XML 47 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
RESTATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS (Tables)
3 Months Ended
Mar. 31, 2013
RESTATEMENT OF CONSOLIDATED UNAUDITED FINANCIAL STATEMENTS [Abstract]  
Schedule of Condensed Balance Sheet [Table Text Block]
 
Following is the effect of the restatement on the Company's March 31, 2013 unaudited financial statements: 
 
 
 
As Previously
 
 
 
 
 
 
 
Balance Sheet
 
Reported
 
Adjustment
 
As Restated
 
Cash
 
$
4,816,706
 
$
 
 
$
4,816,706
 
Accounts Receivable
 
 
1,742,535
 
 
 
 
 
1,742,535
 
Inventories:
 
 
 
 
 
 
 
 
 
 
Raw Materials and Supplies
 
 
4,304,019
 
 
 
 
 
4,304,019
 
Work in Process
 
 
108,946
 
 
 
 
 
108,946
 
Finished Goods
 
 
6,978,282
 
 
(560,824)
 
 
6,417,458
 
Income Tax Receivable
 
 
150,219
 
 
210,029
 
 
360,248
 
Deferred Income Tax Asset
 
 
152,250
 
 
 
 
 
152,250
 
Prepaid Expenses and Other Current Assets
 
 
150,948
 
 
 
 
 
150,948
 
 
 
 
18,403,905
 
 
(350,795)
 
 
18,053,110
 
 
 
 
 
 
 
 
 
 
 
 
Property, Plant and Equipment
 
 
3,984,192
 
 
 
 
 
3,984,192
 
Goodwill
 
 
413,280
 
 
 
 
 
413,280
 
Intangibles
 
 
408,276
 
 
 
 
 
408,276
 
Other Assets
 
 
253,477
 
 
 
 
 
253,477
 
 
 
 
5,059,225
 
 
 
 
 
5,059,225
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL ASSETS
 
$
23,463,130
 
$
(350,795)
 
$
23,112,335
 
 
 
 
 
 
 
 
 
 
 
 
Short Term Debt
 
$
799,786
 
$
 
 
$
799,786
 
Accounts Payable
 
 
1,324,236
 
 
 
 
 
1,324,236
 
Accrued Liabilities
 
 
385,953
 
 
 
 
 
385,953
 
Income Taxes Payable
 
 
-
 
 
 
 
 
-
 
 
 
 
2,509,975
 
 
 
 
 
2,509,975
 
Deferred Income Tax Liability
 
 
272,063
 
 
 
 
 
272,063
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES
 
 
2,782,038
 
 
 
 
 
2,782,038
 
Common Stock
 
 
174,928
 
 
 
 
 
174,928
 
Capital in Excess of Par Value
 
 
1,288,793
 
 
 
 
 
1,288,793
 
Retained Earnings
 
 
19,490,590
 
 
(350,795)
 
 
19,139,795
 
Treasury Stock
 
 
(273,219)
 
 
 
 
 
(273,219)
 
 
 
 
20,681,092
 
 
(350,795)
 
 
20,330,297
 
 
 
 
 
 
 
 
 
 
 
 
TOTAL LIABILITIES AND EQUITY
 
$
23,463,130
 
$
(350,795)
 
$
23,112,335
 
 
 
Schedule of Condensed Income Statement [Table Text Block]
 
 
As Previously
 
 
 
 
 
 
 
Income Statement
 
Reported
 
Adjustment
 
As Restated
 
 
 
 
 
 
 
 
 
 
 
 
Net Sales
 
$
3,061,604
 
$
 
 
$
3,061,604
 
 
 
 
 
 
 
 
 
 
 
 
Cost of Goods Sold
 
 
2,040,555
 
 
560,824
 
 
2,601,379
 
Selling, General &
 
 
 
 
 
 
 
 
 
 
Administrative Expenses
 
 
884,858
 
 
 
 
 
884,858
 
Amortization Expense
 
 
35,971
 
 
 
 
 
35,971
 
 
 
 
 
 
 
 
 
 
 
 
Total Expense
 
 
2,961,384
 
 
560,824
 
 
3,522,208
 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) from Operations
 
 
100,220
 
 
(560,824)
 
 
(460,604)
 
