XML 26 R13.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans and Allowance for Loan Losses
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Loans and Allowance for Loan Losses

(5) LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

995,207

 

 

 

21.08

%

 

$

828,260

 

 

 

18.82

%

Oil & gas production and equipment

 

 

95,574

 

 

 

2.02

 

 

 

84,228

 

 

 

1.91

 

Agriculture

 

 

141,249

 

 

 

2.99

 

 

 

144,751

 

 

 

3.29

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

73,827

 

 

 

1.56

 

 

 

33,793

 

 

 

0.77

 

Tax-exempt

 

 

48,626

 

 

 

1.03

 

 

 

47,283

 

 

 

1.07

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

437,277

 

 

 

9.26

 

 

 

420,884

 

 

 

9.57

 

Farmland

 

 

195,162

 

 

 

4.13

 

 

 

197,872

 

 

 

4.50

 

One to four family residences

 

 

875,766

 

 

 

18.55

 

 

 

846,360

 

 

 

19.24

 

Multifamily residential properties

 

 

46,030

 

 

 

0.98

 

 

 

57,806

 

 

 

1.31

 

Commercial

 

 

1,487,927

 

 

 

31.51

 

 

 

1,426,643

 

 

 

32.42

 

Consumer

 

 

284,373

 

 

 

6.02

 

 

 

279,704

 

 

 

6.36

 

Other (not classified above)

 

 

40,977

 

 

 

0.87

 

 

 

32,648

 

 

 

0.74

 

Total loans

 

$

4,721,995

 

 

 

100.00

%

 

$

4,400,232

 

 

 

100.00

%

 

The Company’s loans are mostly to customers within Oklahoma and approximately 64% of the loans are secured by real estate.  Credit risk on loans is managed through limits on amounts loaned to individual and related borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

The Company’s commercial and industrial loan category includes a small percentage of loans to companies that provide ancillary services to the oil and gas industry, such as transportation, preparation contractors and equipment manufacturers. The balance of these loans was approximately $81 million at December 31, 2017 and approximately $56 million at December 31, 2016.

There are inherent risks associated with the Company’s lending activities. These risks include, among other things, the impact of changes in interest rates and changes in the economic conditions in the markets where the Company operates. Increases in interest rates and/or weakening economic conditions could adversely impact the ability of borrowers to repay outstanding loans or the value of the collateral securing these loans. The Company is also subject to various laws and regulations that affect its lending activities. Failure to comply with applicable laws and regulations could subject the Company to regulatory enforcement action that could result in the assessment of significant civil money penalties against the Company. As a lender, the Company faces the risk that a significant number of its borrowers will fail to pay their loans when due. If borrower defaults cause losses in excess of the Company’s allowance for loan losses, it could have an adverse effect on the Company’s business, profitability, and financial condition.

Loans secured by real estate, including farmland, multifamily, commercial, one-to-four family residential and construction and development loans, have been a large portion of the Company’s loan portfolio. The Company is subject to risk of future market fluctuations in property values relating to these loans. In addition, multi-family and commercial real estate (“CRE”) loans represent the majority of the Company’s real estate loans outstanding. A decline in tenant occupancy due to such factors or for other reasons could adversely impact the ability of the Company’s borrowers to repay their loans on a timely basis, which could have a negative impact on the Company’s financial condition and results of operation. The Company attempts to manage this risk through rigorous loan underwriting standards.

During the ordinary course of business, the Company may foreclose on and take title to properties securing certain loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous or toxic substances are found, the Company may be liable for remediation costs, as well as for personal injury and property damage.

Nonperforming and Restructured Assets

The following is a summary of nonperforming and restructured assets:

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Past due 90 days or more and still accruing

 

$

2,893

 

 

$

1,962

 

Nonaccrual

 

 

31,943

 

 

 

31,798

 

Restructured

 

 

4,720

 

 

 

1,713

 

Total nonperforming and restructured loans

 

 

39,556

 

 

 

35,473

 

Other real estate owned and repossessed assets

 

 

4,424

 

 

 

3,866

 

Total nonperforming and restructured assets

 

$

43,980

 

 

$

39,339

 

 

Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $1.8 million in 2017, $2.0 million in 2016 and $2.0 million in 2015.

