XML 48 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Securities (Tables)
12 Months Ended
Dec. 31, 2017
Investments Debt And Equity Securities [Abstract]  
Summary of Securities Held for Investment and Securities Available for Sale

The following table summarizes securities held for investment and securities available for sale:

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Held for investment, at cost (fair value: $2,303 and $4,403, respectively)

 

$

2,292

 

 

$

4,365

 

Available for sale, at fair value

 

 

467,703

 

 

 

465,468

 

Total

 

$

469,995

 

 

$

469,833

 

 

Summary of Amortized Cost and Estimated Fair Values of Securities Held for Investment

The following table summarizes the amortized cost and estimated fair values of securities held for investment:

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

 

(Dollars in thousands)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities (1)

 

$

187

 

 

$

10

 

 

$

 

 

$

197

 

States and political subdivisions

 

 

1,605

 

 

 

3

 

 

 

(2

)

 

 

1,606

 

Other securities

 

 

500

 

 

 

 

 

 

 

 

 

500

 

Total

 

$

2,292

 

 

$

13

 

 

$

(2

)

 

$

2,303

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities (1)

 

$

252

 

 

$

17

 

 

$

 

 

$

269

 

States and political subdivisions

 

 

3,613

 

 

 

25

 

 

 

(4

)

 

 

3,634

 

Other securities

 

 

500

 

 

 

 

 

 

 

 

 

500

 

Total

 

$

4,365

 

 

$

42

 

 

$

(4

)

 

$

4,403

 

 

Summary of Amortized Cost and Estimated Fair Values of Securities Available for Sale

The following table summarizes the amortized cost and estimated fair values of securities available for sale:

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

 

(Dollars in thousands)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

314,905

 

 

$

 

 

$

(2,103

)

 

$

312,802

 

U.S. federal agencies

 

 

89,098

 

 

 

82

 

 

 

(329

)

 

 

88,851

 

Mortgage backed securities (1)

 

 

18,358

 

 

 

204

 

 

 

(586

)

 

 

17,976

 

States and political subdivisions

 

 

41,937

 

 

 

554

 

 

 

(121

)

 

 

42,370

 

Other securities (2)

 

 

6,527

 

 

 

71

 

 

 

(894

)

 

 

5,704

 

Total

 

$

470,825

 

 

$

911

 

 

$

(4,033

)

 

$

467,703

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

268,763

 

 

$

700

 

 

$

(920

)

 

$

268,543

 

U.S. federal agencies

 

 

129,674

 

 

 

373

 

 

 

(405

)

 

 

129,642

 

Mortgage backed securities (1)

 

 

19,949

 

 

 

290

 

 

 

(567

)

 

 

19,672

 

States and political subdivisions

 

 

40,335

 

 

 

836

 

 

 

(129

)

 

 

41,042

 

Other securities (2)

 

 

6,594

 

 

 

125

 

 

 

(150

)

 

 

6,569

 

Total

 

$

465,315

 

 

$

2,324

 

 

$

(2,171

)

 

$

465,468

 

 

 

(1)

Primarily consists of FHLMC, FNMA, GNMA and mortgage backed securities through U.S. agencies.

(2)

Primarily consists of equity securities.

Maturity of Securities

The maturities of securities held for investment and available for sale are summarized in the following table using contractual maturities. Actual maturities may differ from contractual maturities due to obligations that are called or prepaid. For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been presented at their contractual maturity.

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

 

 

(Dollars in thousands)

 

Held for Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual maturity of debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

$

1,036

 

 

$

1,034

 

 

$

1,561

 

 

$

1,568

 

After one year but within five years

 

 

623

 

 

 

627

 

 

 

1,937

 

 

 

1,951

 

After five years but within ten years

 

 

625

 

 

 

633

 

 

 

707

 

 

 

723

 

After ten years

 

 

8

 

 

 

9

 

 

 

160

 

 

 

161

 

Total

 

$

2,292

 

 

$

2,303

 

 

$

4,365

 

 

$

4,403

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual maturity of debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

$

113,225

 

 

$

112,974

 

 

$

66,542

 

 

$

66,662

 

After one year but within five years

 

 

289,038

 

 

 

287,058

 

 

 

320,150

 

