þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Maryland | 42-1241468 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
2
3
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
(unaudited) | ||||||||
Assets |
||||||||
Real estate: |
||||||||
Land |
$ | 271,907,000 | $ | 261,673,000 | ||||
Buildings and improvements |
1,088,396,000 | 1,028,443,000 | ||||||
1,360,303,000 | 1,290,116,000 | |||||||
Less accumulated depreciation |
(183,274,000 | ) | (157,803,000 | ) | ||||
Real estate, net |
1,177,029,000 | 1,132,313,000 | ||||||
Real estate held for sale/conveyance |
242,844,000 | 348,743,000 | ||||||
Investment in unconsolidated joint ventures |
45,087,000 | 52,466,000 | ||||||
Cash and cash equivalents |
11,642,000 | 14,166,000 | ||||||
Restricted cash |
13,773,000 | 12,493,000 | ||||||
Receivables: |
||||||||
Rents and other tenant receivables, net |
9,456,000 | 7,048,000 | ||||||
Straight-line rents |
13,335,000 | 12,471,000 | ||||||
Loans and other receivables ($4.3 million and $0.8 million,
respectively) and
joint venture settlements |
5,939,000 | 6,868,000 | ||||||
Other assets |
16,570,000 | 9,411,000 | ||||||
Deferred charges, net |
20,893,000 | 24,456,000 | ||||||
Assets relating to real estate held for sale/conveyance |
2,299,000 | 2,052,000 | ||||||
Total assets |
$ | 1,558,867,000 | $ | 1,622,487,000 | ||||
Liabilities and equity |
||||||||
Mortgage loans payable |
$ | 590,965,000 | $ | 550,525,000 | ||||
Mortgage loans payable real estate held for sale/conveyance |
148,114,000 | 156,991,000 | ||||||
Secured revolving credit facilities |
166,317,000 | 132,597,000 | ||||||
Accounts payable and accrued liabilities |
36,080,000 | 29,026,000 | ||||||
Unamortized intangible lease liabilities |
36,409,000 | 40,253,000 | ||||||
Liabilities relating to real estate held for sale/conveyance |
6,923,000 | 7,571,000 | ||||||
Total liabilities |
984,808,000 | 916,963,000 | ||||||
Limited partners interest in Operating Partnership |
4,715,000 | 7,053,000 | ||||||
Commitments and contingencies |
| | ||||||
Equity: |
||||||||
Cedar Realty Trust, Inc. shareholders equity: |
||||||||
Preferred stock ($.01 par value, $25.00 per share
liquidation value, 12,500,000 shares authorized, 6,400,000 shares
issued and outstanding) |
158,575,000 | 158,575,000 | ||||||
Common stock ($.06 par value, 150,000,000 shares authorized
68,010,000 and 66,520,000 shares, respectively, issued and
outstanding) |
4,081,000 | 3,991,000 | ||||||
Treasury stock (1,325,000 and 1,120,000 shares, respectively, at cost) |
(10,692,000 | ) | (10,367,000 | ) | ||||
Additional paid-in capital |
718,495,000 | 712,548,000 | ||||||
Cumulative distributions in excess of net income |
(359,784,000 | ) | (231,275,000 | ) | ||||
Accumulated other comprehensive loss |
(3,659,000 | ) | (3,406,000 | ) | ||||
Total Cedar Realty Trust, Inc. shareholders equity |
507,016,000 | 630,066,000 | ||||||
Noncontrolling interests: |
||||||||
Minority interests in consolidated joint ventures |
56,793,000 | 62,050,000 | ||||||
Limited partners interest in Operating Partnership |
5,535,000 | 6,355,000 | ||||||
Total noncontrolling interests |
62,328,000 | 68,405,000 | ||||||
Total equity |
569,344,000 | 698,471,000 | ||||||
Total liabilities and equity |
$ | 1,558,867,000 | $ | 1,622,487,000 | ||||
4
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues: |
||||||||||||||||
Rents |
$ | 26,504,000 | $ | 24,384,000 | $ | 78,156,000 | $ | 77,565,000 | ||||||||
Expense recoveries |
6,271,000 | 5,735,000 | 20,365,000 | 19,637,000 | ||||||||||||
Other |
685,000 | 1,591,000 | 2,138,000 | 1,926,000 | ||||||||||||
Total revenues |
33,460,000 | 31,710,000 | 100,659,000 | 99,128,000 | ||||||||||||
Expenses: |
||||||||||||||||
Operating, maintenance and management |
6,430,000 | 5,674,000 | 20,780,000 | 18,993,000 | ||||||||||||
Real estate and other property-related taxes |
4,147,000 | 3,986,000 | 12,307,000 | 12,151,000 | ||||||||||||
General and administrative |
2,899,000 | 2,421,000 | 8,115,000 | 6,738,000 | ||||||||||||
Management transition charges |
| | 6,530,000 | | ||||||||||||
Impairment charges |
7,419,000 | 155,000 | 7,419,000 | 2,272,000 | ||||||||||||
Acquisition transaction costs and terminated projects |
| 2,043,000 | 1,169,000 | 3,365,000 | ||||||||||||
Depreciation and amortization |
9,801,000 | 8,846,000 | 27,844,000 | 26,942,000 | ||||||||||||
Total expenses |
30,696,000 | 23,125,000 | 84,164,000 | 70,461,000 | ||||||||||||
Operating income |
2,764,000 | 8,585,000 | 16,495,000 | 28,667,000 | ||||||||||||
Non-operating income and expense: |
||||||||||||||||
Interest expense, including amortization of
deferred financing costs |
(10,475,000 | ) | (10,523,000 | ) | (31,155,000 | ) | (33,174,000 | ) | ||||||||
Accelerated write-off of deferred financing costs |
| (2,552,000 | ) | | (2,552,000 | ) | ||||||||||
Interest income |
41,000 | 3,000 | 216,000 | 12,000 | ||||||||||||
Unconsolidated joint ventures: |
||||||||||||||||
Equity in income (loss) |
327,000 | (288,000 | ) | 1,152,000 | 547,000 | |||||||||||
Write-off of investment |
| | (7,961,000 | ) | | |||||||||||
Gain on sale of land parcel |
130,000 | | 130,000 | | ||||||||||||
Total non-operating income and expense |
(9,977,000 | ) | (13,360,000 | ) | (37,618,000 | ) | (35,167,000 | ) | ||||||||
Loss before discontinued operations |
(7,213,000 | ) | (4,775,000 | ) | (21,123,000 | ) | (6,500,000 | ) | ||||||||
Discontinued operations: |
||||||||||||||||
Income from operations |
619,000 | 318,000 | 2,821,000 | 1,408,000 | ||||||||||||
Impairment charges |
(64,671,000 | ) | (34,000 | ) | (87,287,000 | ) | (3,276,000 | ) | ||||||||
Gain on sales |
| | 502,000 | 170,000 | ||||||||||||
Total discontinued operations |
(64,052,000 | ) | 284,000 | (83,964,000 | ) | (1,698,000 | ) | |||||||||
Net loss |
(71,265,000 | ) | (4,491,000 | ) | (105,087,000 | ) | (8,198,000 | ) | ||||||||
Less, net loss (income) attributable to noncontrolling
interests: |
||||||||||||||||
Minority interests in consolidated joint ventures |
3,285,000 | 194,000 | 3,332,000 | (194,000 | ) | |||||||||||
Limited partners interest in Operating Partnership |
1,455,000 | 196,000 | 2,294,000 | 488,000 | ||||||||||||
Total net loss attributable to noncontrolling interests |
4,740,000 | 390,000 | 5,626,000 | 294,000 | ||||||||||||
Net loss attributable to Cedar Realty Trust, Inc. |
(66,525,000 | ) | (4,101,000 | ) | (99,461,000 | ) | (7,904,000 | ) | ||||||||
Preferred distribution requirements |
(3,580,000 | ) | (2,679,000 | ) | (10,621,000 | ) | (6,617,000 | ) | ||||||||
Net loss attributable to common shareholders |
$ | (70,105,000 | ) | $ | (6,780,000 | ) | $ | (110,082,000 | ) | $ | (14,521,000 | ) | ||||
Per common share attributable to common shareholders
(basic
and diluted): |
||||||||||||||||
Continuing operations |
$ | (0.09 | ) | $ | (0.10 | ) | $ | (0.40 | ) | $ | (0.20 | ) | ||||
Discontinued operations |
(0.96 | ) | 0.00 | $ | (1.27 | ) | (0.03 | ) | ||||||||
$ | (1.05 | ) | $ | (0.10 | ) | $ | (1.67 | ) | $ | (0.23 | ) | |||||
Amounts attributable to Cedar Realty Trust, Inc.
common shareholders, net of limited partners interest: |
||||||||||||||||
Loss from continuing operations |
$ | (7,334,000 | ) | $ | (7,057,000 | ) | $ | (27,797,000 | ) | $ | (12,862,000 | ) | ||||
(Loss) income from discontinued operations |
(62,771,000 | ) | 277,000 | (82,777,000 | ) | (1,825,000 | ) | |||||||||
Gain on sales of discontinued operations |
| | 492,000 | 166,000 | ||||||||||||
Net loss |
$ | (70,105,000 | ) | $ | (6,780,000 | ) | $ | (110,082,000 | ) | $ | (14,521,000 | ) | ||||
Dividends declared per common share |
$ | 0.09 | $ | 0.09 | $ | 0.27 | $ | 0.18 | ||||||||
Weighted average number of common shares outstanding |
66,800,000 | 65,835,000 | 66,253,000 | 62,999,000 | ||||||||||||
5
Cedar Realty Trust, Inc. Shareholders | ||||||||||||||||||||||||||||||||||||
Preferred stock | Common stock | Cumulative | Accumulated | |||||||||||||||||||||||||||||||||
$25.00 | Treasury | Additional | distributions | other | ||||||||||||||||||||||||||||||||
Liquidation | $0.06 | stock, | paid-in | in excess of | comprehensive | |||||||||||||||||||||||||||||||
Shares | value | Shares | Par value | at cost | capital | net income | (loss) | Total | ||||||||||||||||||||||||||||
Balance, December 31, 2010 |
6,400,000 | $ | 158,575,000 | 66,520,000 | $ | 3,991,000 | $ | (10,367,000 | ) | $ | 712,548,000 | $ | (231,275,000 | ) | $ | (3,406,000 | ) | $ | 630,066,000 | |||||||||||||||||
Net loss |
| | | | | | (99,461,000 | ) | | (99,461,000 | ) | |||||||||||||||||||||||||
Unrealized gain on change in fair value
of cash flow hedges |
| | | | | | | (253,000 | ) | (253,000 | ) | |||||||||||||||||||||||||
Total other comprehensive loss |
$ | (99,714,000 | ) | |||||||||||||||||||||||||||||||||
Deferred compensation activity, net |
| | 759,000 | 46,000 | (325,000 | ) | 1,208,000 | | | 929,000 | ||||||||||||||||||||||||||
Net proceeds from sale of common stock |
| | 39,000 | 2,000 | | 223,000 | | | 225,000 | |||||||||||||||||||||||||||
Net proceeds from dividend reinvestment and
direct stock purchase plan |
| | 692,000 | 42,000 | | 4,046,000 | | 4,088,000 | ||||||||||||||||||||||||||||
Preferred distribution requirements |
| | | | | | (10,621,000 | ) | | (10,621,000 | ) | |||||||||||||||||||||||||
Distributions to common shareholders/
noncontrolling interests |
| | | | | | (18,427,000 | ) | | (18,427,000 | ) | |||||||||||||||||||||||||
Contribution from minority interest partners |
| | | | | | | | | |||||||||||||||||||||||||||
Reallocation adjustment of limited
partners interest |
| | | | | 470,000 | | | 470,000 | |||||||||||||||||||||||||||
Balance, September 30, 2011 |
6,400,000 | $ | 158,575,000 | 68,010,000 | $ | 4,081,000 | $ | (10,692,000 | ) | $ | 718,495,000 | $ | (359,784,000 | ) | $ | (3,659,000 | ) | $ | 507,016,000 | |||||||||||||||||
Noncontrolling Interests | ||||||||||||||||
Limited | ||||||||||||||||
Minority | partners | |||||||||||||||
interests in | interest in | |||||||||||||||
consolidated | Operating | Total | ||||||||||||||
joint ventures | Partnership | Total | equity | |||||||||||||
Balance, December 31, 2010 |
$ | 62,050,000 | $ | 6,355,000 | $ | 68,405,000 | $ | 698,471,000 | ||||||||
Net loss |
(3,332,000 | ) | (1,238,000 | ) | (4,570,000 | ) | (104,031,000 | ) | ||||||||
Unrealized gain on change in fair value
of cash flow hedges |
| (7,000 | ) | (7,000 | ) | (260,000 | ) | |||||||||
Total other comprehensive loss |
(3,332,000 | ) | (1,245,000 | ) | (4,577,000 | ) | (104,291,000 | ) | ||||||||
Deferred compensation activity, net |
| | | 929,000 | ||||||||||||
Net proceeds from sale of common stock |
| | | 225,000 | ||||||||||||
Net proceeds from dividend reinvestment and
direct stock purchase plan |
| | | 4,088,000 | ||||||||||||
Preferred distribution requirements |
| | | (10,621,000 | ) | |||||||||||
Distributions to common shareholders/
noncontrolling interests |
(2,193,000 | ) | (207,000 | ) | (2,400,000 | ) | (20,827,000 | ) | ||||||||
Contribution from minority interest partners |
268,000 | | 268,000 | 268,000 | ||||||||||||
Reallocation adjustment of limited
partners interest |
| 632,000 | 632,000 | 1,102,000 | ||||||||||||
Balance, September 30, 2011 |
$ | 56,793,000 | $ | 5,535,000 | $ | 62,328,000 | $ | 569,344,000 | ||||||||
6
Nine months ended September 30, | ||||||||
2011 | 2010 | |||||||
Cash flow from operating activities: |
||||||||
Net loss |
$ | (105,087,000 | ) | $ | (8,198,000 | ) | ||
Adjustments to reconcile net loss to net cash provided by operating activities: |
||||||||
Equity in income of unconsolidated joint ventures |
(1,152,000 | ) | (547,000 | ) | ||||
Distributions from unconsolidated joint ventures |
865,000 | 759,000 | ||||||
Write-off of investment in unconsolidated joint venture |
7,961,000 | | ||||||
Impairment charges |
7,419,000 | 2,272,000 | ||||||
Acquisition transaction costs and terminated projects |
1,169,000 | 1,322,000 | ||||||
Impairments charges discontinued operations |
87,287,000 | 3,276,000 | ||||||
Gain on sales of real estate |
(632,000 | ) | (170,000 | ) | ||||
Straight-line rents |
(1,266,000 | ) | (1,622,000 | ) | ||||
Provision for doubtful accounts |
2,572,000 | 2,484,000 | ||||||
Depreciation and amortization |
32,917,000 | 35,644,000 | ||||||
Amortization of intangible lease liabilities |
(5,055,000 | ) | (7,478,000 | ) | ||||
Amortization (including accelerated write-off) and market price adjustments
relating to stock-based compensation |
3,907,000 | 2,068,000 | ||||||