The Company charges interest on principal balances outstanding on restructured loans during deferral periods. The current and future financial effects of the recorded balance of loans considered to be restructured were not considered to be material.

Loans are segregated into classes based upon the nature of the collateral and the borrower. These classes are used to estimate the allowance for loan losses. The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,108

 

 

$

713

 

Non-residential real estate other

 

 

9,809

 

 

 

5,688

 

Residential real estate permanent mortgage

 

 

781

 

 

 

1,116

 

Residential real estate all other

 

 

3,980

 

 

 

5,089

 

Commercial and financial:

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

7,785

 

 

 

4,464

 

Consumer non-real estate

 

 

250

 

 

 

265

 

Other loans

 

 

5,596

 

 

 

8,370

 

Acquired loans

 

 

2,634

 

 

 

6,093

 

Total

 

$

31,943

 

 

$

31,798

 

 

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. The following table presents an age analysis of past due loans, segregated by class of loans:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

 

(Dollars in thousands)

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

998

 

 

$

68

 

 

$

977

 

 

$

2,043

 

 

$

639,575

 

 

$

641,618

 

 

$

84

 

Non-residential real estate other

 

 

2,905

 

 

 

271

 

 

 

2,112

 

 

 

5,288

 

 

 

1,121,303

 

 

 

1,126,591

 

 

 

432

 

Residential real estate permanent mortgage

 

 

2,211

 

 

 

403

 

 

 

977

 

 

 

3,591

 

 

 

326,743

 

 

 

330,334

 

 

 

584

 

Residential real estate all other

 

 

1,739

 

 

 

749

 

 

 

1,377

 

 

 

3,865

 

 

 

781,790

 

 

 

785,655

 

 

 

973

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

2,210

 

 

 

706

 

 

 

1,785

 

 

 

4,701

 

 

 

1,279,704

 

 

 

1,284,405

 

 

 

403

 

Consumer non-real estate

 

 

2,085

 

 

 

670

 

 

 

293

 

 

 

3,048

 

 

 

285,872

 

 

 

288,920

 

 

 

194

 

Other loans

 

 

506

 

 

 

103

 

 

 

3,916

 

 

 

4,525

 

 

 

139,920

 

 

 

144,445

 

 

 

 

Acquired loans

 

 

753

 

 

 

192

 

 

 

713

 

 

 

1,658

 

 

 

118,369

 

 

 

120,027

 

 

 

223

 

Total

 

$

13,407

 

 

$

3,162

 

 

$

12,150

 

 

$

28,719

 

 

$

4,693,276

 

 

$

4,721,995

 

 

$

2,893

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

2,255

 

 

$

96

 

 

$

150

 

 

$

2,501

 

 

$

569,130

 

 

$

571,631

 

 

$

 

Non-residential real estate other

 

 

611

 

 

 

16

 

 

 

418

 

 

 

1,045

 

 

 

1,122,351

 

 

 

1,123,396

 

 

 

 

Residential real estate permanent mortgage

 

 

2,742

 

 

 

649

 

 

 

1,273

 

 

 

4,664

 

 

 

320,749

 

 

 

325,413

 

 

 

513

 

Residential real estate all other

 

 

2,559

 

 

 

531

 

 

 

1,416

 

 

 

4,506

 

 

 

743,723

 

 

 

748,229

 

 

 

369

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,269

 

 

 

1,628

 

 

 

741

 

 

 

3,638

 

 

 

1,047,547

 

 

 

1,051,185

 

 

 

608

 

Consumer non-real estate

 

 

2,046

 

 

 

760

 

 

 

419

 

 

 

3,225

 

 

 

280,652

 

 

 

283,877

 

 

 

274

 

Other loans

 

 

5,345

 

 

 