 
 
 
 
 
 
 
 
 
 
 
Other Income
 
 
101,600
 
 
 
 
 
101,600
 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) before Income Taxes
 
 
201,820
 
 
(560,824)
 
 
(359,004)
 
 
 
 
 
 
 
 
 
 
 
 
Income Tax (Expense) Benefit
 
 
(75,575)
 
 
210,029
 
 
134,454
 
 
 
 
 
 
 
 
 
 
 
 
Net Income (Loss)
 
$
126,245
 
$
(350,795)
 
$
(224,550)
 
 
 
 
 
 
 
 
 
 
 
 
Income (Loss) per common share
 
$
0.24
 
$
(0.67)
 
$
(0.43)
 
 
 
 
 
 
 
 
 
 
 
 
Dividend per common share
 
$
0.15
 
$
 
 
$
0.15
 
Schedule of Condensed Cash Flow Statement [Table Text Block]
 
 
As Previously
 
 
 
 
 
 
 
Cash Flow
 
Reported
 
Adjustment
 
As Restated
 
 
 
 
 
 
 
 
 
 
 
 
Cash Flows from Operating Activities:
 
 
 
 
 
 
 
 
 
 
Net (Loss) Income
 
$
126,245
 
$
(350,795)
 
$
(224,550)
 
Adjustments to Reconcile Net Income to
 
 
 
 
 
 
 
 
 
 
Net Cash Used in Operating Activities:
 
 
 
 
 
 
 
 
 
 
Depreciation and Amortization
 
 
151,237
 
 
 
 
 
151,237
 
Accounts Receivable
 
 
150,625
 
 
 
 
 
150,625
 
Inventories
 
 
(2,534,868)
 
 
560,824
 
 
(1,974,044)
 
Prepaid Expenses and
 
 
 
 
 
 
 
 
 
 
Other Current Assets
 
 
145,778
 
 
 
 
 
145,778
 
Income Tax Receivable
 
 
75,575
 
 
(210,029)
 
 
(134,454)
 
Other Assets
 
 
23,958
 
 
 
 
 
23,958
 
Accounts Payable
 
 
949,169
 
 
 
 
 
949,169
 
Accrued Liabilities
 
 
(785,685)
 
 
 
 
 
(785,685)
 
Income Taxes Payable
 
 
-
 
 
-
 
 
-
 
 
 
 
 
 
 
 
 
 
 
 
Net Cash Used in Operating Activities
 
 
(1,697,966)
 
 
-
 
 
(1,697,966)
 
 
 
 
 
 
 
 
 
 
 
 
Cash Flows from Investing Activities:
 
 
 
 
 
 
 
 
 
 
Purchase of Property and Equipment
 
 
(153,335)
 
 
 
 
 
(153,335)
 
 
 
 
 
 
 
 
 
 
 
 
Net Cash Used in Investing Activities
 
 
(153,335)
 
 
 
 
 
(153,335)
 
 
 
 
 
 
 
 
 
 
 
 
Cash Flows from Financing Activities:
 
 
 
 
 
 
 
 
 
 
Net Proceeds from Short Term Debt
 
 
283,920
 
 
 
 
 
283,920
 
 
 
 
 
 
 
 
 
 
 
 
Net Cash Provided by Financing Activities
 
 
283,920
 
 
 
 
 
283,920
 
 
 
 
 
 
 
 
 
 
 
 
Net Decrease in Cash
 
 
(1,567,381)
 
 
 
 
 
(1,567,381)
 
 
 
 
 
 
 
 
 
 
 
 
Cash, at Beginning of Period
 
 
6,384,087
 
 
 
 
 
6,384,087
 
 
 
 
 
 
 
 
 
 
 
 
Cash, at End of Period
 
$
4,816,706
 
$
 
 
$
4,816,706
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental Cash Flow Information:
 
 
 
 
 
 
 
 
 
 
Cash paid for:
 
 
 
 
 
 
 
 
 
 
Income Tax
 
$
-
 
$
-
 
$
-
 
 
 
 
 
 
 
 
 
 
 
 
Noncash financing activity:
 
 
 
 
 
 
 
 
 
 
Dividends Declared
 
$
77,940
 
$
-
 
$
77,940