Amortization (including accelerated write-off) of deferred financing costs |
3,212,000 | 6,620,000 | ||||||
Increases/decreases in operating assets and liabilities: |
||||||||
Rents and other receivables, net |
(5,066,000 | ) | (4,518,000 | ) | ||||
Joint venture settlements |
(377,000 | ) | (3,383,000 | ) | ||||
Prepaid expenses and other |
(5,843,000 | ) | (6,935,000 | ) | ||||
Accounts payable and accrued expenses |
(1,464,000 | ) | (1,349,000 | ) | ||||
Net cash provided by operating activities |
21,367,000 | 20,245,000 | ||||||
Cash flow from investing activities: |
||||||||
Expenditures for real estate and improvements |
(76,064,000 | ) | (20,874,000 | ) | ||||
Net proceeds from sales of real estate |
11,708,000 | 2,056,000 | ||||||
Net proceeds from transfers to unconsolidated Cedar/RioCan joint venture,
less
cash at dates of transfer |
4,787,000 | 31,395,000 | ||||||
Investments in and advances to unconsolidated joint ventures |
(4,185,000 | ) | (30,396,000 | ) | ||||
Distributions of capital from unconsolidated joint ventures |
3,990,000 | 7,725,000 | ||||||
Increase in loans and other receivables |
(4,647,000 | ) | | |||||
Construction escrows and other |
(2,661,000 | ) | 4,632,000 | |||||
Net cash used in investing activities |
(67,072,000 | ) | (5,462,000 | ) | ||||
Cash flow from financing activities: |
||||||||
Net advances/(repayments) from/(to) revolving credit facilities |
33,720,000 | (131,239,000 | ) | |||||
Proceeds from mortgage financings |
45,791,000 | 16,272,000 | ||||||
Mortgage repayments |
(9,255,000 | ) | (18,594,000 | ) | ||||
Payments of debt financing costs |
| (1,141,000 | ) | |||||
Termination payment related to interest rate swaps |
| (5,476,000 | ) | |||||
Noncontrolling interests: |
||||||||
Contribution from consolidated joint venture minority interests |
268,000 | | ||||||
Distributions to consolidated joint venture minority interests |
(2,193,000 | ) | (2,186,000 | ) | ||||
Redemptions of Operating Partnership Units |
| (2,834,000 | ) | |||||
Distributions to limited partners |
(386,000 | ) | (526,000 | ) | ||||
Net proceeds from the sales of common stock |
4,313,000 | 138,296,000 | ||||||
Exercise of warrant |
| 10,000,000 | ||||||
Preferred stock distributions |
(10,650,000 | ) | (5,907,000 | ) | ||||
Distributions to common shareholders |
(18,427,000 | ) | (16,470,000 | ) | ||||
Net cash provided by (used in) financing activities |
43,181,000 | (19,805,000 | ) | |||||
Net (decrease) in cash and cash equivalents |
(2,524,000 | ) | (5,022,000 | ) | ||||
Cash and cash equivalents at beginning of period |
14,166,000 | 17,164,000 | ||||||
Cash and cash equivalents at end of period |
$ | 11,642,000 | $ | 12,142,000 | ||||
7
8
9
10
11
12
| Level 1 Inputs to the valuation methodology are quoted prices (unadjusted) for
identical assets or liabilities in active markets. |
| Level 2 Inputs to the valuation methodology include quoted prices for similar
assets and liabilities in active markets, and inputs that are observable for the asset
or liability, either directly or indirectly, for substantially the full term of the
financial instrument. |
| Level 3 Inputs to the valuation methodology are unobservable and significant to
the fair value measurement. |
13
14
Assets Measured at Fair Value on a | ||||||||||||||||
Non-Recurring Basis | ||||||||||||||||
September 30, 2011 | ||||||||||||||||
Asset Description | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Real estate held
for sale/conveyance |
$ | | $ | 111,835,000 | $ | 131,009,000 | $ | 242,844,000 | ||||||||
Assets Measured at Fair Value on a | ||||||||||||||||
Non-Recurring Basis | ||||||||||||||||
December 31, 2010 | ||||||||||||||||
Asset Description | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Real estate held
for sale/conveyance |
$ | | $ | 22,773,000 | $ | 47,186,000 | $ | 69,959,000 | (a) | |||||||
(a) | Excludes $278.8 million relating to properties subsequently treated as held for
sale/conveyance as of September 30, 2011 and recorded at fair value as of that date. |
15
16
17
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
Prepaid expenses |
$ | 9,922,000 | $ | 5,258,000 | ||||
Investments and cumulative mark-to-market
adjustments
related to stock-based compensation |
3,421,000 | 2,101,000 | ||||||
Property and other deposits |
1,370,000 | 1,527,000 | ||||||
Leasehold improvements, furniture and fixtures |
1,037,000 | 525,000 | ||||||
Intangible lease assets (i) |
820,000 | | ||||||
$ | 16,570,000 | $ | 9,411,000 | |||||
(i) | Represents unamortized balances relating to above-market leases resulting from purchase
accounting allocations. |
September 30, | December 31, | |||||||
2011 | 2010 | |||||||
Lease origination costs (i) |
$ | 13,496,000 | $ | 13,282,000 | ||||
Financing costs (ii) |
6,688,000 | 9,623,000 | ||||||
Other |
709,000 | 1,551,000 | ||||||
$ | 20,893,000 | $ | 24,456,000 | |||||
(i) | Includes unamortized balances of intangible lease assets ($5.6 million and $5.9 million,
respectively) resulting from purchase accounting allocations. |
|
(ii) | Represents costs incurred in connection with the Companys credit facilities and other
long-term debt. |
18
19
Notional values | Balance | Fair value | ||||||||||||||||||||||||||||||||||
Designation/ | September 30, | December 31, | Expiration | sheet | September 30, | December 31, | ||||||||||||||||||||||||||||||
Cash flow | Derivative | Count | 2011 | Count | 2010 | dates | location | 2011 | 2010 | |||||||||||||||||||||||||||
Qualifying |
rate swaps | 3 | $ | 32,255,000 | 2 | $ | 20,218,000 | 2011 - 2020 | Accounts payable and accrued expenses | $ | 2,210,000 | $ | 1,642,000 | |||||||||||||||||||||||
Amount of (loss) recognized in other | Amount of (loss) recognized in other | |||||||||||||||||||
comprehensive (loss) (effective portion) | comprehensive (loss) (effective portion) | |||||||||||||||||||
Designation/ | Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||
Cash flow | Derivative | 2011 | 2010 | 2011 | 2010 | |||||||||||||||
Qualifying |
swaps | $ | (676,000 | ) | $ | (133,000 | ) | $ | (265,000 | ) | $ | (420,000 | ) | |||||||
20
Balance, December 31, 2010 |
$ | 7,053,000 | ||
Net loss |
(1,056,000 | ) | ||
Unrealized gain on change in fair value
of cash flow hedges |
(5,000 | ) | ||
Total other comprehensive loss |
(1,061,000 | ) | ||
Distributions |
(174,000 | ) | ||
Reallocation adjustment of limited partners interest |
(1,103,000 | ) | ||
Balance, September 30, 2011 |
$ | 4,715,000 | ||
21
22
23
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Restricted share grants (a) |
| 4,000 | 961,000 | 509,000 | ||||||||||||
Weighted average per-share value |
$ | | $ | 6.17 | $ | 5.40 | $ | 6.54 | ||||||||
Grant date values of restricted stock awards : |
||||||||||||||||
Restricted share grants |
$ | | $ | 22,000 | $ | 5,192,000 | $ | 3,330,000 | ||||||||
Equity award |
$ | | $ | | $ | 8,199,000 | $ | | ||||||||
Liability award |
$ | | $ | | $ | 2,490,000 | $ | | ||||||||
Charged to operations: |
||||||||||||||||
Expense relating to stock-based compensation |
$ | 978,000 | $ | 856,000 | $ | 4,789,000 | $ | 2,446,000 | ||||||||
Adjustments to reflect changes in market
price of
Companys common stock |
(39,000 | ) | (2,000 | ) | (707,000 | ) | (377,000 | ) | ||||||||
Total charged to operations |
$ | 939,000 | $ | 854,000 | $ | 4,082,000 | (b) | $ | 2,069,000 | |||||||
Non-vested shares (a): |
||||||||||||||||
Non-vested, beginning of period |
1,209,000 | 1,344,000 | 1,280,000 | 980,000 | ||||||||||||
Restricted share grants |
| 4,000 | 961,000 | 509,000 | ||||||||||||
Vested during period |
| | (1,017,000 | ) | (141,000 | ) | ||||||||||
Forfeitures/cancellations |
| (1,000 | ) | (15,000 | ) | (1,000 | ) | |||||||||
Non-vested, end of period |
1,209,000 | 1,347,000 | 1,209,000 | 1,347,000 | ||||||||||||
Weighted average value of non-vested shares
(based on valuation at date of grant) |
$ | 5.36 | $ | 6.33 | $ | 5.36 | $ | 6.33 | ||||||||
Weighted average value of shares forfeited
(based on valuation at date of grant) |
$ | | $ | 7.93 | $ | 5.68 | $ | 7.93 | ||||||||
Weighted average value of shares vested
during the
period (based on valuation at date of grant) |
$ | | $ | | $ | 6,611,000 | (c) | $ | 2,193,000 | |||||||
(a) | Does not include the equity or liability award shares. |
|
(b) | Includes $1,980,000 applicable to the accelerated vestings. |
|
(c) | Includes $3,775,000 applicable to the accelerated vestings. |
24
Three months ended | Nine months ended | |||||||
September 30, 2011 | September 30, 2011 | |||||||
Numerator |
||||||||
(Loss) from continuing operations |
$ | (7,213,000 | ) | $ | (21,123,000 | ) | ||
Preferred distribution requirements |
(3,580,000 | ) | (10,621,000 | ) | ||||
Less, net loss attribuatble to noncontrolling interests |
4,740,000 | 5,626,000 | ||||||
Less, earnings allocated to unvested shares |
(266,000 | ) | (546,000 | ) | ||||
Loss from continuing operations available for common
shareholders |
(6,319,000 | ) | (26,664,000 | ) | ||||
Results from discontinued operations |
(64,052,000 | ) | (83,964,000 | ) | ||||
Net (loss) available for common shareholders, basic and diluted |
$ | (70,371,000 | ) | $ | (110,628,000 | ) | ||
Denominator |
||||||||
Weighted average number of vested common shares outstanding |
66,800,000 | 66,253,000 | ||||||
Earnings (loss) per common share, basic and diluted |
||||||||
Continuing operations |
$ | (0.09 | ) | (0.40 | ) | |||
Discontinued operations |
(0.96 | ) | (1.27 | ) | ||||
$ | (1.05 | ) | $ | (1.67 | ) | |||
25
Nine months ended September 30, | ||||||||
2011 | 2010 | |||||||
Supplemental disclosure of cash activities: |
||||||||
Interest paid |
$ | 35,630,000 | $ | 37,206,000 | ||||
Supplemental disclosure of non-cash activities: |
||||||||
Assumption of mortgage loans payable upon disposition |
(4,975,000 | ) | (7,740,000 | ) | ||||
Conversion of OP Units into common stock |
| 177,000 | ||||||
Purchase accounting allocations: |
||||||||
Intangible lease assets |
(5,764,000 | ) | | |||||
Intangible lease liabilities |
753,000 | (2,600,000 | ) | |||||
Other non-cash investing and financing activities: |
||||||||
Accrued interest rate swap liabilities |
568,000 | (1,450,000 | ) | |||||
Accrued real estate improvements and construction escrows |
3,557,000 | (1,777,000 | ) | |||||
Accrued financing costs and other |
| (463,000 | ) | |||||
Capitalization of deferred financing costs |
568,000 | 674,000 | ||||||
Deconsolidation of properties transferred to joint venture: |
||||||||
Real estate, net |
| 139,745,000 | ||||||
Mortgage loans payable |
| (94,058,000 | ) | |||||
Other assets/liabilities, net |
| (3,574,000 | ) | |||||
Investment in and advances to unconsolidated joint venture |
| 9,423,000 | ||||||
Settlement receivable from unconsolidated joint venture |
| 3,824,000 |
26
27
28
September 30, 2011 | December 31, 2010 | |||||||
Assets: |
||||||||
Real estate, net (a) |
$ | 536,662,000 | $ | 524,447,000 | ||||
Cash and cash equivalents |
11,215,000 | 5,934,000 | ||||||
Restricted cash |
3,488,000 | 4,464,000 | ||||||
Rent and other receivables |
3,365,000 | 2,074,000 | ||||||
Straight-line rent |
2,282,000 | 1,000,000 | ||||||
Deferred charges, net |
6,959,000 | 13,269,000 | ||||||
Other assets |
13,166,000 | 8,514,000 | ||||||
Total assets |
$ | 577,137,000 | $ | 559,702,000 | ||||
Liabilities and partners capital: |
||||||||
Mortgage loans payable (a) (b) |
$ | 318,960,000 | $ | 293,400,000 | ||||
Due to the Company |
1,626,000 | 6,036,000 | ||||||
Unamortized lease liability |
23,483,000 | 24,573,000 | ||||||
Other liabilities |
7,966,000 | 7,738,000 | ||||||
Total liabilities |
352,035,000 | 331,747,000 | ||||||
Preferred stock |
97,000 | 97,000 | ||||||
Partners capital: |
||||||||
RioCan |
179,918,000 | 181,239,000 | ||||||
The Company |
45,087,000 | 46,619,000 | ||||||
Total partners capital |
225,005,000 | 227,858,000 | ||||||
Total liabilities and partners
capital |
$ | 577,137,000 | $ | 559,702,000 | ||||
(a) | The joint ventures property-specific mortgage loans payable are collateralized by all of the
joint ventures real estate, and bear interest at rates ranging from 4.1% to 6.4% per annum, a
weighted average of 5.0% per annum. |
|
(b) | In June 2011, the joint venture refinanced a $12.3 million, 7.2% fixed-rate mortgage originally
due in June 2011. The new $14.8 million fixed-rate mortgage bears interest at 5.0% per annum, with
principal and interest payments based on a 30-year amortization schedule, and matures in July 2021.