958

 

 

 

7,775

 

 

 

14,078

 

 

 

127,404

 

 

 

141,482

 

 

 

45

 

Acquired loans

 

 

825

 

 

 

310

 

 

 

408

 

 

 

1,543

 

 

 

153,476

 

 

 

155,019

 

 

 

153

 

Total

 

$

17,652

 

 

$

4,948

 

 

$

12,600

 

 

$

35,200

 

 

$

4,365,032

 

 

$

4,400,232

 

 

$

1,962

 

 

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect the full amount of scheduled principal and interest payments in accordance with the original contractual terms of the loan agreement. If a loan is impaired, a specific valuation allowance may be allocated, if necessary, so that the loan is reported, net of allowance for loss, at the present value of future cash flows using the loan’s existing rate, or the fair value of collateral if repayment is expected solely from the collateral.

The following table presents impaired loans, segregated by class of loans. During the year ended December 31, 2017, $2.3 million of interest income was recognized on impaired loans subsequent to their classification as impaired. During previous periods no material amount of interest income was recognized on impaired loans subsequent to their classification as impaired.

 

 

 

Impaired Loans

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

 

(Dollars in thousands)

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

2,011

 

 

$

1,945

 

 

$

141

 

 

$

1,858

 

Non-residential real estate other

 

 

10,323

 

 

 

10,240

 

 

 

496

 

 

 

3,975

 

Residential real estate permanent mortgage

 

 

1,745

 

 

 

1,542

 

 

 

146

 

 

 

1,440

 

Residential real estate all other

 

 

5,837

 

 

 

5,549

 

 

 

2,135

 

 

 

5,258

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

18,101

 

 

 

11,158

 

 

 

2,412

 

 

 

11,131

 

Consumer non-real estate

 

 

545

 

 

 

514

 

 

 

127

 

 

 

541

 

Other loans

 

 

6,092

 

 

 

5,595

 

 

 

178

 

 

 

7,439

 

Acquired loans

 

 

4,737

 

 

 

3,145

 

 

 

12

 

 

 

3,539

 

Total

 

$

49,391

 

 

$

39,688

 

 

$

5,647

 

 

$

35,181

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

894

 

 

$

806

 

 

$

101

 

 

$

825

 

Non-residential real estate other

 

 

7,742

 

 

 

5,688

 

 

 

574

 

 

 

5,854

 

Residential real estate permanent mortgage

 

 

1,878

 

 

 

1,683

 

 

 

124

 

 

 

1,612

 

Residential real estate all other

 

 

5,871

 

 

 

5,614

 

 

 

1,538

 

 

 

5,445

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,015

 

 

 

6,272

 

 

 

1,457

 

 

 

6,478

 

Consumer non-real estate

 

 

686

 

 

 

650

 

 

 

133

 

 

 

788

 

Other loans

 

 

9,799

 

 

 

8,415

 

 

 

1,870

 

 

 

8,062

 

Acquired loans

 

 

8,780

 

 

 

6,581

 

 

 

 

 

 

6,041

 

Total

 

$

47,665

 

 

$

35,709

 

 

$

5,797

 

 

$

35,105

 

 

Credit Risk Monitoring and Loan Grading

The Company considers various factors to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical loan loss experience and economic conditions.

An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions.

The general characteristics of the risk grades are as follows:

Grade 1 – Acceptable - Loans graded 1 represent reasonable and satisfactory credit risk which requires normal attention and supervision. Capacity to repay through primary and/or secondary sources is not questioned.

Grade 2 – Acceptable - Increased Attention - This category consists of loans that have credit characteristics deserving management’s close attention. These potential weaknesses could result in deterioration of the repayment prospects for the loan or the Bank’s credit position at some future date. Such credit characteristics include loans to highly leveraged borrowers in cyclical industries, adverse financial trends which could potentially weaken repayment capacity, loans that have fundamental structure deficiencies, loans lacking secondary sources of repayment where prudent, and loans with deficiencies in essential documentation, including financial information.

