XML 61 R48.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities Measured on Recurring Basis

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2017 and 2016, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

Total Fair Value

 

 

 

(Dollars in thousands)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

312,802

 

 

$

 

 

$

 

 

$

312,802

 

U.S. federal agencies

 

 

 

 

 

88,851

 

 

 

 

 

 

88,851

 

Mortgage-backed securities

 

 

 

 

 

3,509

 

 

 

14,467

 

 

 

17,976

 

States and political subdivisions

 

 

 

 

 

42,370

 

 

 

 

 

 

42,370

 

Other securities

 

 

 

 

 

 

 

 

5,704

 

 

 

5,704

 

Derivative assets

 

 

 

 

 

295

 

 

 

 

 

 

295

 

Derivative liabilities

 

 

 

 

 

261

 

 

 

 

 

 

261

 

Loans held for sale

 

 

 

 

 

6,173

 

 

 

 

 

 

6,173

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

268,543

 

 

$

 

 

$

 

 

$

268,543

 

U.S. federal agencies

 

 

 

 

 

129,642

 

 

 

 

 

 

129,642

 

Mortgage-backed securities

 

 

 

 

 

4,856

 

 

 

14,816

 

 

 

19,672

 

States and political subdivisions

 

 

 

 

 

41,042

 

 

 

 

 

 

41,042

 

Other securities

 

 

 

 

 

 

 

 

6,569

 

 

 

6,569

 

Derivative assets

 

 

 

 

 

1,569

 

 

 

 

 

 

1,569

 

Derivative liabilities

 

 

 

 

 

1,306

 

 

 

 

 

 

1,306

 

Loans held for sale

 

 

 

 

 

9,318

 

 

 

 

 

 

9,318

 

 

Changes in Level 3 Assets Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets measured at estimated fair value on a recurring basis during the years ended December 31, 2017 and 2016 were as follows:

 

 

 

Twelve Months Ended

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Balance at the beginning of the year

 

$

21,385

 

 

$

21,124

 

Purchases

 

 

1,668

 

 

 

1,096

 

Settlements

 

 

(722

)

 

 

(191

)

Sales

 

 

(5,412

)

 

 

(429

)

(Losses) gains included in earnings

 

 

4,060

 

 

 

(111

)

Total unrealized losses

 

 

(808

)

 

 

(104

)

Balance at the end of the period

 

$

20,171

 

 

$

21,385

 

 

Assets Measured at Fair Value on Nonrecurring Basis

The following table summarizes assets measured at fair value on a nonrecurring basis. The fair value represents end of period values, which approximate fair value measurements that occurred on various measurement dates throughout the period:

 

 

 

Total Fair Value

Level 3

 

 

 

(Dollars in thousands)

 

As of and for the Year-to-date Period Ended December 31, 2017

 

 

 

 

Impaired loans (less specific allowance)

 

$

34,041

 

Repossessed assets

 

 

288

 

Other real estate owned

 

 

1,995

 

 

 

 

 

 

As of and for the Year-to-date Period Ended December 31, 2016

 

 

 

 

Impaired loans (less specific allowance)

 

$

29,912

 

Repossessed assets

 

 

340

 

Other real estate owned

 

 

1,480

 

 

Estimated Fair Values of Financial Instruments

The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Cash and cash equivalents

 

$

1,758,575

 

 

$

1,758,575

 

 

$

1,851,161

 

 

$

1,851,161

 

   Securities held for investment

 

 

1,792

 

 

 

1,803

 

 

 

3,722

 

 

 

3,760

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Securities held for investment

 

 

500

 

 

 

500

 

 

 

643

 

 

 

643

 

   Loans, net of allowance for loan losses

 

 

4,670,329

 

 

 

4,663,608

 

 

 

4,351,539

 

 

 

4,367,363

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Deposits

 

 

6,415,045

 

 

 

6,490,309

 

 

 

6,248,057

 

 

 

6,313,622

 

   Short-term borrowings

 

 

900

 

 

 

900

 

 

 

500

 

 

 

500

 

   Junior subordinated debentures

 

 

31,959

 

 

 

34,661

 

 

 

31,959

 

 

 

34,339

 

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan commitments

 

 

 

 

 

 

1,839

 

 

 

 

 

 

 

1,718

 

Letters of credit

 

 

 

 

 

 

428

 

 

 

 

 

 

 

424