In August 2011, the joint venture refinanced a $43.3 million, 4.8% fixed-rate mortgage originally
due in November 2011. The new $44.0 million fixed-rate mortgage bears interest at 4.1% per annum,
with principal and interest payments based on a 30-year amortization schedule, and matures in
August 2016. |
29
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues |
$ | 15,538,000 | $ | 6,812,000 | $ | 46,827,000 | $ | 15,058,000 | ||||||||
Property operating and other expenses |
1,361,000 | 629,000 | 5,327,000 | 1,837,000 | ||||||||||||
Management fees to the Company |
501,000 | 228,000 | 1,451,000 | 503,000 | ||||||||||||
Real estate taxes |
1,826,000 | 841,000 | 5,377,000 | 1,659,000 | ||||||||||||
Acquisition transaction costs |
55,000 | 3,867,000 | 913,000 | 4,461,000 | ||||||||||||
General and administrative |
87,000 | 56,000 | 219,000 | 155,000 | ||||||||||||
Depreciation and amortization |
5,339,000 | 1,665,000 | 15,479,000 | 3,460,000 | ||||||||||||
Interest and other non-operating
expenses, net |
4,835,000 | 2,335,000 | 13,914,000 | 4,166,000 | ||||||||||||
Net income (loss) |
$ | 1,534,000 | $ | (2,809,000 | ) | $ | 4,147,000 | $ | (1,183,000 | ) | ||||||
RioCan |
1,207,000 | (2,243,000 | ) | 3,318,000 | (946,000 | ) | ||||||||||
The Company |
327,000 | (566,000 | ) | 829,000 | (237,000 | ) | ||||||||||
$ | 1,534,000 | $ | (2,809,000 | ) | $ | 4,147,000 | $ | (1,183,000 | ) | |||||||
30
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Impairment charges land parcels |
$ | 7,419,000 | $ | | $ | 7,419,000 | $ | | ||||||||
Impairment charges properties transferred
to Cedar/RioCan joint venture |
$ | | $ | 155,000 | $ | | $ | 2,272,000 | ||||||||
Write-off of investment in unconsolidated
joint venture |
$ | | $ | | $ | 7,961,000 | $ | | ||||||||
Impairment charges properties held for
sale/conveyance |
$ | 64,671,000 | $ | 34,000 | $ | 87,287,000 | $ | 3,276,000 | ||||||||
31
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Revenues: |
||||||||||||||||
Rents |
$ | 6,427,000 | $ | 7,280,000 | $ | 20,691,000 | $ | 22,390,000 | ||||||||
Expense recoveries |
1,651,000 | 1,725,000 | 5,090,000 | 5,359,000 | ||||||||||||
Other |
10,000 | 36,000 | 369,000 | 131,000 | ||||||||||||
Total revenues |
8,088,000 | 9,041,000 | 26,150,000 | 27,880,000 | ||||||||||||
Expenses: |
||||||||||||||||
Operating, maintenance and management |
2,021,000 | 2,264,000 | 7,098,000 | 7,567,000 | ||||||||||||
Real estate and other property-related taxes |
1,334,000 | 1,389,000 | 4,129,000 | 4,076,000 | ||||||||||||
Depreciation and amortization |
1,645,000 | 3,034,000 | 5,236,000 | 8,695,000 | ||||||||||||
Interest expense |
2,469,000 | 2,036,000 | 6,866,000 | 6,134,000 | ||||||||||||
7,469,000 | 8,723,000 | 23,329,000 | 26,472,000 | |||||||||||||
Income from discontinued operations before
impairment charges |
619,000 | 318,000 | 2,821,000 | 1,408,000 | ||||||||||||
Impairment charges |
(64,671,000 | ) | (34,000 | ) | (87,287,000 | ) | (3,276,000 | ) | ||||||||
(Loss) income from discontinued operations |
$ | (64,052,000 | ) | $ | 284,000 | $ | (84,466,000 | ) | $ | (1,868,000 | ) | |||||
Gain on sales of discontinued operations |
$ | | $ | | $ | 502,000 | $ | 170,000 | ||||||||
32
33
34
September 30, 2011 | December 31, 2010 (a) | |||||||||||||||||||||||
Interest rates | Interest rates | |||||||||||||||||||||||
Balance | Weighted | Balance | Weighted | |||||||||||||||||||||
Description | outstanding | average | Range | outstanding | average | Range | ||||||||||||||||||
Fixed-rate mortgages (a) |
$ | 527,197,000 | 5.8 | % | 5.0% - 7.6% | $ | 487,957,000 | 5.9 | % | 5.0% - 7.6% | ||||||||||||||
Variable-rate mortgage (a) |
63,768,000 | 3.5 | % | 62,568,000 | 2.5 | % | ||||||||||||||||||
Total property-specific mortgages |
590,965,000 | 5.6 | % | 550,525,000 | 5.6 | % | ||||||||||||||||||
Stabilized property credit facility |
74,035,000 | 5.5 | % | 29,535,000 | 5.5 | % | ||||||||||||||||||
Development property credit facility |
92,282,000 | 2.5 | % | 103,062,000 | 2.5 | % | ||||||||||||||||||
$ | 757,282,000 | 5.2 | % | $ | 683,122,000 | 5.1 | % | |||||||||||||||||
Mortgage loans payable related to real estate held for sale/conveyance discontinued operations (a) | ||||||||||||||||||||||||
Fixed-rate mortgages |
$ | 129,214,000 | 5.6 | % | 5.0% - 6.5% | $ | 135,991,000 | 5.6 | % | 5.0% - 6.5% | ||||||||||||||
Variable-rate mortgage |
18,900,000 | 5.9 | % | 21,000,000 | 5.9 | % | ||||||||||||||||||
$ | 148,114,000 | 5.6 | % | $ | 156,991,000 | 5.6 | % | |||||||||||||||||
(a) | Restated to reflect the reclassifications of properties subsequently treated as held for sale/conveyance. |
35
36
37
Item 2. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
38
39
40
41
42
Properties | ||||||||||||||||||||||||
Increase | Percent | held in | ||||||||||||||||||||||
2011 | 2010 | (decrease) | change | Other | both periods | |||||||||||||||||||
Total revenues |
$ | 33,460,000 | $ | 31,710,000 | $ | 1,750,000 | 6 | % | $ | 1,331,000 | $ | 419,000 | ||||||||||||
Property operating expenses |
10,577,000 | 9,660,000 | 917,000 | 9 | % | 371,000 | 546,000 | |||||||||||||||||
Depreciation and amortization |
9,801,000 | 8,846,000 | 955,000 | 11 | % | 530,000 | 425,000 | |||||||||||||||||
General and administrative |
2,899,000 | 2,421,000 | 478,000 | 20 | % | |||||||||||||||||||
Impairments |
7,419,000 | 155,000 | 7,264,000 | |||||||||||||||||||||
Acquisition transaction costs and
terminated projects |
| 2,043,000 | (2,043,000 | ) | ||||||||||||||||||||
Non-operating income and
expense: |
||||||||||||||||||||||||
Interest expense and financing cost
amortization |
10,475,000 | 10,523,000 | (48,000 | ) | 0 | % | ||||||||||||||||||
Accelerated write-off of deferred
financing costs |
| 2,552,000 | (2,552,000 | ) | ||||||||||||||||||||
Equity in income (loss) of
unconsolidated joint ventures |
327,000 | (288,000 | ) | 615,000 | ||||||||||||||||||||
Other |
171,000 | 3,000 | 168,000 | |||||||||||||||||||||
Discontinued operations: |
||||||||||||||||||||||||
Income from operations |
619,000 | 318,000 | 301,000 | |||||||||||||||||||||
Impairment charges |
64,671,000 | 34,000 | 64,637,000 |
43
44
Properties | ||||||||||||||||||||||||
Increase | Percent | held in | ||||||||||||||||||||||
2011 | 2010 | (decrease) | change | Other | both periods | |||||||||||||||||||
Total revenues |
$ | 100,659,000 | $ | 99,128,000 | $ | 1,531,000 | 2 | % | $ | 686,000 | 845,000 | |||||||||||||
Property operating expenses |
33,087,000 | 31,144,000 | 1,943,000 | 6 | % | 200,000 | 1,743,000 | |||||||||||||||||
Depreciation and amortization |
27,844,000 | 26,942,000 | 902,000 | 3 | % | 1,605,000 | (703,000 | ) | ||||||||||||||||
General and administrative |
8,115,000 | 6,738,000 | 1,377,000 | 20 | % | |||||||||||||||||||
Management transition charges |
6,530,000 | | 6,530,000 | |||||||||||||||||||||
Impairments |
7,419,000 | 2,272,000 | 5,147,000 | |||||||||||||||||||||
Acquisition transaction costs and
terminated projects, net |
1,169,000 | 3,365,000 | (2,196,000 | ) | ||||||||||||||||||||
Non-operating income and
expense: |
||||||||||||||||||||||||
Interest expense and financing cost
amortization |
31,155,000 | 33,174,000 | (2,019,000 | ) | -6 | % | ||||||||||||||||||
Accelerated write-off of deferred
financing costs |
| 2,552,000 | (2,552,000 | ) | ||||||||||||||||||||
Unconsolidated joint ventures: |
||||||||||||||||||||||||
Equity in income |
1,152,000 | 547,000 | 605,000 | |||||||||||||||||||||
Write off of investment |
7,961,000 | | 7,961,000 | |||||||||||||||||||||
Other |
346,000 | 12,000 | 334,000 | |||||||||||||||||||||
Discontinued operations: |
||||||||||||||||||||||||
Income from operations |
2,821,000 | 1,408,000 | 1,413,000 | |||||||||||||||||||||
Impairment charges |
87,287,000 | 3,276,000 | 84,011,000 | |||||||||||||||||||||
Gain on sales |
502,000 | 170,000 | 332,000 |
45
46
47
48
49
50
51
Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net loss attributable to common shareholders |
$ | (70,105,000 | ) | $ | (6,780,000 | ) | $ | (110,082,000 | ) | $ | (14,521,000 | ) | ||||
Add (deduct): |
||||||||||||||||
Real estate depreciation and amortization |
11,393,000 | 11,831,000 | 32,926,000 | 35,486,000 | ||||||||||||
Noncontrolling interests: |
||||||||||||||||
Limited partners interest |
(1,455,000 | ) | (196,000 | ) | (2,294,000 | ) | (488,000 | ) | ||||||||
Minority interests in consolidated joint ventures |
(3,285,000 | ) | (194,000 | ) | (3,332,000 | ) | 194,000 | |||||||||
Minority interests share of FFO applicable to
consolidated joint ventures |
418,000 | (1,340,000 | ) | (2,146,000 | ) | (4,717,000 | ) | |||||||||
Impairment charges and write off of joint venture interest |
70,210,000 | 189,000 | 100,371,000 | 5,548,000 | ||||||||||||
Gain on sales of discontinued operations |
| | (502,000 | ) | (170,000 | ) | ||||||||||
Equity in (income) loss of unconsolidated joint ventures |
(327,000 | ) | 288,000 | (1,152,000 | ) | (547,000 | ) | |||||||||
FFO from unconsolidated joint ventures |
1,374,000 | 146,000 | 4,438,000 | 1,566,000 | ||||||||||||
FFO |
8,223,000 | 3,944,000 | 18,227,000 | 22,351,000 | ||||||||||||
Weighted average number of diluted common shares: |
||||||||||||||||
Common shares |
69,759,000 | 65,835,000 | 68,368,000 | 63,025,000 | ||||||||||||
OP units |
1,415,000 | 1,892,000 | 1,415,000 | 1,941,000 | ||||||||||||
71,174,000 | 67,727,000 | 69,783,000 | 64,966,000 | |||||||||||||
FFO per share available for common shareholders, basic
and diluted |
$ | 0.12 | $ | 0.06 | $ | 0.26 | $ | 0.34 | ||||||||
52
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
53
Item 4. | Controls and Procedures |
54
Item 6. | Exhibits |
Exhibit 10.1 | Amended and Restated Employment Agreement between Cedar
Shopping Centers, Inc. and Nancy H. Mozzachio, dated as of
July 21, 2011 |
|
Exhibit 10.2 | Amended and Restated Employment Agreement between Cedar
Shopping Centers, Inc. and Brenda J. Walker, dated as of
September 28, 2011 |
|
Exhibit 10.3 | Amended and Restated Employment Agreement between Cedar
Shopping Centers, Inc. and Thomas B. Richey, dated as of
October 3, 2011 |
|
Exhibit 10.4 | Amendment No. 4 to the 2005 Cedar Shopping Centers, Inc.