Grade 3 – Loans with Problem Potential - This category consists of performing loans which are considered to exhibit problem potential. Loans in this category would generally include, but not be limited to, borrowers with a weakened financial condition or poor performance history, past dues, loans restructured to reduce payments to an amount that is below market standards and/or loans with severe documentation problems. In general, these loans have no identifiable loss potential in the near future, however; the possibility of a loss developing is heightened.

Grade 4 - Problem Loans/Assets – Nonperforming - This category consists of nonperforming loans/assets which are considered to be problems. Nonperforming loans are described as being 90 days and over past due and still accruing, and loans that are nonaccrual. The government guaranteed portion of Small Business Administration (“SBA”) loans is excluded.

Grade 5 - Loss Potential - This category consists of loans/assets which are considered to possess loss potential. While the loss may not occur in the current year, management expects that loans/assets in this category will ultimately result in a loss, unless substantial improvement occurs.

Grade 6 - Charge Off - This category consists of loans that are considered uncollectible and other assets with little or no value.

The following table presents internal loan grading by class of loans:

 

 

 

Internal Loan Grading

 

 

 

Grade

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

 

(Dollars in thousands)

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

520,641

 

 

$

105,696

 

 

$

13,852

 

 

$

1,429

 

 

$

 

 

$

641,618

 

Non-residential real estate other

 

 

931,295

 

 

 

178,282

 

 

 

14,290

 

 

 

2,724

 

 

 

 

 

 

1,126,591

 

Residential real estate permanent mortgage

 

 

289,200

 

 

 

33,033

 

 

 

6,352

 

 

 

1,749

 

 

 

 

 

 

330,334

 

Residential real estate all other

 

 

621,401

 

 

 

149,201

 

 

 

9,418

 

 

 

5,635

 

 

 

 

 

 

785,655

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,018,172

 

 

 

234,884

 

 

 

24,322

 

 

 

6,997

 

 

 

30

 

 

 

1,284,405

 

Consumer non-real estate

 

 

268,826

 

 

 

17,499

 

 

 

2,038

 

 

 

557

 

 

 

 

 

 

288,920

 

Other loans

 

 

136,617

 

 

 

5,668

 

 

 

1,203

 

 

 

957

 

 

 

 

 

 

144,445

 

Acquired loans

 

 

65,685

 

 

 

34,418

 

 

 

17,113

 

 

 

2,811

 

 

 

 

 

 

120,027

 

Total

 

$

3,851,837

 

 

$

758,681

 

 

$

88,588

 

 

$

22,859

 

 

$

30

 

 

$

4,721,995

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

464,504

 

 

$

89,978

 

 

$

16,220

 

 

$

929

 

 

$

 

 

$

571,631

 

Non-residential real estate other

 

 

933,743

 

 

 

169,561

 

 

 

14,404

 

 

 

5,688

 

 

 

 

 

 

1,123,396

 

Residential real estate permanent mortgage

 

 

284,893

 

 

 

32,889

 

 

 

5,987

 

 

 

1,644

 

 

 

 

 

 

325,413

 

Residential real estate all other

 

 

614,338

 

 

 

119,018

 

 

 

9,382

 

 

 

5,491

 

 

 

 

 

 

748,229

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

856,318

 

 

 

170,865

 

 

 

19,101

 

 

 

4,901

 

 

 

 

 

 

1,051,185

 

Consumer non-real estate

 

 

263,442

 

 

 

17,154

 

 

 

2,640

 

 

 

641

 

 

 

 

 

 

283,877

 

Other loans

 

 

132,254

 

 

 

5,376

 

 

 

1,514

 

 

 

2,338

 

 

 

 

 

 

141,482

 

Acquired loans

 

 

92,946

 

 

 

42,668

 

 

 

12,888

 

 

 

6,517

 

 

 

 

 

 

155,019

 

Total

 

$

3,642,438

 

 

$

647,509

 

 

$

82,136

 

 

$

28,149

 

 

$

 

 

