XML 63 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Information (Tables)
 12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
Results of Operations and Selected Financial Information

The results of operations and selected financial information for the four business units are as follows:

 

 

 

Metropolitan

Banks

 

 

Community

Banks

 

 

Other

Financial

Services

 

 

Executive,

Operations

& Support

 

 

Eliminations

 

 

Consolidated

 

 

 

(Dollars in thousands)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

74,274

 

 

$

147,731

 

 

$

5,770

 

 

$

(636

)

 

$

—

 

 

$

227,139

 

Provision for loan losses

 

 

2,457

 

 

 

4,442

 

 

 

1,767

 

 

 

(154

)

 

 

—

 

 

 

8,512

 

Noninterest income

 

 

15,698

 

 

 

54,353

 

 

 

37,842

 

 

 

97,368

 

 

 

(87,191

)

 

 

118,070

 

Depreciation and amortization

 

 

2,192

 

 

 

7,790

 

 

 

584

 

 

 

1,225

 

 

 

—

 

 

 

11,791

 

Other expenses

 

 

35,488

 

 

 

93,619

 

 

 

24,474

 

 

 

36,531

 

 

 

(1,511

)

 

 

188,601

 

Income before taxes

 

$

49,835

 

 

$

96,233

 

 

$

16,787

 

 

$

59,130

 

 

$

(85,680

)

 

$

136,305

 

Total assets

 

$

2,552,024

 

 

$

4,544,196

 

 

$

117,332

 

 

$

885,590

 

 

$

(845,986

)

 

$

7,253,156

 

Capital expenditures

 

$

3,606

 

 

$

12,334

 

 

$

64

 

 

$

2,003

 

 

$

—

 

 

$

18,007

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

63,519

 

 

$

135,508

 

 

$

6,132

 

 

$

(1,331

)

 

$

—

 

 

$

203,828

 

Provision for loan losses

 

 

2,229

 

 

 

7,509

 

 

 

1,653

 

 

 

128

 

 

 

—

 

 

 

11,519

 

Noninterest income

 

 

16,372

 

 

 

57,745

 

 

 

29,711

 

 

 

75,415

 

 

 

(72,211

)

 

 

107,032

 

Depreciation and amortization

 

 

2,341

 

 

 

8,281

 

 

 

510

 

 

 

1,251

 

 

 

—

 

 

 

12,383

 

Other expenses

 

 

34,130

 

 

 

96,627

 

 

 

22,216

 

 

 

26,375

 

 

 

(327

)

 

 

179,021

 

Income before taxes

 

$

41,191

 

 

$

80,836

 

 

$

11,464

 

 

$

46,330

 

 

$

(71,884

)

 

$

107,937

 

Total assets

 

$

2,493,096

 

 

$

4,412,174

 

 

$

83,594

 

 

$

803,810

 

 

$

(773,722

)

 

$

7,018,952

 

Capital expenditures

 

$

1,525

 

 

$

7,738

 

 

$

125

 

 

$

1,447

 

 

$

—

 

 

$

10,835

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest income (expense)

 

$

61,500

 

 

$

122,404

 

 

$

6,798

 

 

$

(1,910

)

 

$

—

 

 

$

188,792

 

Provision for loan losses

 

 

2,684

 

 

 

3,806

 

 

 

1,176

 

 

 

9

 

 

 

—

 

 

 

7,675

 

Noninterest income

 

 

16,552

 

 

 

52,598

 

 

 

33,629

 

 

 

72,806

 

 

 

(69,777

)

 

 

105,808

 

Depreciation and amortization

 

 

2,273

 

 

 

7,894

 

 

 

514

 

 

 

1,220

 

 

 

—

 

 

 

11,901

 

Other expenses

 

 

32,942

 

 

 

91,655

 

 

 

22,308

 

 

 

27,221

 

 

 

(312

)

 

 

173,814

 

Income before taxes

 

$

40,153

 

 

$

71,647

 

 

$

16,429

 

 

$

42,446

 

 

$

(69,465

)

 

$

101,210

 

Total assets

 

$

2,277,870

 

 

$

4,379,205

 

 

$

128,697

 

 

$

624,428

 

 

$

(717,371

)

 

$

6,692,829

 

Capital expenditures

 

$

3,743

 

 

$

4,634

 

 

$

121

 

 

$

2,765

 

 

$

—

 

 

$

11,263