 

 

319,839

 

After five years but within ten years

 

 

6,222

 

 

 

6,500

 

 

 

5,830

 

 

 

6,152

 

After ten years

 

 

55,813

 

 

 

55,467

 

 

 

66,199

 

 

 

66,246

 

Total debt securities

 

 

464,298

 

 

 

461,999

 

 

 

458,721

 

 

 

458,899

 

Other securities

 

 

6,527

 

 

 

5,704

 

 

 

6,594

 

 

 

6,569

 

Total

 

$

470,825

 

 

$

467,703

 

 

$

465,315

 

 

$

465,468

 

 

Proceeds from Sales and Realized Securities Gains and Losses, on Available for Sale Securities

The following is a detail of proceeds from sales and realized securities gains and losses, on available for sale securities:

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(Dollars in thousands)

 

Proceeds

 

$

5,412

 

 

$

481

 

 

$

10,850

 

Gross gains realized

 

 

4,413

 

 

 

227

 

 

 

9,394

 

Gross losses realized

 

 

353

 

 

 

286

 

 

 

125

 

 

Company's Book Value of Pledged Securities

The following table is a summary of the Company’s book value of securities that were pledged as collateral for public funds on deposit, repurchase agreements and for other purposes as required or permitted by law:

 

 

 

Year Ended December 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Book value of pledged securities

 

$

440,069

 

 

$

439,692

 

 

Summary of Securities with Unrealized Losses, Segregated by Duration of Unrealized Loss

The following table summarizes securities with unrealized losses, segregated by the duration of the unrealized loss, at December 31, 2017 and 2016 respectively:

 

 

 

Less than 12 Months

 

 

More than 12 Months

 

 

Total

 

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

 

(Dollars in thousands)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities

 

$

 

 

$

 

 

$

7

 

 

$

 

 

$

7

 

 

$

 

States and political subdivisions

 

 

65

 

 

 

 

 

 

478

 

 

 

2

 

 

 

543

 

 

 

2

 

Total

 

$

65

 

 

$

 

 

$

485

 

 

$

2

 

 

$

550

 

 

$

2

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

283,302

 

 

$

1,653

 

 

$

29,500

 

 

$

450

 

 

$

312,802

 

 

$

2,103

 

U.S. federal agencies

 

 

3,499

 

 

 

8

 

 

 

59,220

 

 

 

321

 

 

 

62,719

 

 

 

329

 

Mortgage backed securities

 

 

1

 

 

 

 

 

 

14,475

 

 

 

586

 

 

 

14,476

 

 

 

586

 

States and political subdivisions

 

 

21,300

 

 

 

114

 

 

 

585

 

 

 

7

 

 

 

21,885

 

 

 

121

 

Other securities

 

 

1,500

 

 

 

894

 

 

 

 

 

 

 

 

 

1,500

 

 

 

894

 

Total

 

$

309,602

 

 

$

2,669

 

 

$

103,780

 

 

$

1,364

 

 

$

413,382

 

 

$

4,033

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities

 

$

7

 

 

$

 

 

$

9

 

 

$

 

 

$

16

 

 

$

 

States and political subdivisions

 

 

476

 

 

 

4

 

 

 

 

 

 

 

 

 

476

 

 

 

4

 

Total

 

$

483

 

 

$

4

 

 

$

9

 

 

$

 

 

$

492

 

 

$

4

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

103,705

 

 

$

920

 

 

$

 

 

$

 

 

$

103,705

 

 

$

920

 

U.S. federal agencies

 

 

71,511

 

 

 

357

 

 

 

9,619

 

 

 

48

 

 

 

81,130

 

 

 

405

 

Mortgage backed securities

 

 

3

 

 

 

 

 

 

14,834

 

 

 

567

 

 

 

14,837

 

 

 

567

 

States and political subdivisions

 

 

15,289

 

 

 

62

 

 

 

779

 

 

 

67

 

 

 

16,068

 

 

 

129

 

Other securities

 

 

 

 

 

 

 

 

589

 

 

 

150

 

 

 

589

 

 

 

150

 

Total

 

$

190,508

 

 

$

1,339

 

 

$

25,821

 

 

$

832

 

 

$

216,329

 

 

$

2,171