XML 21 R6.htm IDEA: XBRL DOCUMENT v3.20.4
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
$ in Thousands
Number of Ordinary Shares [Member]
Additional Paid-in Capital [Member]
Accumulated Other Comprehensive Income [Member]
Accumulated Deficit [Member]
Noncontrolling Interest [Member]
Total
Balance at Dec. 31, 2017 $ 335 $ 104,923 $ 392 $ (77,124) $ 659 $ 29,185
Balance, shares at Dec. 31, 2017 [1] 31,392,040          
Share-based compensation to employees   898       898
Exercise of warrants $ 13 787       800
Exercise of warrants, shares [1] 1,454,546          
Issuance of shares, net $ 37 12,215       12,252
Issuance of shares, net, shares [1] 4,545,454          
Exercise of Option $ 1 (1)        
Exercise of Option, shares [1] 124,851          
Net income (loss)       163 (386) (223)
Transaction with non-controlling interest   (254)     (546) (800)
Other comprehensive income     (172)   (79) (251)
Balance at Dec. 31, 2018 $ 386 118,568 220 (76,961) (352) 41,861
Balance, shares at Dec. 31, 2018 [1] 37,516,891          
Share-based compensation to employees   1,148       1,148
Issuance of shares, net $ 4 1,496       1,500
Issuance of shares, net, shares [1] 545,455          
Exercise of Option $ 4         4
Exercise of Option, shares [1] 394,347          
Net income (loss)       (2,030) (309) (2,339)
Transaction with non-controlling interest     (1,195)   661 (534)
Other     (220)     (220)
Balance at Dec. 31, 2019 $ 394 121,212 (1,195) (78,991) 41,420
Balance, shares at Dec. 31, 2019 [1] 38,456,693          
Share-based compensation to employees   1,436       1,436
Issuance of shares, net $ 41 23,496       23,537
Issuance of shares, net, shares [1] 4,819,052          
Exercise of Option $ 5 (5)        
Exercise of Option, shares [1] 448,701          
Net income (loss)       5,640   5,640
Balance at Dec. 31, 2020 $ 440 $ 146,139 $ (1,195) $ (73,351) $ 72,033
Balance, shares at Dec. 31, 2020 [1] 43,724,466          
[1] See Note 10a.