$

4,400,232

 

 

Allowance for Loan Losses Methodology

The allowance for loan losses (“ALL”) is determined by a calculation based on segmenting the loans into the following categories: (1) adversely graded loans [Grades 3, 4 and 5] that have a specific reserve allocation; (2) loans without a specific reserve segmented by loans secured by real estate other than one-to-four family residential property, loans secured by one-to-four family residential property, commercial, industrial and agricultural loans not secured by real estate, consumer purpose loans not secured by real estate, and loans over 60 days past due that are not otherwise Grade 3, 4, or 5; (3) Grade 2 loans; (4) Grade 1 loans and (5) loans held for sale which are excluded.

The ALL is calculated as the sum of the following: (1) the total dollar amount of specific reserve allocations; (2) the dollar amount derived by multiplying each segment of adversely graded loans without a specific reserve allocation times its respective reserve factor; (3) the dollar amount derived by multiplying Grade 2 loans and Grade 1 loans (less certain exclusions) times the respective reserve factor; and (4) other adjustments as deemed appropriate and documented by the Senior Loan Committee or Board of Directors.

The amount of the ALL is an estimate based upon factors which are subject to rapid change due to changing economic conditions and the economic prospects of borrowers. It is reasonably possible that a material change could occur in the estimated ALL in the near term.

The following table details activity in the ALL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

As of December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,602

 

 

$

(74

)

 

$

6

 

 

$

(68

)

 

$

661

 

 

$

6,195

 

Non-residential real estate other

 

 

10,793

 

 

 

(47

)

 

 

16

 

 

 

(31

)

 

 

(243

)

 

 

10,519

 

Residential real estate permanent mortgage

 

 

3,129

 

 

 

(373

)

 

 

25

 

 

 

(348

)

 

 

445

 

 

 

3,226

 

Residential real estate all other

 

 

8,622

 

 

 

(330

)

 

 

66

 

 

 

(264

)

 

 

1,314

 

 

 

9,672

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,421

 

 

 

(1,344

)

 

 

1,033

 

 

 

(311

)

 

 

3,224

 

 

 

15,334

 

Consumer non-real estate

 

 

2,804

 

 

 

(913

)

 

 

180

 

 

 

(733

)

 

 

722

 

 

 

2,793

 

Other loans

 

 

4,045

 

 

 

(3,727

)

 

 

23

 

 

 

(3,704

)

 

 

2,140

 

 

 

2,481

 

Acquired loans

 

 

1,277

 

 

 

(157

)

 

 

77

 

 

 

(80

)

 

 

249

 

 

 

1,446

 

Total

 

$

48,693

 

 

$

(6,965

)

 

$

1,426

 

 

$

(5,539

)

 

$

8,512

 

 

$

51,666

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

4,661

 

 

$

(11

)

 

$

3

 

 

$

(8

)

 

$

949

 

 

$

5,602

 

Non-residential real estate other

 

 

9,921

 

 

 

(9

)

 

 

6

 

 

 

(3

)

 

 

875

 

 

 

10,793

 

Residential real estate permanent mortgage

 

 

3,148

 

 

 

(208

)

 

 

55

 

 

 

(153

)

 

 

134

 

 

 

3,129

 

Residential real estate all other

 

 

6,725

 

 

 

(181

)

 

 

21

 

 

 

(160

)

 

 

2,057

 

 

 

8,622

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

11,754

 

 

 

(2,921

)

 

 

122

 

 

 

(2,799

)

 

 

3,466

 

 

 

12,421

 

Consumer non-real estate

 

 

2,642

 

 

 

(1,088

)

 

 

159

 

 

 

(929

)

 

 

1,091

 

 

 

2,804

 

Other loans

 

 

2,648

 

 

 

(388

)

 

 

17

 

 

 

(371

)

 

 

1,768

 

 

 

4,045

 

Acquired loans

 

 

167

 

 

 

(101

)

 

 

32

 

 

 

(69

)

 

 

1,179

 

 

 