Deferred Compensation Plan, effective as of June 30, 2011 |
|
Exhibit 31 | Section 302 Certifications |
|
Exhibit 32 | Section 906 Certifications |
|
Exhibit 101.INS | XBRL Instance Document |
|
Exhibit 101.SCH | XBRL Taxonomy Extension Schema Document |
|
Exhibit 101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
|
Exhibit 101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
|
Exhibit 101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
|
Exhibit 101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
By:
|
/s/ BRUCE J. SCHANZER
|
By: | /s/ PHILIP R. MAYS
|
|||||||
President and Chief Executive Officer | Chief Financial Officer | |||||||||
(Principal executive officer) | (Principal financial officer) |
55
2
3
4
5
6
7
8
9
10
11
To the Corporation or the Partnership |
||||
Cedar Shopping Centers, Inc. 44 South Bayles Avenue Port Washington, NY 11050 Attn: President |
||||
To the Executive: | Nancy Mozzachio 18 Quail Hollow Drive Sewell, NJ 08080 |
12
13
14
15
Cedar Shopping Centers, Inc. | ||||||
By: | /s/ Bruce J. Schanzer
|
|||||
Cedar Shopping Centers Partnership, L.P. | ||||||
By: | Cedar Shopping Centers, Inc., General Partner |
|||||
By: | /s/ Bruce J. Schanzer
|
|||||
/s/ Nancy Mozzachio | ||||||
Nancy Mozzachio |
16
2
3
4
5
6
7
8
9
10
11
To the Corporation or the Partnership |
||||
Cedar Shopping Centers, Inc. 44 South Bayles Avenue Port Washington, NY 11050 Attn: President |
||||
To the Executive: | Brenda J. Walker 30 Pheasant Run Lane Dix Hills, NY 11746 |
12
13
14
15
Cedar Shopping Centers, Inc. | ||||||
By: | /s/ Bruce J. Schanzer
|
|||||
Cedar Shopping Centers Partnership, L.P. | ||||||
By: | Cedar Shopping Centers, Inc., General Partner |
|||||
By: | /s/ Bruce J. Schanzer
|
|||||
/s/ Brenda J. Walker | ||||||
Brenda J. Walker |
16
2
3
4
5
6
7
8
9
10
11
To the Corporation or the Partnership |
||||
Cedar Shopping Centers, Inc. 44 South Bayles Avenue Port Washington, NY 11050 Attn: President |
||||
To the Executive: | Thomas B. Richey 1150 Highland Drive Mechanicsburg, PA 17055 |
12
13
14
15
Cedar Shopping Centers, Inc. | ||||||
By: | /s/ Bruce J. Schanzer
|
|||||
Cedar Shopping Centers Partnership, L.P. | ||||||
By: | Cedar Shopping Centers, Inc., General Partner |
|||||
By: | /s/ Bruce J. Schanzer
|
|||||
/s/ Thomas B. Richey | ||||||
Thomas B. Richey |
16
1. | Section 3.1(b) of the Plan is hereby deleted and replaced in its entirety as follows: |
2. | The last sentence of Section 4.1(b) of the Plan is hereby deleted and replaced in its
entirety as follows: |
3. | Section 4.1(d) of the Plan is hereby deleted from the Plan in its entirety. |
4. | This Amendment shall be effective as of June 30, 2011. |
5. | Except to the extent hereinabove set forth, the Plan shall remain in full force and effect. |
CEDAR SHOPPING CENTERS, INC. |
||||
By: | /s/ BRUCE J. SCHANZER | |||
Name: | Bruce J. Schanzer | |||
Title: | President |
2
/s/ BRUCE J. SCHANZER
|
/s/ PHILIP R. MAYS
|
/s/ BRUCE J. SCHANZER
|
/s/ PHILIP R. MAYS
|
Consolidated Balance Sheets (Parenthetical) (USD $) In Millions, except Share data | Sep. 30, 2011 | Dec. 31, 2010 |
---|---|---|
Consolidated Balance Sheets | ||
Loans receivable | $ 4.3 | $ 0.8 |
Preferred stock, shares par value | $ 0.01 | $ 0.01 |
Preferred stock, shares liquidation par value | $ 25 | $ 25 |
Preferred stock, shares authorized | 12,500,000 | 12,500,000 |
Preferred stock, shares issued | 6,400,000 | 6,400,000 |
Preferred stock, shares outstanding | 6,400,000 | 6,400,000 |
Common stock, shares par value | $ 0.06 | $ 0.06 |
Common stock, shares authorized | 150,000,000 | 150,000,000 |
Common stock, shares issued | 68,010,000 | 66,520,000 |
Common stock, shares outstanding | 68,010,000 | 66,520,000 |
Treasury stock, shares | 1,325,000 | 1,120,000 |
Document And Entity Information | 9 Months Ended | |
---|---|---|
Sep. 30, 2011 | Oct. 31, 2011 | |
Document And Entity Information | ||
Document type | 10-Q | |
Amendment Flag | false | |
Document Period End Date | Sep. 30, 2011 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2011 | |
Entity Registrant Name | CEDAR SHOPPING CENTERS INC | |
Entity Central Index Key | 0000761648 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 68,009,775 |
"+ text.join( "
\n" ) +"
" + text[p] + "
\n"; } } }else{ formatted = '' + raw + '
'; } html = ''+ "\n"+''+ "\n"+''+ "\n"+' formatted: '+ ( this.Default == 'raw' ? 'as Filed' : 'with Text Wrapped' ) +''+ "\n"+' | '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
'+ "\n"+' | '+ "\n"+' '+ "\n"+'
Subsequent Events | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Subsequent Events | |
Subsequent Events | Note 6. Subsequent Events
In determining subsequent events, management reviewed all activity from October 1, 2011 through the date of filing this Quarterly Report on Form 10-Q.
On October 27, 2011, the Company's Board of Directors declared a dividend of $0.09 per share with respect to its common stock as well as an equal distribution per unit on its outstanding OP Units. At the same time, the Board declared a dividend of $0.5546875 per share with respect to the Company's 8-7/8% Series A Cumulative Redeemable Preferred Stock. The distributions are payable on November 21, 2011 to shareholders of record on November 11, 2011. The Company presently anticipates that the quarterly dividend rate for 2012 may be reduced to $0.05 per share, although each dividend payment must be approved by the Company's Board of Directors. |
Summary Of Significant Accounting Policies | 9 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Significant Accounting Policies | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary Of Significant Accounting Policies | Note 2. Summary of Significant Accounting Policies
The accompanying consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q and include all of the information and disclosures required by U.S. Generally Accepted Accounting Principles ("GAAP") for interim reporting. Accordingly, they do not include all of the disclosures required by GAAP for complete financial statements. In the opinion of management, all adjustments necessary for fair presentation (including normal recurring accruals) have been included. The consolidated financial statements in this Form 10-Q should be read in conjunction with the audited consolidated financial statements and related notes contained in the Company's Annual Report on Form 10-K for the year ended December 31, 2010.
The consolidated financial statements reflect certain reclassifications of prior period amounts to conform to the 2011 presentation, principally to reflect the sale and/or treatment as "held for sale/conveyance" of certain operating properties and the treatment thereof as "discontinued operations". The reclassifications had no impact on previously-reported net income (loss) attributable to common shareholders or earnings per share.
Real Estate Investments
Real estate investments are carried at cost less accumulated depreciation. The provision for depreciation is calculated using the straight-line method based upon the estimated useful lives of the respective assets of between 3 and 40 years. Depreciation expense amounted to $9.0 million and $8.1 million for the three months ended September 30, 2011 and 2010, respectively, and $25.6 million and $25.0 million for the nine months ended September 30, 2011 and 2010, respectively. Expenditures for betterments that substantially extend the useful lives of the assets are capitalized. Expenditures for maintenance, repairs, and betterments that do not substantially prolong the normal useful life of an asset are charged to operations as incurred.
Upon the sale (or treatment as "held for sale/conveyance") or other disposition of assets, the cost and related accumulated depreciation and amortization are removed from the accounts (or reclassified) and the resulting gain or impairment loss, if any, are reflected as discontinued operations. In addition, prior periods' financial statements are reclassified to reflect the operations of the properties sold (or treated as "held for sale/conveyance") as discontinued operations.
Real estate investments include costs of ground-up development and redevelopment activities, and construction in progress. Capitalized costs, including interest and other carrying costs during the construction and/or renovation periods, are included in the cost of the related asset and charged to operations through depreciation over the asset's estimated useful life. Interest and financing costs capitalized amounted to $0.9 million and $0.4 million for the three months ended September 30, 2011 and 2010, respectively, and $2.0 million and $1.7 million for the nine months ended September 30, 2011 and 2010, respectively. A variety of costs are incurred in the acquisition, development and leasing of a property, such as pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs, and other costs incurred during the period of development. After a determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. The Company ceases capitalization on the portions substantially completed and occupied, or held available for occupancy, and capitalizes only those costs associated with the portions under development. The Company considers a construction project to be substantially completed and held available for occupancy upon the completion of tenant improvements, but not later than one year from cessation of major construction activity.
