XML 36 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities Measured on Recurring Basis

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of the periods presented, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

Total Fair Value

 

 

 

(Dollars in thousands)

 

March 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

341,249

 

 

$

 

 

$

 

 

$

341,249

 

U.S. federal agencies

 

 

 

 

 

85,900

 

 

 

 

 

 

85,900

 

Mortgage-backed securities

 

 

 

 

 

3,218

 

 

 

14,467

 

 

 

17,685

 

States and political subdivisions

 

 

 

 

 

39,923

 

 

 

 

 

 

39,923

 

Other securities

 

 

 

 

 

 

 

 

6,265

 

 

 

6,265

 

Derivative assets

 

 

 

 

 

331

 

 

 

 

 

 

331

 

Derivative liabilities

 

 

 

 

 

287

 

 

 

 

 

 

287

 

Loans held for sale

 

 

 

 

 

6,197

 

 

 

 

 

 

6,197

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

312,802

 

 

$

 

 

$

 

 

$

312,802

 

U.S. federal agencies

 

 

 

 

 

88,851

 

 

 

 

 

 

88,851

 

Mortgage-backed securities

 

 

 

 

 

3,509

 

 

 

14,467

 

 

 

17,976

 

States and political subdivisions

 

 

 

 

 

42,370

 

 

 

 

 

 

42,370

 

Other securities

 

 

 

 

 

 

 

 

5,704

 

 

 

5,704

 

Derivative assets

 

 

 

 

 

295

 

 

 

 

 

 

295

 

Derivative liabilities

 

 

 

 

 

261

 

 

 

 

 

 

261

 

Loans held for sale

 

 

 

 

 

6,173

 

 

 

 

 

 

6,173

 

 

Changes in Level 3 Assets Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets measured at estimated fair value on a recurring basis during the periods presented were as follows:

 

 

 

Three Months Ended

March 31,

 

 

Twelve Months Ended

December 31,

 

 

 

2018

 

 

2017

 

 

 

(Dollars in thousands)

 

Balance at the beginning of the year

 

$

20,171

 

 

$

21,385

 

Purchases

 

 

874

 

 

 

1,668

 

Settlements

 

 

(313

)

 

 

(722

)

Sales

 

 

 

 

 

(5,412

)

Gains included in earnings

 

 

 

 

 

4,060

 

Total unrealized losses

 

 

 

 

 

(808

)

Balance at the end of the period

 

$

20,732

 

 

$

20,171

 

 

Assets Measured at Fair Value on Nonrecurring Basis

The following table summarizes assets measured at fair value on a nonrecurring basis. The fair value represents end of period values, which approximate fair value measurements that occurred on various measurement dates throughout the period:

 

 

 

Total Fair Value

 

 

 

Level 3

 

 

 

(Dollars in thousands)

 

As of and for the Year-to-date Period Ended March 31, 2018

 

 

 

 

Impaired loans (less specific allowance)

 

$

42,278

 

Repossessed assets

 

 

151

 

Other real estate owned

 

 

750

 

 

 

 

 

 

As of and for the Year-to-date Period Ended December 31, 2017

 

 

 

 

Impaired loans (less specific allowance)

 

$

34,041

 

Repossessed assets

 

 

288

 

Other real estate owned

 

 

1,995

 

 

Estimated Fair Values of Financial Instruments

The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2018

 

 

2017

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

1,793,200

 

 

$

1,793,200

 

 

$

1,758,575

 

 

$

1,758,575

 

Securities held for investment

 

 

1,579

 

 

 

1,586

 

 

 

1,792

 

 

 

1,803

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held for investment

 

 

500

 

 

 

500

 

 

 

500

 

 

 

500

 

Loans, net of allowance for loan losses

 

 

4,932,934

 

 

 

4,910,027

 

 

 

4,670,329

 

 

 

4,663,608

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

6,713,052

 

 

 

6,811,967

 

 

 

6,415,045

 

 

 

6,490,309

 

Short-term borrowings

 

 

100

 

 

 

100

 

 

 

900

 

 

 

900

 

Junior subordinated debentures

 

 

31,959

 

 

 

35,548

 

 

 

31,959

 

 

 

34,661

 

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan commitments

 

 

 

 

 

 

1,791

 

 

 

 

 

 

 

1,839

 

Letters of credit

 

 

 

 

 

 

483

 

 

 

 

 

 

 

428