XML 40 R25.htm IDEA: XBRL DOCUMENT v3.22.4
Schedule III - Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2022
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III - Real Estate and Accumulated Depreciation

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

 

 

 

 

 

 

 

 

Year built/

 

Gross

 

 

Initial cost to the Company

 

 

 

 

 

Year

 

Percent

 

Year last

 

leasable

 

 

 

 

 

Building and

 

Property

 

State

 

acquired

 

owned

 

renovated

 

area

 

 

Land

 

 

Improvements

 

 Brickyard Plaza

 

CT

 

2004

 

100%

 

1990/2012

 

 

228,000

 

 

 

7,632,000

 

 

 

29,308,000

 

 Carll's Corner

 

NJ

 

2007

 

100%

 

1960s-1999

 

 

129,000

 

 

$

3,034,000

 

 

$

15,293,000

 

 Coliseum Marketplace

 

VA

 

2005

 

100%

 

1987/2012

 

 

107,000

 

 

 

2,924,000

 

 

 

14,416,000

 

 Fairview Commons

 

PA

 

2007

 

100%

 

1976/2003

 

 

53,000

 

 

 

858,000

 

 

 

3,568,000

 

 Fieldstone Marketplace

 

MA

 

2005/2012

 

100%

 

1988/2003

 

 

194,000

 

 

 

5,229,000

 

 

 

21,440,000

 

 Gold Star Plaza

 

PA

 

2006

 

100%

 

1988

 

 

72,000

 

 

 

1,644,000

 

 

 

6,519,000

 

 Golden Triangle

 

PA

 

2003

 

100%

 

1960/2005

 

 

203,000

 

 

 

2,320,000

 

 

 

9,713,000

 

 Hamburg Square

 

PA

 

2004

 

100%

 

1993/2010

 

 

102,000

 

 

 

1,153,000

 

 

 

4,678,000

 

 Kings Plaza

 

MA

 

2007

 

100%

 

1970/1994

 

 

168,000

 

 

 

2,413,000

 

 

 

12,604,000

 

 Oakland Commons

 

CT

 

2007

 

100%

 

1962/2013

 

 

90,000

 

 

 

2,504,000

 

 

 

15,662,000

 

 Patuxent Crossing

 

MD

 

2009

 

100%

 

1985-1997

 

 

264,000

 

 

 

14,849,000

 

 

 

18,445,000

 

 Pine Grove Plaza

 

NJ

 

2003

 

100%

 

2001/2002

 

 

79,000

 

 

 

2,010,000

 

 

 

6,489,000

 

 Oregon Avenue

 

PA

 

2016

 

100%

 

2011

 

 

20,000

 

 

 

2,247,000

 

 

 

18,616,000

 

 South Philadelphia

 

PA

 

2003

 

100%

 

1950/2003

 

 

222,000

 

 

 

8,222,000

 

 

 

36,314,000

 

 Southington Center

 

CT

 

2003

 

100%

 

1972/2000

 

 

156,000

 

 

 

-

 

 

 

11,834,000

 

 Timpany Plaza

 

MA

 

2007

 

100%

 

1970's-1989

 

 

183,000

 

 

 

3,412,000

 

 

 

19,240,000

 

 Trexler Mall

 

PA

 

2005

 

100%

 

1973/2013

 

 

337,000

 

 

 

6,932,000

 

 

 

32,815,000

 

 Washington Centers Shoppes

 

NJ

 

2001

 

100%

 

1979/1995

 

 

157,000

 

 

 

2,061,000

 

 

 

7,314,000

 

 Webster Commons

 

MA

 

2007

 

100%

 

1960's-2004

 

 

99,000

 

 

 

3,551,000

 

 

 

18,412,000

 

 Other

 

n/a

 

n/a

 

100%

 

n/a

 

 

-

 

 

 

1,965,000

 

 

 

-

 

 Total Portfolio

 

 

 

 

 

 

 

 

 

 

2,863,000

 

 

$

74,960,000

 

 

$

302,680,000

 

 

 

 

 

 

 

Gross amount at which carried at

 

 

 

 

 

(continued)

 

Subsequent

 

 

December 31, 2022

 

 

 

 

 

 

 

cost

 

 

 

 

 

Building and

 

 

 

 

 

Accumulated

 

 

Property

 

capitalized (a)

 

 

Land

 

 

improvements

 

 

Total

 

 

depreciation

 

 

 Brickyard Plaza

 

 

(779,000

)

 

 

7,648,000

 

 

 

28,513,000

 

 

 

36,161,000

 

 

 

13,850,000

 

 

 Carll's Corner

 

$

(11,815,000

)

 

$

246,000

 

 

$

6,266,000

 

 

$

6,512,000

 

 

$

5,321,000

 

 

 Coliseum Marketplace

 

 

(4,860,000

)

 

 

3,586,000

 

 

 

8,894,000

 

 

 

12,480,000

 

 

 

7,091,000

 

 

 Fairview Commons

 

 

462,000

 

 

 

858,000

 

 

 

4,030,000

 

 

 

4,888,000

 

 

 