Management reviews each real estate investment for impairment whenever events or circumstances indicate that the carrying value of a real estate investment may not be recoverable. The review of recoverability is based on an estimate of the future cash flows that are expected to result from the real estate investment's use and eventual disposition. These cash flows consider factors such as expected future operating income, trends and prospects, as well as the effects of leasing demand, competition and other factors. If an impairment event exists due to the projected inability to recover the carrying value of a real estate investment, an impairment loss is recorded to the extent that the carrying value exceeds estimated fair value. Real estate investments held for sale/conveyance are carried at the lower of their respective carrying amounts or estimated fair values, less costs to sell. Depreciation and amortization are suspended during the periods held for sale/conveyance.
During the three months ended March 31, 2010, the Company wrote-off (included in acquisition transaction costs and terminated projects in the consolidated statements of operations) approximately $1.3 million of costs incurred in prior years for a potential development project in Williamsport, Pennsylvania that the Company determined would not go forward. Conditional asset retirement obligation A conditional asset retirement obligation is a legal obligation to perform an asset retirement activity in which the timing and/or method of settlement is conditional on a future event that may or may not be within the control of the Company. The Company would record a liability for a conditional asset retirement obligation if the fair value of the obligation can be reasonably estimated. Environmental studies conducted at the time of acquisition with respect to all of the Company's properties did not reveal any material environmental liabilities, and the Company is unaware of any subsequent environmental matters that would have created a material liability. The Company believes that its properties are currently in material compliance with applicable environmental, as well as non-environmental, statutory and regulatory requirements. There were no conditional asset retirement obligation liabilities recorded by the Company during the three and nine months ended September 30, 2011 and 2010, respectively. Fair Value Measurements The fair value measurement accounting guidance establishes a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three levels:
· Level 1 – Inputs to the valuation methodology are quoted prices (unadjusted) for identical assets or liabilities in active markets. · Level 2 – Inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. · Level 3 – Inputs to the valuation methodology are unobservable and significant to the fair value measurement.
The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs. In determining fair value, the Company utilizes valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible while also considering counterparty credit risk in the assessment of fair value. Financial liabilities measured at fair value in the consolidated financial statements consist of interest rate swaps. The fair values of interest rate swaps are determined using widely accepted valuation techniques, including discounted cash flow analysis, on the expected cash flows of each derivative. The analysis reflects the contractual terms of the swaps, including the period to maturity, and uses observable market-based inputs, including interest rate curves ("significant other observable inputs"). The fair value calculation also includes an amount for risk of non-performance using "significant unobservable inputs" such as estimates of current credit spreads to evaluate the likelihood of default. The Company has concluded, as of September 30, 2011, that the fair value associated with the "significant unobservable inputs" relating to the Company's risk of non-performance was insignificant to the overall fair value of the interest rate swap agreements and, as a result, the Company has determined that the relevant inputs for purposes of calculating the fair value of the interest rate swap agreements, in their entirety, were based upon "significant other observable inputs". Nonfinancial assets and liabilities measured at fair value in the consolidated financial statements consists of real estate held for sale/conveyance- discontinued operations.
The carrying amounts of cash and cash equivalents, restricted cash, rents and other receivables, certain other assets, accounts payable and accrued expenses approximate fair value. The fair value of the Company's investments ($3.4 million and $0 at September 30, 2011 and December 31, 2010, respectively) and liabilities related to deferred compensation plans ($3.4 million and $0 at September 30, 2011 and December 31, 2010, respectively) were determined to be a Level 1 within the valuation hierarchy, and were based on independent values provided by financial institutions. The valuation of the liability for the Company's interest rate swaps ($2.2 million and $1.6 million at September 30, 2011 and December 31, 2010, respectively), which is measured on a recurring basis, was determined to be a Level 2 within the valuation hierarchy, and was based on independent values provided by financial institutions. The valuation of the assets for the Company's real estate held for sale/conveyance – discontinued operations, which is measured on a nonrecurring basis, have been determined to be (i) a Level 2 within the valuation hierarchy, based on the respective contracts of sale or (ii) Level 3 within the valuation hierarchy, where applicable, based on estimated sales prices determined by discounted cash flow analyses if no contract amounts were as yet being negotiated. The discounted cash flow analyses included all estimated cash inflows and outflows over a specific holding period and where applicable, any estimated debt premiums. These cash flows were comprised of unobservable inputs which included contractual rental revenues and forecasted rental revenues and expenses based upon market conditions and expectations for growth. Capitalization rates and discount rates utilized in these analyses were based upon observable rates that the Company believed to be within a reasonable range of current market rates for the respective properties.
The fair value of the Company's fixed rate mortgage loans was estimated using available market information and discounted cash flows analyses based on borrowing rates the Company believes it could obtain with similar terms and maturities. As of September, 2011 and December 31, 2010, the aggregate fair values of the Company's fixed rate mortgage loans were approximately $541.3 million and $490.1 million, respectively; the carrying values of such loans were $527.2 million and $488.0 million, respectively, at those dates.
The following tables show the hierarchy for those assets measured at fair value on a non-recurring basis as of September 30, 2011 and December 31, 2010, respectively:
Intangible Lease Asset/Liability
The Company allocates the fair value of real estate acquired to land, buildings and improvements. In addition, the fair value of in-place leases is allocated to intangible lease assets and liabilities.
The fair value of the tangible assets of an acquired property is determined by valuing the property as if it were vacant, which value is then allocated to land, buildings and improvements based on management's determination of the relative fair values of these assets. In valuing an acquired property's intangibles, factors considered by management include an estimate of carrying costs during the expected lease-up periods, such as real estate taxes, insurance, other operating expenses, and estimates of lost rental revenue during the expected lease-up periods based on its evaluation of current market demand. Management also estimates costs to execute similar leases, including leasing commissions, tenant improvements, legal and other related costs.
The values of acquired above-market and below-market leases are recorded based on the present values (using discount rates which reflect the risks associated with the leases acquired) of the differences between the contractual amounts to be received and management's estimate of market lease rates, measured over the terms of the respective leases that management deemed appropriate at the time of the acquisitions. Such valuations include a consideration of the non-cancellable terms of the respective leases as well as any applicable renewal period(s). The fair values associated with below-market rental renewal options are determined based on the Company's experience and the relevant facts and circumstances that existed at the time of the acquisitions. The values of above-market leases are amortized to rental income over the terms of the respective non-cancelable lease periods. The portion of the values of below-market leases associated with the original non-cancelable lease terms are amortized to rental income over the terms of the respective non-cancelable lease periods. The portion of the values of the leases associated with below-market renewal options that are likely of exercise are amortized to rental income over the respective renewal periods. The value of other intangible assets (including leasing commissions, tenant improvements, etc.) is amortized to expense over the applicable terms of the respective leases. If a lease were to be terminated prior to its stated expiration or not renewed, all unamortized amounts relating to that lease would be recognized in operations at that time.
With respect to the Company's acquisitions, the fair values of in-place leases and other intangibles have been allocated to the intangible asset and liability accounts. Such allocations are preliminary and are based on information and estimates available as of the respective dates of acquisition. As final information becomes available and is refined, appropriate adjustments are made to the purchase price allocations, which are finalized within twelve months of the respective dates of acquisition.
Unamortized intangible lease liabilities that relate to below-market leases amounted to $36.4 million and $40.3 million at September 30, 2011 and December 31, 2010, respectively. Unamortized intangible lease assets that relate to above-market leases amounted to $0.8 million and $0 at September 30, 2011 and December 31, 2010, respectively.
As a result of recording the intangible lease assets and liabilities, (i) revenues were increased by $1.9 million and $1.7 million for the three months ended September 30, 2011 and 2010, respectively, and $4.3 million and $6.1 million for the nine months ended September 30, 2011 and 2010, respectively, relating to the amortization of intangible lease liabilities, and (ii) depreciation and amortization expense was increased correspondingly by $2.2 million and $2.6 million for the three months ended September 30, 2011 and 2010, respectively, and $5.9 million and $7.3 million for the nine months ended September 30, 2011 and 2010, respectively.
Cash and Cash Equivalents
Cash and cash equivalents consist of cash in banks and short-term investments with original maturities of less than ninety days, and include cash at consolidated joint ventures of $6.9 million and $6.7 million at September 30, 2011 and December 31, 2010, respectively.
Restricted Cash
The terms of several of the Company's mortgage loans payable require the Company to deposit certain replacement and other reserves with its lenders. Such "restricted cash" is generally available only for property-level requirements for which the reserves have been established, and is not available to fund other property-level or Company-level obligations.
Rents and Other Receivables
Management has determined that all of the Company's leases with its various tenants are operating leases. Rental income with scheduled rent increases is recognized using the straight-line method over the respective non-cancelable terms of the leases. The aggregate excess of rental revenue recognized on a straight-line basis over the contractual base rents is included in straight-line rents on the consolidated balance sheet. Leases also generally contain provisions under which the tenants reimburse the Company for a portion of property operating expenses and real estate taxes incurred, generally attributable to their respective allocable portions of gross leasable area ("GLA"). Such income is recognized in the periods earned. In addition, a limited number of operating leases contain contingent rent provisions under which tenants are required to pay, as additional rent, a percentage of their sales in excess of a specified amount. The Company defers recognition of contingent rental income until those specified sales targets are met. Other contingent fees are recognized when earned.
The Company must make estimates as to the collectability of its accounts receivable related to base rent, straight-line rent, percentage rent, expense reimbursements and other revenues. When management analyzes accounts receivable and evaluates the adequacy of the allowance for doubtful accounts, it considers such things as historical bad debts, tenant creditworthiness, current economic trends, current developments relevant to a tenant's business specifically and to its business category generally, and changes in tenants' payment patterns. The allowance for doubtful accounts was $4.6 million and $5.4 million at September 30, 2011 and December 31, 2010, respectively. The provision for doubtful accounts (included in operating, maintenance and management expenses) was $0.5 million and $0.6 million for the three months ended September 30, 2011 and 2010, respectively, and $1.5 million and $1.3 million for the nine months ended September 30, 2011 and 2010, respectively.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents in excess of insured amounts and tenant receivables. The Company places its cash and cash equivalents with high quality financial institutions. Management performs ongoing credit evaluations of its tenants and requires certain tenants to provide security deposits and/or suitable guarantees.
Other Assets
Other assets at September 30, 2011 and December 31, 2010 are comprised of the following:
Deferred Charges, Net
Deferred charges at September 30, 2011 and December 31, 2010 are net of accumulated amortization and are comprised of the following:
Deferred charges are amortized over the terms of the related agreements. Amortization expense related to deferred charges (including amortization of deferred financing costs included in non-operating income and expense) amounted to $1.9 million and $4.9 million relating to for the three months ended September 30, 2011 and 2010, respectively, and $5.4 million and $8.9 million for the nine months ended September 30, 2011 and 2010, respectively (the amounts for the 2010 periods include the $2.6 million accelerated write-off related to the reduction in commitments under the stabilized property credit facility).
Income Taxes
The Company has elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (the "Code"). A REIT will generally not be subject to federal income taxation on that portion of its income that qualifies as REIT taxable income, to the extent that it distributes at least 90% of such REIT taxable income to its shareholders and complies with certain other requirements. As of September 30, 2011, the Company was in compliance with all REIT requirements.
The Company follows a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that more-likely-than-not will be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited. The Company has not identified any uncertain tax positions which would require an accrual.
Derivative Financial Instruments
The Company occasionally utilizes derivative financial instruments, principally interest rate swaps, to manage its exposure to fluctuations in interest rates. The Company has established policies and procedures for risk assessment, and the approval, reporting and monitoring of derivative financial instruments. Derivative financial instruments must be effective in reducing the Company's interest rate risk exposure in order to qualify for hedge accounting. When the terms of an underlying transaction are modified, or when the underlying hedged item ceases to exist, all changes in the fair value of the instrument are marked-to-market with changes in value included in net income for each period until the derivative financial instrument matures or is settled. Any derivative financial instrument used for risk management that does not meet the hedging criteria is marked-to-market with the changes in value included in net income. The Company has not entered into, and does not plan to enter into, derivative financial instruments for trading or speculative purposes. Additionally, the Company has a policy of entering into derivative contracts only with major financial institutions. On January 20, 2010, the Company paid approximately $5.5 million to terminate interest rate swaps applicable to the financing for its development joint venture project in Stroudsburg, Pennsylvania.
As of September 30, 2011, the Company believes it has no significant risk associated with non-performance of the financial institutions which are the counterparties to its derivative contracts. Additionally, based on the rates in effect as of September 30, 2011, if a counterparty were to default, the Company would receive a net interest benefit. At September 30, 2011, the Company had approximately $36.2 million of mortgage loans payable subject to interest rate swaps. Such interest rate swaps converted LIBOR-based variable rates to fixed annual rates of 5.2% and 6.5% per annum. At that date, the Company had accrued liabilities of $2.2 million (included in accounts payable and accrued expenses on the consolidated balance sheet) relating to the fair value of interest rate swaps applicable to existing mortgage loans payable. Charges and/or credits relating to the changes in fair values of such interest rate swaps are made to accumulated other comprehensive (loss) income, noncontrolling interests (minority interests in consolidated joint ventures and limited partners' interest), or operations (included in interest expense), as appropriate.