1,277

 

Total

 

$

41,666

 

 

$

(4,907

)

 

$

415

 

 

$

(4,492

)

 

$

11,519

 

 

$

48,693

 

 

The following table details the amount of ALL by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

 

ALL

 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

656

 

 

$

5,539

 

 

$

716

 

 

$

4,886

 

Non-residential real estate other

 

 

751

 

 

 

9,768

 

 

 

1,119

 

 

 

9,674

 

Residential real estate permanent mortgage

 

 

483

 

 

 

2,743

 

 

 

422

 

 

 

2,707

 

Residential real estate all other

 

 

2,761

 

 

 

6,911

 

 

 

2,160

 

 

 

6,462

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

4,651

 

 

 

10,683

 

 

 

3,317

 

 

 

9,104

 

Consumer non-real estate

 

 

429

 

 

 

2,364

 

 

 

478

 

 

 

2,326

 

Other loans

 

 

133

 

 

 

2,348

 

 

 

1,812

 

 

 

2,233

 

Acquired loans

 

 

12

 

 

 

1,434

 

 

 

495

 

 

 

782

 

Total

 

$

9,876

 

 

$

41,790

 

 

$

10,519

 

 

$

38,174

 

 

The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

 

Loans

 

 

 

December 31, 2017

 

 

December 31, 2016

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

15,281

 

 

$

626,337

 

 

$

 

 

$

17,149

 

 

$

554,482

 

 

$

 

Non-residential real estate other

 

 

17,013

 

 

 

1,109,578

 

 

 

 

 

 

20,092

 

 

 

1,103,304

 

 

 

 

Residential real estate permanent mortgage

 

 

8,100

 

 

 

322,234

 

 

 

 

 

 

7,631

 

 

 

317,782

 

 

 

 

Residential real estate all other

 

 

15,052

 

 

 

770,603

 

 

 

 

 

 

14,873

 

 

 

733,356

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

31,349

 

 

 

1,253,056

 

 

 

 

 

 

24,002

 

 

 

1,027,183

 

 

 

 

Consumer non-real estate

 

 

2,600

 

 

 

286,320

 

 

 

 

 

 

3,203

 

 

 

280,674

 

 

 

 

Other loans

 

 

764

 

 

 

143,681

 

 

 

 

 

 

2,254

 

 

 

139,228

 

 

 

 

Acquired loans

 

 

14,464

 

 

 

100,106

 

 

 

5,457

 

 

 

13,459

 

 

 

135,616

 

 

 

5,944

 

Total

 

$

104,623

 

 

$

4,611,915

 

 

$

5,457

 

 

$

102,663

 

 

$

4,291,625

 

 

$

5,944

 

 

 

Transfers from Loans

Transfers from loans to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow.

Transfers from loans to other real estate owned and repossessed assets during the periods presented are summarized as follows:

 

 

 

Year ended December 31,

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

2,889

 

 

$

2,553

 

 

$

2,139

 

Repossessed assets

 

 

1,242

 

 

 

1,402

 

 

 

1,098

 

Total

 

$

4,131

 

 

$

3,955

 

 

$

3,237

 

 

Related Party Loans

The Company has made loans in the ordinary course of business to the executive officers and directors of the Company and to certain affiliates of these executive officers and directors. Management believes that all such loans were made on substantially the same terms as those prevailing at the time for comparable transactions with other persons and do not represent more than a normal risk of collectability or present other unfavorable features. A summary of these loans is as follows:

 

Year Ended December 31,

 

Balance Beginning of the Period

 

 

Additions

 

 

Collections/ Terminations

 

 

Balance End of the Period

 

 

 

(Dollars in thousands)

 

2017

 

$

27,486

 

 

$

7,350

 

 

$

(10,835

)

 

$

24,001

 

2016

 

 

37,577

 

 

 

16,133

 

 

 

(26,224

)

 

 

27,486

 

2015

 

 

25,019

 

 

 

22,330

 

 

 

(9,772

)

 

 

37,577