XML 34 R23.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans Payable, net (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of debt obligations
The Company's loans payable are collateralized by all of the Company's properties and are composed of the following:
March 31, 2024
DescriptionMaturity
dates
Balance
outstanding
Contractual
interest rates
weighted average
Variable-rate secured revolving credit facility:
Revolving Credit AgreementFeb 2025$1,387,000 8.2%
Fixed-rate secured term loans:
Timpany PlazaSep 202810,060,000 7.3%
Term loan, 10 properties
Nov 2032110,000,000 5.3%
Patuxent Crossing/Coliseum MarketplaceJan 203325,000,000 6.4%
146,447,000 5.6%
Unamortized issuance costs(3,864,000)
Total loans payable, net (including real estate held for sale)142,583,000 
Less: Loans payable, net - real estate held for sale (Note 3)993,000 
Total loans payable, net$141,590,000 
Schedule of scheduled principal payments on secured term loans
Scheduled principal payments on indebtedness at March 31, 2024, due on various dates from 2024 to 2033, are as follows:
Secured Term LoansRevolving Credit AgreementTotal
For the remaining nine months ending December 31, 2024$55,000 $— $55,000 
2025228,000 1,387,000 1,615,000 
2026246,000 — 246,000 
2027391,000 — 391,000 
202810,726,000 — 10,726,000 
20291,556,000 — 1,556,000 
Thereafter131,858,000 — 131,858,000 
$145,060,000 $1,387,000 $146,447,000