The following is a summary of the derivative financial instruments held by the Company at September 30, 2011 and December 31, 2010:
The following presents the effect of the Company's derivative financial instruments on the consolidated statements of operations and the consolidated statements of equity for the three and nine months ended September 30, 2011 and 2010:
There was no ineffectiveness recorded in earnings for the three and nine months ended September 30, 2011 and 2010.
Limited Partners Interest In Operating Partnership (Mezz OP Units)
The Company follows the accounting guidance related to noncontrolling interests in consolidated financial statements, which clarifies that a noncontrolling interest in a subsidiary (minority interests or certain limited partners' interest, in the case of the Company), subject to the classification and measurement of redeemable securities, is an ownership interest in a consolidated entity which should be reported as equity in the parent company's consolidated financial statements. The guidance requires a reconciliation of the beginning and ending balances of equity attributable to noncontrolling interests and disclosure, on the face of the consolidated income statement, of those amounts of consolidated net income attributable to the noncontrolling interests. The Company classifies the balances related to minority interests in consolidated joint ventures and limited partners' interest in the Operating Partnership into the consolidated equity accounts, as appropriate (certain non-controlling interests of the Company are classified in the mezzanine section of the balance sheet (the "Mezz OP Units") as such Mezz OP Units do not meet the requirements for equity classification, as certain of the holders of OP Units have registration rights that provide such holders with the right to demand registration under the federal securities laws of the common stock of the Company issuable upon conversion of such OP Units). The Company adjusts the carrying value of the Mezz OP Units each period to equal the greater of its historical carrying value or its redemption value. Through September 30, 2011, there have been no cumulative net adjustments recorded to the carrying amounts of the Mezz OP Units.
The following is an analysis of the activity relating to the Mezz OP units:
Management Transition Charges
In June 2011, the Company's then Chairman of the Board, CEO and President retired, and the employment of the Company's then Chief Financial Officer ended. Pursuant to their respective employment and/or separation agreements, (a) they are to receive an aggregate of approximately $3.7 million in cash severance payments (including the cost of related payroll taxes and benefits, and substantially all of which has been funded), and (b) all of their unvested restricted share grants became vested and all related amounts were written off (an aggregate of approximately $2.0 million – see "Stock-Based Compensation" below). Together with approximately $0.8 million of other costs, primarily professional fees and expenses related to the hiring of a new President/CEO and Chief Financial Officer, the Company recorded an aggregate of approximately $6.5 million as "management transition charges".
Stock-Based Compensation
The Company's 2004 Stock Incentive Plan (the "Incentive Plan") establishes the procedures for the granting of incentive stock options, stock appreciation rights, restricted shares, performance units and performance shares. The maximum number of shares of the Company's common stock that may be issued pursuant to the Incentive Plan is 4,850,000 (including a 2,100,000 share increase approved by shareholders on June 15, 2011), and the maximum number of shares that may be granted to a participant in any calendar year may not exceed 250,000. All grants issued pursuant to the Incentive Plan are "restricted stock grants" which generally vest (i) at the end of designated time periods for time-based grants, or (ii) upon the completion of a designated period of performance for performance-based grants and satisfaction of performance criteria. Time–based grants are valued according to the market price for the Company's common stock at the date of grant. The value of all grants is being expensed on a straight-line basis over the respective vesting periods (irrespective of achievement of the performance grants) adjusted, as applicable, for forfeiture assumptions. Those grants of restricted shares that are transferred to Rabbi Trusts are classified as treasury stock on the Company's consolidated balance sheet, and have been adjusted, as applicable, for fluctuations in the market value of the Company's common stock. For performance-based grants, the Company generally engages an independent appraisal company to determine the value of the shares at the date of grant, taking into account the underlying contingency risks associated with the performance criteria.
In January 2009, the Company issued 218,000 shares of common stock as performance-based grants, based on the total annual return on an investment in the Company's common stock ("TSR") over the three-year period ending December 31, 2011, with 75% to vest if such TSR is equal to, or greater than an average of 6% TSR per year on the Company's common stock, and 25% to vest based on a comparison of TSR for such three years to the Company's peer group. The independent appraisal determined the values of the performance-based shares to be $5.44 and $6.48 per share, respectively, compared to a market price at the date of grant of $7.02 per share. After the accelerated vesting in June 2011 of certain of these shares, as discussed below, 82,000 shares remain of the 2009 performance-based award.
In January 2010, the Company issued 227,000 shares of common stock as performance-based grants. As modified in September 2010, one-half of these amounts will vest upon the satisfaction of the following conditions: (a) if the TSR on the Company's common stock is at least an average of 6% per year for the three years ending December 31, 2012, and (b) if there is a positive comparison of TSR on the Company's common stock to the median of the TSR for the Company's peer group for the three years ending December 31, 2012. The independent appraisal determined the values of the category (a) and (b) performance-based shares to be $4.56 per share and $6.00 per share, respectively, compared to a market price at the date of grant of $6.70 per share. After the accelerated vesting in June 2011 of certain of these shares, as discussed below, 84,000 shares remain of the 2010 performance-based award.
In January 2011, the Company issued 275,000 shares of common stock as performance-based grants. One-half of these amounts will vest upon the satisfaction of the following conditions: (a) if the TSR on the Company's common stock is at least an average of 8% per year for the three years ending December 31, 2013, and (b) if there is a positive comparison of TSR on the Company's common stock to the median of the TSR for the Company's peer group for the three years ending December 31, 2013. The independent appraisal determined the values of the category (a) and (b) performance-based shares to be $4.40 per share and $5.91 per share, respectively, compared to a market price at the date of grant of $6.54 per share. After the accelerated vesting in June 2011 of certain of these shares, as discussed below, 123,000 shares remain of the 2011 performance-based award.
In connection with the retirement of the Company's Chairman of the Board, CEO and President, and the end of the employment of the Company's Chief Financial Officer (see "Management Transition Charges" above), all of their outstanding restricted share grants, consisting of time-based grants (284,000 shares) and performance-based grants (422,000 shares) became vested (an aggregate of 706,000 shares), and were expensed in full at the then market value of the shares (an aggregate of approximately $2.0 million).
The Company's new President and CEO is to receive restricted share grants totaling 2.5 million shares, one-half of which are to be time-based, vesting upon the seventh anniversary of the date of grant (vesting on June 15, 2018), and the other half to be performance-based, to be earned if the TSR on the Company's common stock is at least an average of 6.5% per year for the seven years ending June 15, 2018. The independent appraisal determined the value of the performance-based award to be $4.39 per share compared to a market price at the date of grant of $4.98 per share. As a result of existing limitations within the Incentive Plan, only 250,000 shares have been issued, 1,750,000 shares are being accounted for as an "equity award", and 500,000 shares are being accounted for as a "liability award". The values of the equity and liability awards are being expensed on a straight-line basis over the vesting period. Consistent with such awards to other recipients, dividends are paid on all the shares, including the equity and liability award shares, with the dividends paid on the equity award shares treated as distributions to common shareholders and included in the statement of equity, and the dividends paid on the liability award shares treated as compensation and included in the statement of operations. In addition, with respect to the liability award, adjustments to reflect changes in the fair value of the award (based on changes in the market price of the Company's common stock) are also charged to operations. It is the Company's intention to seek a modification of the terms of the Incentive Plan (or to adopt a new stock incentive plan) so as to permit the grant of the entire 2.5 million shares. Until such changes are effectuated, the Company will issue 250,000 shares each calendar year, thereby reducing the liability established for the equity award. If, by June 15, 2018, the entire 2.5 million shares have not been issued, the parties have agreed to satisfy any remaining Company obligations on a mutually-agreeable economic basis.
The Company's new Chief Financial Officer received a time-based restricted share grant totaling 137,000 shares, vesting 25% annually on each of the next four anniversary dates of June 7, 2011.
In addition to the above, there were other time-based restricted shares issued, which amounted to 0 shares and 1,000 shares for the three months ended September 30, 2011 and 2010, respectively, and 299,000 shares and 279,000 shares for the nine months ended September 30, 2011 and 2010, respectively. The following table sets forth certain stock-based compensation information for the three and nine months ended September 30, 2011 and 2010, respectively:
At September 30, 2011, 2.3 million shares remained available for grants pursuant to the Incentive Plan (before consideration of the 1,750,000 shares and 500,000 shares, respectively, applicable to the equity and liability awards), and an aggregate of $13.9 million applicable to all such grants and awards remains to be expensed over various periods ending in June 2018.
Earnings/ Dividends Per Share
Basic earnings per share ("EPS") is calculated by dividing net income (loss) attributable to the Company's common shareholders by the weighted average number of common shares outstanding for the period including participating securities (restricted shares issued pursuant to the Company's stock-based compensation program are considered participating securities, as such shares have non-forfeitable rights to receive dividends). Unvested restricted shares are not allocated net losses and/or any excess of dividends declared over net income, as such amounts are allocated entirely to the common shareholders. For the three and nine months ended September 30, 2011, the Company had 3.0 million and 2.1 million, respectively, weighted average unvested restricted shares outstanding (including the weighted average impact of the 2.0 million shares awarded to the Company's new President/CEO in June 2011). EPS for the 2010 periods is calculated based on the data presented in the consolidated statements of operations for those periods. The following table provides a reconciliation of the numerator and denominator of the EPS calculations for the 2011 periods:
Fully-diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into shares of common stock. The net loss attributable to noncontrolling interests of the Operating Partnership has been excluded from the numerator and the related OP Units have been excluded from the denominator for the purpose of calculating diluted EPS as there would have been no effect had such amounts been included. The weighted average number of OP Units outstanding for the three months ended September 30, 2011 and 2010 were 1,415,000 and 1,892,000, respectively, and the weighted average number of OP Units outstanding for the nine months ended September 30, 2011 and 2010 were 1,415,000 and 1,941,000, respectively. In addition, warrants for the purchase of OP Units (83,000 for all periods) have been excluded as they were anti-dilutive.
Dividends to common shareholders declared were $6.3 million ($0.09 per share) and $5.9 million ($0.09 per share) for the three months ended September 30, 2011 and 2010, respectively, and $18.4 million ($0.27 per share) and $11.8 million ($0.18 per share) for the nine months ended September 30, 2011 and 2010, respectively.
Supplemental consolidated statements of cash flows information
Recently-Issued Accounting Pronouncements
In May 2011, the Financial Accounting Standards Board ("FASB") issued ASU No. 2011-04, "Fair Value Measurement: Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S GAAP and IFRS". This update defines fair value, clarifies a framework to measure fair value, and requires specific disclosures of fair value measurements. The guidance is effective for interim and annual reporting periods beginning after January 1, 2012 and is required to be applied prospectively. The Company does not expect adoption of this guidance to have a material impact on its financial condition or results of operations. In June 2011, the FASB issued Accounting Standards Update 2011-05, "Presentation of Comprehensive Income". This standard eliminates the current requirement to report other comprehensive income and its components in the statement of equity and instead requires the components of other comprehensive income to be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The guidance is effective for interim and annual reporting periods beginning after January 1, 2012 and is required to be applied retrospectively. Other than presentation in the financial statements, the adoption of this guidance will have no effect on the Company's financial position or results of operations. |
Real Estate/Investment In Cedar/RioCan Joint Venture/Discontinued Operations | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate/Investment In Cedar/RioCan Joint Venture/Discontinued Operations | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Real Estate/Investment In Cedar/RioCan Joint Venture/Discontinued Operations | Note 3. Real Estate/Investment in Cedar/RioCan Joint Venture/Discontinued Operations
At September 30, 2011 a substantial portion of the Company's real estate was pledged as collateral for mortgage loans payable and the revolving credit facilities. The following are the significant real estate transactions that occurred during the nine months ended September 30, 2011.
Wholly-owned properties
On January 14, 2011, the Company acquired Colonial Commons, a shopping center located in Lower Paxton Township, Pennsylvania. The purchase price for the property was approximately $49.1 million. At closing, the Company entered into a first mortgage in the amount of $28.1 million, which bears interest at 5.6% per annum and matures in February 2021.
RioCan Joint Venture
The Company and RioCan have entered into an 80% (RioCan) and 20% (Cedar) joint venture (i) initially for the purchase of seven supermarket-anchored properties previously owned by the Company (completed in May 2010), and (ii) then to acquire additional primarily supermarket-anchored properties in the Company's primary market areas, in the same joint venture format. The joint venture agreement provides that, any time after December 10, 2012, either the Company or RioCan may initiate a "buy/sell" arrangement pursuant to which the initiating party can designate a value for all the joint venture's properties (in the aggregate), and the other party may then elect either to sell its proportionate ownership interest in the joint venture based on that value or to purchase the initiating party's ownership interest based on such valuation.
