XML 15 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Comprehensive Income (Unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
INTEREST INCOME    
Loans, including fees $ 53,635 $ 50,195
Securities:    
Taxable 1,761 1,327
Tax-exempt 187 255
Interest-bearing deposits with banks 3,440 1,802
Total interest income 59,023 53,579
INTEREST EXPENSE    
Deposits 3,725 3,080
Short-term borrowings 3 1
Junior subordinated debentures 527 522
Total interest expense 4,255 3,603
Net interest income 54,768 49,976
Provision for loan losses 72 4,103
Net interest income after provision for loan losses 54,696 45,873
NONINTEREST INCOME    
Trust revenue 2,952 2,465
Service charges on deposits 15,778 14,710
Securities transactions (includes accumulated other comprehensive income reclassifications of $0 and $100, respectively)   100
Income from sales of loans 632 562
Insurance commissions 4,563 4,135
Cash management 2,754 2,318
(Loss) gain on sale of other assets (24) 4
Other 1,430 1,323
Total noninterest income 28,085 25,617
NONINTEREST EXPENSE    
Salaries and employee benefits 30,654 29,357
Occupancy, net 2,974 2,827
Depreciation 2,420 2,530
Amortization of intangible assets 547 581
Data processing services 1,195 1,215
Net expense (income) from other real estate owned 50 (1,141)
Marketing and business promotion 2,215 1,855
Deposit insurance 588 839
Other 8,945 8,228
Total noninterest expense 49,588 46,291
Income before taxes 33,193 25,199
Income tax expense 11,143 8,620
Net income $ 22,050 $ 16,579
NET INCOME PER COMMON SHARE    
Basic $ 1.39 $ 1.07
Diluted $ 1.36 $ 1.05
OTHER COMPREHENSIVE INCOME    
Unrealized (losses)/gains on securities, net of tax of $113 and $(374), respectively $ (178) $ 591
Reclassification adjustment for gains included in net income, net of tax of $0 and $39, respectively   (61)
Other comprehensive (losses)/gains, net of tax of $113 and $(335), respectively (178) 530
Comprehensive income $ 21,872 $ 17,109