1,801,000

 

 

 Fieldstone Marketplace

 

 

(3,219,000

)

 

 

5,167,000

 

 

 

18,283,000

 

 

 

23,450,000

 

 

 

12,069,000

 

 

 Gold Star Plaza

 

 

(140,000

)

 

 

1,644,000

 

 

 

6,379,000

 

 

 

8,023,000

 

 

 

2,840,000

 

 

 Golden Triangle

 

 

12,345,000

 

 

 

2,320,000

 

 

 

22,058,000

 

 

 

24,378,000

 

 

 

11,429,000

 

 

 Hamburg Square

 

 

6,573,000

 

 

 

1,153,000

 

 

 

11,251,000

 

 

 

12,404,000

 

 

 

4,902,000

 

 

 Kings Plaza

 

 

1,915,000

 

 

 

2,408,000

 

 

 

14,524,000

 

 

 

16,932,000

 

 

 

5,460,000

 

 

 Oakland Commons

 

 

(4,668,000

)

 

 

2,504,000

 

 

 

10,994,000

 

 

 

13,498,000

 

 

 

6,450,000

 

 

 Patuxent Crossing

 

 

1,835,000

 

 

 

13,211,000

 

 

 

21,918,000

 

 

 

35,129,000

 

 

 

10,679,000

 

 

 Pine Grove Plaza

 

 

632,000

 

 

 

1,622,000

 

 

 

7,509,000

 

 

 

9,131,000

 

 

 

3,849,000

 

 

 Oregon Avenue

 

 

(16,980,000

)

 

 

2,141,000

 

 

 

1,742,000

 

 

 

3,883,000

 

 

 

358,000

 

 

 South Philadelphia

 

 

(9,764,000

)

 

 

8,222,000

 

 

 

26,550,000

 

 

 

34,772,000

 

 

 

21,389,000

 

 

 Southington Center

 

 

1,464,000

 

 

 

-

 

 

 

13,298,000

 

 

 

13,298,000

 

 

 

6,208,000

 

 

 Timpany Plaza

 

 

(4,845,000

)

 

 

3,368,000

 

 

 

14,439,000

 

 

 

17,807,000

 

 

 

7,953,000

 

 

 Trexler Mall

 

 

13,720,000

 

 

 

6,932,000

 

 

 

46,535,000

 

 

 

53,467,000

 

 

 

19,962,000

 

 

 Washington Centers Shoppes

 

 

7,513,000

 

 

 

2,000,000

 

 

 

14,888,000

 

 

 

16,888,000

 

 

 

7,241,000

 

 

 Webster Commons

 

 

(1,518,000

)

 

 

4,081,000

 

 

 

16,364,000

 

 

 

20,445,000

 

 

 

8,447,000

 

 

 Other

 

 

(1,401,000

)

 

 

-

 

 

 

564,000

 

 

 

564,000

 

 

 

169,000

 

 

 Total Portfolio

 

$

(13,530,000

)

 

$

69,111,000

 

 

$

294,999,000

 

 

$

364,110,000

 

 

$

157,468,000

 

 

 

Cedar Realty Trust, Inc.

Schedule III

Real Estate and Accumulated Depreciation

The changes in real estate and accumulated depreciation for the years ended December 31, 2022, 2021 and 2020, respectively, are as follows:

Cost

 

2022

 

 

2021

 

 

2020

 

 

 

Balance, beginning of the year

 

$

369,827,000

 

 

$

604,265,000

 

 

$

1,515,206,000

 

 

 

Properties transferred to/from held for sale

 

 

(11,495,000

)

 

 

(180,123,000

)

 

 

(945,725,000

)

 

 

Outparcel dispositions

 

 

 

 

 

(387,000

)

 

 

(840,000

)

 

 

Property impairments

 

 

(16,629,000

)

 

 

(83,224,000

)

 

 

 

 

 

Improvements and betterments

 

 

22,407,000

 

 

 

29,296,000

 

 

 

35,624,000

 

 

 

Balance, end of the year

 

$

364,110,000

 

 (b)

$

369,827,000

 

 

$

604,265,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of the year

 

$

155,250,000

 

 

$

197,119,000

 

 

$

389,861,000

 

 

 

Properties transferred to/from held for sale

 

 

(15,339,000

)

 

 

(78,207,000

)

 

 

(235,397,000

)

 

 

Outparcel dispositions

 

 

 

 

 

 

 

 

(90,000

)

 

 

Depreciation expense (c)

 

 

17,557,000

 

 

 

36,338,000

 

 

 

42,745,000

 

 

 

Balance, end of the year

 

$

157,468,000

 

 

$

155,250,000

 

 

$

197,119,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net book value

 

$

206,642,000

 

 

$

214,577,000

 

 

$

407,146,000

 

 

 

 

(a)
Negative amounts represent write-offs of fully depreciated assets and impairments.
(b)
At December 31, 2022, the aggregate cost for federal income tax purposes was approximately $49.6 million greater than the Company's recorded values.
(c)
Depreciation is provided over the estimated useful lives of the buildings and improvements, which range from 3 to 40 years.