On April 15, 2011, the joint venture acquired Northwoods Crossing shopping center, located near Boston, Massachusetts. The purchase price was approximately $23.4 million, including the assumption of a $14.4 million first mortgage maturing in 2016 and bearing interest at 6.4% per annum.
The Company earned fees from the joint venture of approximately $0.7 million and $1.7 million for the three months ended September 30, 2011 and 2010, respectively, and $1.9 million and $2.0 million for the nine months ended September 30, 2011 and 2010, respectively, representing accounting fees, management fees, acquisition fees and financing fees. Such fees are included in other revenues in the accompanying statements of operations. At September 30, 2011, the Company was owed approximately $1.6 million related principally to such fees.
During the three and nine months ended September 30, 2010, the Company recorded impairment charges of approximately $0.2 million and $2.3 million, respectively, related principally to the remaining completion work at the Blue Mountain Commons property transferred to the joint venture in December 2009. In connection with the joint venture transactions, the Company paid fees to its investment advisor of approximately $2.2 million for the nine months ended September 30, 2010, which are included in transaction costs in the accompanying statement of operations.
The following summarizes certain financial information related to the Company's investment in the Cedar/RioCan unconsolidated joint venture at September 30, 2011 and December 31, 2010, respectively, and for the three and nine months ended September 30, 2011 and 2010, respectively:
Discontinued operations, land dispositions and write-off of investment in unconsolidated joint venture
In connection with management's review of the Company's portfolio and operations, the Company has determined (1) to exit the Ohio market, principally the Discount Drug Mart portfolio of drugstore/convenience centers, and concentrate on the mid-Atlantic and Northeast coastal regions (12 properties "held for sale" as of September 30, 2011), (2) to concentrate on grocery-anchored strip centers, by disposing of its mall and single-tenant/triple-net-lease properties (14 properties "held for sale" as of September 30, 2011), and (3) to focus on improving operations and performance at the Company's remaining properties, and to reduce development activities, by disposing of certain development projects, land acquired for development, and other non-core assets (seven properties "held for sale/conveyance" as of September 30, 2011). In addition, discontinued operations reflect the anticipated consummation of the Homburg joint venture buy/sell transactions (seven properties "held for sale" as of September 30, 2011).
The carrying values of the assets and liabilities of these properties, principally the net book values of the real estate and the related mortgage loans payable to be assumed by the buyers (or conveyed to the mortgagee), have been reclassified as "held for sale/conveyance" on the Company's consolidated balance sheets at September 30, 2011 and December 31, 2010. In addition, the properties' results of operations have been classified as "discontinued operations" for all periods presented. Impairment charges relating to operating properties are included in discontinued operations in the accompanying statements of operations; impairment charges relating to land parcels are included in operating income in the accompanying statements of operations. The impairment charge amounts included in operating income for the 2010 periods relate to properties transferred to the Cedar/RioCan joint venture. The following is a summary of these charges:
Impairment charges included in discontinued operations for the three months ended September 30, 2011 included $1.4 million related to the Discount Drug Mart portfolio, $31.4 million related to malls, $2.7 million related to single-tenant/triple-net-lease properties, $26.8 million related to development projects and other non-core properties, and $2.4 million related to the Homburg joint venture properties. Impairment charges for the nine months ended September 30, 2011 included $11.2 million related to the Discount Drug Mart portfolio, $33.0 million related to malls, $4.8 million related to single-tenant/triple-net-lease properties, $35.9 million related to development projects and other non-core properties, and $2.4 million related to the Homburg joint venture properties.
The impairment charges were based on a comparison of the carrying values of the properties with either (1) the actual sales price less costs to sell for the properties sold or contract amounts for properties in the process of being sold, (2) estimated sales prices based on discounted cash flow analyses if no contract amounts were as yet being negotiated, as discussed in more detail in Note 2 – "Fair Value Measurements", (3) an "as is" appraisal with respect to the single-tenant property in Philadelphia, Pennsylvania to be conveyed to the mortgagee, or (4) with respect to the land parcels, estimated sales prices. Prior to the Company's plan to dispose of properties reclassified to "held for sale/conveyance", the Company performed recoverability analyses based on the estimated undiscounted cash flows that were expected to result from the real estate investments' use and eventual disposal. The projected undiscounted cash flows of each property reflected that the carrying value of each real estate investment would be recovered. However, as a result of the properties' meeting the "held for sale" criteria in 2011, such properties were written down to their estimated fair values as described above.
The following is a summary of the components of loss from discontinued operations for the three and nine months ended September 30, 2011 and 2010, respectively:
In addition to the three and 12 Ohio property transactions discussed below, during the nine months ended September 30, 2011, the Company completed the following sales of properties "held for sale/conveyance": on February 14, 2011, the sale of a development land parcel for approximately $1.9 million, which approximated its adjusted carrying value; on March 30, 2011, the sale of two properties for approximately $3.8 million, which approximated their adjusted carrying values; and on April 15, 2011, the sale of one property for approximately $10.8 million, which was approximately $0.5 million in excess of its adjusted carrying value.
Homburg Joint Venture. In February 2011, Homburg Invest Inc. ("HII") exercised its buy/sell option pursuant to the terms of the joint venture agreements for each of the nine properties owned by the venture. The offered values for the properties, in the aggregate, amounted to approximately $55.0 million over existing property-specific financing (approximately $101.2 million at September 30, 2011). Currently, the Company has made elections to purchase HII's 80% interest in two of the nine properties, Meadows Marketplace, located in Hershey, Pennsylvania and Fieldstone Marketplace, located in New Bedford, Massachusetts. At the closing, the Company will pay approximately $5.5 million to HII for its 80% interest in the two properties; the outstanding balances of the mortgage loans payable on the properties were approximately $27.8 million at September 30, 2011. The Company also determined not to meet HII's buy/sell offers for each of the remaining seven properties, which are now being treated as "held for sale/conveyance". At the closing, the Company will receive proceeds of approximately $8.3 million from HII for its 20% interest in the seven properties; the outstanding balances of the mortgage loans payable on the properties aggregated approximately $73.5 million at September 30, 2011. The Company's property management agreements for the seven properties will terminate upon the closing of the sale. Although there are still uncertainties with respect to the obtaining of the required approvals of the lenders holding mortgages on the properties, the Company now believes that the contemplated transactions will close in early 2012, thus meeting the "held for sale criteria" as of September 30, 2011.
Philadelphia Redevelopment Property. As more fully discussed in Note 1 - "Organization and Basis of Preparation", the tenant at two properties, one owned in an unconsolidated joint venture and the other owned 100% by the Company, vacated both premises in April 2011, at which time the Company's wholly-owned subsidiary had a CMBS non-recourse first mortgage loan secured by the property in the amount of $12.9 million, maturing in March 2012 (and guaranteed by the Company to the extent of $250,000). No payments have been made on the 100%-owned property mortgage since May 2011, although the Company has been accruing interest expense and will pay real estate taxes and other property-maintenance expenses as they become due. The Company is arranging a conveyance of the property to the mortgagee by a deed-in-lieu of foreclosure process, whereby the Company's subsidiary would be released from all obligations, including any unpaid principal and interest (other than the aforementioned $250,000 guaranty). At the time of such conveyance, although the Company recorded an impairment charge of $9.1 million, the Company would recognize a gain based on the excess of the carrying amount of the liabilities (mortgage principal, accrued interest and accrued real estate taxes) over the carrying amount of the property (approximately $6.4 million as of September 30, 2011).
Ohio Properties. Impairment charges related to these properties recorded in the nine months ended September 30, 2011 included additional charges of approximately $7.9 million and $2.6 million for the three month periods ended March 31 and June 30, 2011, respectively, principally representing adjustments to the net realizable values of certain of the properties treated as "held for sale/conveyance" as of December 31, 2010. The additional charges were based principally on changes in the structure of previously-negotiated transactions, whereby (1) the Company terminated a contract to swap three properties for certain land parcels in Ohio and instead entered into a new agreement to sell the properties for cash and assumption of existing debt, and (2) as a result of amending its contract for the sale of additional "held for sale/conveyance" properties (now 12 in number - see below), the Company revalued the properties on an individual, and not portfolio, basis (the buyers in both cases being members of the group from which the Company originally acquired substantially all of its drug store/convenience centers).
On April 27, 2011, the Company made a two-year $4.1 million loan to the developers of a site located in Columbus, Ohio (the developers are certain other members of the group from which the Company acquired substantially all of its drug store/convenience centers). The loan was made in consideration of the borrowers facilitating (but not being parties to) the contract for the sale of the 12 properties. The loan (which may be increased, under certain conditions, by an additional $300,000) bears interest at 6.25% per annum and is collateralized by a first mortgage on the development parcel, which has an appraised value in excess of $8 million.
On April 29, 2011, the Company entered into a contract, as subsequently amended, for the sale of 12 properties, subject to the obtaining of approvals of the lenders holding mortgages on the properties, with a closing anticipated during the latter part of 2011. The $28.0 million net aggregate sales price for the properties, after reflecting estimated closing costs and expenses, includes mortgage loans payable to be assumed (approximately $19.4 million at September 30, 2011), and approximates the properties' carrying values. |
Mortgage Loans Payable And Secured Revolving Credit Facilities | 9 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Sep. 30, 2011 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Loans Payable And Secured Revolving Credit Facilities | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Mortgage Loans Payable And Secured Revolving Credit Facilities | Note 4. Mortgage Loans Payable and Secured Revolving Credit Facilities
Secured debt is comprised of the following at September 30, 2011 and December 31, 2010:
On July 6, 2011, the Company refinanced a property that had collateralized the development property credit facility. The new fixed-rate mortgage, aggregating $16.5 million, bears interest at 5.2% per annum, with principal payments based on a 25-year amortization schedule, and maturing in July 2021. The proceeds reduced the balances under the development property credit facility and the stabilized property credit facility by $10.8 million and $5.7 million, respectively.
The variable-rate mortgage represents a $64.0 million construction facility, as amended, with Manufacturers and Traders Trust Company (as agent) and several other banks, pursuant to which the Company has pledged its joint venture ground-up development property in Pottsgrove, Pennsylvania as collateral for borrowings thereunder. The facility is guaranteed by the Company and will expire, as extended, on November 26, 2011. Borrowings under the facility bear interest at the Company's option at either LIBOR plus a spread of 325 basis points ("bps"), or the agent bank's prime rate. Borrowings outstanding under the facility aggregated $63.8 million at September 30, 2011, and such borrowings bore interest at a rate of 3.5% per annum. As of September 30, 2011, the Company was in compliance with the financial covenants as required by the terms of the construction facility. Subsequent to September 30, 2011, the Company concluded an amended and restated facility with principally the same lenders, for an availability of up to $70.7 million, bearing interest at the Company's option at either LIBOR plus a spread of 275 bps or the agent bank's prime rate plus a spread of 125 bps, with principal payable based on a 30-year amortization schedule, and maturing in October 2013, subject to a one-year extension option.
Stabilized Property Revolving Credit Facility
The Company has a $185 million stabilized property revolving credit facility with Bank of America, N.A. as administrative agent, together with three other lead lenders and other participating banks (the "stabilized property credit facility"). The facility is expandable to $400 million, subject principally to acceptable collateral and the availability of additional lender commitments, and will expire on January 31, 2012, subject to a one-year extension option. The principal terms of the facility include (i) an availability based primarily on appraisals, with a 67.5% advance rate, (ii) an interest rate based on LIBOR plus 350 bps, with a 200 bps LIBOR floor, (iii) a leverage ratio limited to 67.5%, and (iv) an unused portion fee of 50 bps.
Borrowings outstanding under the facility aggregated $74.0 million at September 30, 2011. Such borrowings bore interest at an average rate of 5.5% per annum, and the Company had pledged 22 of its shopping center properties as collateral for such borrowings, including six properties which are being treated as "real estate held for sale/conveyance".
The stabilized property credit facility is available to fund acquisitions, remaining development and redevelopment activities, capital expenditures, mortgage repayments, dividend distributions, working capital and other general corporate purposes. The facility is subject to customary financial covenants, including limits on leverage and distributions (limited to 95% of funds from operations, as defined), and other financial statement ratios. Based on covenant measurements and collateral in place as of September 30, 2011, the Company was permitted to draw up to approximately $137.4 million ($122.1 million if the collateral properties being treated as "held for sale/conveyance" were removed), of which approximately $63.4 million remained available as of that date. As of September 30, 2011, the Company was in compliance with the financial covenants as required by the terms of the stabilized property credit facility.
Development Property Revolving Credit Facility
The Company has a $150 million development property credit facility with KeyBank, National Association (as agent) and several other banks, pursuant to which the Company has pledged certain of its ground-up development projects and redevelopment properties as collateral for borrowings thereunder. The facility, as amended, is expandable to $250 million, subject principally to acceptable collateral and the availability of additional lender commitments. In June 2011, the Company exercised its one-year extension option and the loan is now due on June 13, 2012. Borrowings under the facility bear interest at the Company's option at either LIBOR or the agent bank's prime rate, plus a spread of 225 bps or 75 bps, respectively. Advances under the facility are calculated at the least of 70% of aggregate project costs, 70% of "as stabilized" appraised values, or costs incurred in excess of a 30% equity requirement on the part of the Company. The facility also requires an unused portion fee of 15 bps. This facility has been, and will be, used to fund in part the Company's and certain consolidated joint ventures' development activities. In order to draw funds under this construction facility, the Company must meet certain pre-leasing and other conditions. Borrowings outstanding under the facility aggregated $92.3 million at September 30, 2011, and such borrowings bore interest at a rate of 2.5% per annum. As of September 30, 2011, the Company was in compliance with the as financial covenants required by the terms of the development property credit facility. |
Common Stock | 9 Months Ended |
---|---|
Sep. 30, 2011 | |
Common Stock | |
Common Stock |
Note 5. Common Stock
The Company has a Dividend Reinvestment and Direct Stock Purchase Plan ("DRIP") covering up to 5.0 million shares of its common stock. The DRIP offers a convenient method for shareholders to invest cash dividends and/or make optional cash payments to purchase shares of the Company's common stock at 98% of their market value. On March 17, 2011, an amendment to the DRIP became effective to have all stock purchased at 100% of their market value which was approved by the Board of Directors of the Company. During the nine months ended September 30, 2011, the Company issued 692,000 shares of its common stock at an average price of $6.02 per share and realized proceeds after expenses of approximately $4.1 million.
In connection with an acquisition of a shopping center in 2002, the Operating Partnership issued warrants to purchase approximately 83,000 OP Units to a then minority interest partner in the property. Such warrants have an exercise price of $13.50 per unit, subject to certain anti-dilution adjustments, are fully vested, and will expire on May 31, 2012. |
C0!^$;F<7NNC0J]HW7178*YCJ'B35
M52JJ5M'5`Z&(N>X1(HK)KH2X8;9[G+ABNGNTR&*^N_=\MS"(8\)[H(3W,!:`
M&6\1,MY -O_U=R=,GWJ=
M*I"/EC-YY[WA;MD?1&Y/X,XPV\-GC3SX>N%[GR.@\:T0UNT_:W1]A$F\:"M,
M/7>V_!)08&"U/6W==\"Z;!#*&L*!IHRF=^]_N_G;H'<`:6V#'+3LY`6_#K]^
MF'XUS*\=6F_[B8TTN]W>.CD!0^\VZ[9J$"3YJ+/KI)\`/9^8S9P'=%?"]VAR
M[;]NP^P.C$H0RO,<`,^V$ZG4XU0ST-#AB MA31@(!2?1'377:P[E#2UHZ2BIA>
M*[K7(;[NB*G"^T8RWS=B^@P4C!I5C5IW^)1_5"T#=H-.RX#*`'WKA#:\[G@Q
M-GCB"8:^%^J:B[F'$R=<^OS*:$C)B(\!=IGPIU-L0^9X#RR,J*H+@!Q[,%#H
MN\[$PG9EN3Y8*1(*<#0'.?MO'7T)2@Y6"B"V>HYW&HC?X[.:M<8=%
M>]AW)Z+'/LSA?5CE-Q;I6?
MA_^W7%CRC"CUUC"3!G\.(!G4K3L!M(+ZM5QVH\'2`(I \&5?F9-='06R3
M74&12O;@^'$(RMIC,S]R2B9S)JMOC;N\RDQC'B\.('^(;73!U4'
M%F2J6NB$W*_`Y]5>=#/[8]W96E[%DD4N1)YPN@0-66#?1DP.M+WQ72#S&"0'
ML?5MX1T,(:3"D0RR72BR!C)$`4KK>4SBEP`)NE_.1"18)9",_2#P'RG<9=EH
M35'K6^UV'$?$>YRA0(YQN>[?I=&'2LE!GH(IL;4$RRU?ZL)"PQP58T!6KPXF
M+4"5(@S&YM('L(O6MB>+HQ>=-G=98`B+N#\Q[2*MWS)[/Z!&A'=`"G%ABU+.
M19T>H`+C3I%5=,:$U2F[VEQR)X$]=%T0$-#6%L7;283ECU9>I.%()09.(09&
M56*@H%03.M51#R([L7_'%.7GBA")KTC!.>K5\:6_U@7\#HOQ43S12D.2R.=H
MT:"$D8YN@70C]'>!`7&6+$CZPAQ*QR-HHZ6!5W%*"VBR6>4QC#7%,0,VI4,-
MF`DX2)QA)N#8?AAQASOQJA-'E(7K8L&`(V!L,DM@I-(YS$CVDBJ/8;C*E]X+
M"Z"_+!ZJRJSV/S_&X?W,LI:OL'7FK^3:O75"X9A_`8+]!43XM[_]]W]IVO^4
M'^4';,C\29CMM6W'BY@<@ESW*XJ]?H\^L>G/-Z_#KQ^F7PWS:\?XBL;K#4@S
MA__T)WPP;D"JV+`6%RBY??,WHS<8MD&&M:N`W1J"8RQA]+73QA483ZU@V#$'
MW=.MX#U0]B$(-SIFQ]@>XS#=H;!MC4EC,&B;HSI`^V)]_U6$T&1XWL9 )4
M9M,:0]+R(,H^QT*X$F^&F2A*I55./H)E?&^C"'%=-&J?@A#DT",\BO^2V;)<
MNF"2XXN`4_8(R./"XC:\:Q543'F? 4Y5ZTG%74>CZ505EQ4_*F=PIS*;-U'[5Y$SS\L."I539@/?,5H99,
M1K_7'`/O\JGFYQ :QF'7I@<$R($2.RV>@$L&XJ#*CID:>FHG`X'),PAA787U=D
MK560%7E4,61/3^ZH%WW((%ZIKD+LWY-,Z:Z
M$GM!!WMNZ.Z/5!>G]T*YIY,2,Z;ZQT" ,``+_%,VTWY+[@[\5
M^7\`KJ<*L\9L*0LYTH`?4++]^7E+Q9V#;86<`@3\&\903DGYKR2U&MB-_Q`2
M)*E!"8>M5+J5HUX^S)F'(TFJA%AT6&24HY^;3:MO3O_9@Q((_9BG@Q7-X8X"
M`O-(1TM.YT$.,PVJ'D984=-$;E[/.;U$=?]B.*`>/;J`*?C] <>5&1<>KA_'5`E5ZTG1&\ST@?KQ;UN)RSGEW9ON&SYJ-CJJ4OG7
M+`71Q:3C3]%3+1=PW:?VE6.QYW^R428*TX_-+.UQCN"DW!!G_\O&N+D#8%XO
M2\"PUFHTC!EN5I8?ZJG1_'@Z>,-HODA^PM)2D*+F/[EL`6]K,U6[%B50HKJJ`L1DO
M,%^%[N/=B6C\,@85Q\W2S`*#AT#SDI<44>9"(JRE(TDYQ"!.P3!Q**'F!$R'
M+NV"VFM5'!G(9P+XR+I$K8PHI$N.-5]6+%R%C*J[H.W:V:1K
M%&H+1&N:F6V>GH**SW0`1#O@J5:`/DBUV4Z`)VFZ0V&K&V-;@D9\>TARC-$;]@:]#>#0
M#/N`L+7"WPL"2M<-?PO\!=(6IMU^F/[N>[,O+%B\9>,:&Z@9?;/0.//IV6N%
M=C>3NS<8%`]*:!QKXOF1Y:-_A
MF3NGV<$FWI-S?$KI#/X#Z0,#!##^H,(>\#P,:,Y
M[`5*G%2D^N-(D$1*(_^.G2!9.DC"%'\N&EY`57/?)?PF^`S+*,S3`"ZQ)/;M.F'#4ZDP4RN]
M]Q?0'6:*:-*Y1B0\-S*!$-+,;&"3N]0`X=GC*(OHH@XZ/MG%"303=,U!8D.F
MI2G(+N+9_VO,%')>DK1./6>3A2_7V/0!R\%7-,$DHB[?1P##<9+MQ5,7$^XV
M0J[8Y)A*-?&3>?XA[*2HS10O<^FYG`-RW_`C.Y[?Z'$O,0D=H-,'U#`#2H8-
M?).)93Z-?,4N=U>,
%W/0M72MBH.J1_>FV4>$3;72SRL`YK
MCY3A7:%DZ!@-#(UR(*G,-7+/'3I>DJI*E_ME2=R5KAQ;'#S0<3871;C1RS@`
M&23V)R$.0_1)XC8'F`?H(-2=,X:`)G(R"Z`D02%3W"2=R!1F!/*R22XU$^/XD
MI_(B7L?LW>0W4FR\V#SZ4?3(TLLM'S-D[A'-2'M5M=2`Y6+$":F2\\F?R5=BG6V.79CQRV!%)R7FAK!:R/SB2:O])Z_2[.+4[$
MP)-QK64((R>?8'3^V\\WX&UCC3]P<6P@E/3OI369)'_3H#_?#'I&YNE7!`.2
M2,#3/M7CW(G83YH`MM,QEKF80"$@8!I20"`#I]O-P+$TSUK`5)]>O__[KU]_
MZ;WZK?J:A/74$>(3H(Z*L8I>"HYQT-%8?AJC79K(R";J9FG%(/Y\;X9_?2'!
M+,MCFC][H,Y5#TNKSL%2P$$M,!CM_B:4&!5@O"]JJ/70U!WL$K!O"G/EJ/J@
M"`6?K$"6]8XWJ$!O6=T?OMNY20]J_W2$19R#2+IE(LFS&OP5$[$GFIN@C%-X
MZ]N.NFFJ
-\QM/S-]K#]K&H?._HT8(A+H`]^2UU"CB"ZA:N4U$
M6BWQ$*2-AMV!\030^P!U\H5^%7-]_9SP#Y_H32JQ7G]WPJ_V)/CZA^/Y`<$@
MVFR\\]Y(0:A_8`SJGSP$%?Y!-8>?PJ+9[K6?$1*3IX#3XT5,?47`I.)SHR!Y
MY_WZW69A^&'ZGD5
*A(+_6B`N08,N9*^4=O*
M_K?D;M`S\CA]+`YK''A_KJ*W[91VZO(,F-<%E.19OI6G#;]PC#!B$9'RDXK:
M6TEU,4(K)GII3Y0_WM.V8[@H%&>"]<"VX[G?G?6FT%>+&R@V9;A@&EQ&EO:.
M%2=&!6B3*ZL8<#E595GZOZATG6/%J#:F9(:"G/G)MH#A"E`^0\[%8P5I6]!?
MN3^RWY(KV)G6,6$>\04D[K)>&:X5`T0FKE\`PN%@B/G72\*`/YIE%BQ03#W&
MS=-296GLJJU!5]FK0P4_WZRHF*S-`8.C53"&'(=71I45?^IP-=J$XQH>43.W
M\V\72X"HV#Z2/&-9;V$75VJU,"JXP(Z(GK2OAFML7,M;<#4&<3?S8^8)L.),
MK%''6#&7YWA(O$VQ]LV7UR7$3!9T)"UOGC9^(-49^XU:?FIX6I4Y2&TGA.+%
MJ-%,I'<><__"]T&&^87-XUW/]>D12!.G%=/A]'.PCJVYA\&<>(FDG$KCB*1N
M>R10'?8^IIN_<6-
UG
M059?_6CK.MQ'2OLV:P%``$(2I0Q1G0FH=4;%&M00R0
MBIM"84R>MZ&_Y7.E=)\P*#99\==,W!P2B6WVP7.V%J)/IQ>+?0^F>2%)"H5@
MA_U;JQW6YESS:[Z8;*TXK&3!I!\;^6LBX;1KWY9@779E)!^&O/G#MV^_(;LP
MBJ"3'HSYP[NW?RI_6+&QV9Z):OA$HY>O)!R-HQ"2+;Q4'=&*W<7ZT]MWS<7Z
M^NUWFL7"%PS;AU$SFG=ZKZ(\CR.6K@;L8^F6E]J#U2K81KR'(7$XHJQZ!!^G:PEB&&]<9AB*Q?\UA'(7S
M*3B6(L_%>'%I8G1PLB3_#[TW1)99!!S>C1N.SBCR>"D\5^47:4LR624GMI+>
M;0)W"QAMWIF78OVF]5`.&@<#+0F_H(&7DOMMLM_SSJ`41%S