XML 22 R11.htm IDEA: XBRL DOCUMENT v3.7.0.1
Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2017
Receivables [Abstract]  
Loans and Allowance for Loan Losses

(3)

LOANS AND ALLOWANCE FOR LOAN LOSSES

The following is a schedule of loans outstanding by category:

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

 

(Dollars in thousands)

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

834,561

 

 

 

19.01

%

 

$

828,260

 

 

 

18.82

%

Oil & gas production and equipment

 

 

84,976

 

 

 

1.93

 

 

 

84,228

 

 

 

1.91

 

Agriculture

 

 

139,542

 

 

 

3.18

 

 

 

144,751

 

 

 

3.29

 

State and political subdivisions:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable

 

 

32,597

 

 

 

0.74

 

 

 

33,793

 

 

 

0.77

 

Tax-exempt

 

 

48,313

 

 

 

1.10

 

 

 

47,283

 

 

 

1.07

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Construction

 

 

417,148

 

 

 

9.50

 

 

 

420,884

 

 

 

9.57

 

Farmland

 

 

201,450

 

 

 

4.59

 

 

 

197,872

 

 

 

4.50

 

One to four family residences

 

 

843,731

 

 

 

19.22

 

 

 

846,360

 

 

 

19.24

 

Multifamily residential properties

 

 

48,302

 

 

 

1.10

 

 

 

57,806

 

 

 

1.31

 

Commercial

 

 

1,433,707

 

 

 

32.65

 

 

 

1,426,643

 

 

 

32.42

 

Consumer

 

 

272,637

 

 

 

6.21

 

 

 

279,704

 

 

 

6.36

 

Other (not classified above)

 

 

33,811

 

 

 

0.77

 

 

 

32,648

 

 

 

0.74

 

Total loans

 

$

4,390,775

 

 

 

100.00

%

 

$

4,400,232

 

 

 

100.00

%

The Company’s commercial and industrial loan category includes a small percentage of loans to companies that provide ancillary services to the oil and gas industry, such as transportation, preparation contractors and equipment manufacturers. The balance of these loans was approximately $58 million at March 31, 2017 and approximately $56 million at December 31, 2016.

The Company’s loans are mostly to customers within Oklahoma and over 65% of the loans are secured by real estate.  Credit risk on loans is managed through limits on amounts loaned to individual and related borrowers, underwriting standards and loan monitoring procedures. The amounts and types of collateral obtained, if any, to secure loans are based upon the Company’s underwriting standards and management’s credit evaluation. Collateral varies, but may include real estate, equipment, accounts receivable, inventory, livestock and securities. The Company’s interest in collateral is secured through filing mortgages and liens, and in some cases, by possession of the collateral.

Accounting policies related to appraisals, nonaccruals and charge-offs are disclosed in Note (1) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

Nonperforming and Restructured Assets

The following is a summary of nonperforming and restructured assets:

 

 

 

March 31,

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Past due 90 days or more and still accruing

 

$

2,024

 

 

$

1,962

 

Nonaccrual

 

 

23,694

 

 

 

31,798

 

Restructured

 

 

2,203

 

 

 

1,713

 

Total nonperforming and restructured loans

 

 

27,921

 

 

 

35,473

 

Other real estate owned and repossessed assets

 

 

4,404

 

 

 

3,866

 

Total nonperforming and restructured assets

 

$

32,325

 

 

$

39,339

 

Nonaccrual loans, accruing loans past due 90 days or more, and restructured loans are shown in the table above. Had nonaccrual loans performed in accordance with their original contractual terms, the Company would have recognized additional interest income of approximately $499,000 for the three months ended March 31, 2017 and approximately $513,000 for the three months ended March 31, 2016.

The Company charges interest on principal balances outstanding on restructured loans during deferral periods. The current and future financial effects of the recorded balance of loans considered to be restructured were not considered to be material.

Loans are segregated into classes based upon the nature of the collateral and the borrower. These classes are used to estimate the credit risk component in the allowance for loan losses.

The following table is a summary of amounts included in nonaccrual loans, segregated by class of loans. Residential real estate refers to one-to-four family real estate.

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

599

 

 

$

713

 

Non-residential real estate other

 

 

2,087

 

 

 

5,688

 

Residential real estate permanent mortgage

 

 

1,397

 

 

 

1,116

 

Residential real estate all other

 

 

4,726

 

 

 

5,089

 

Commercial and financial:

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

3,643

 

 

 

4,464

 

Consumer non-real estate

 

 

286

 

 

 

265

 

Other loans

 

 

5,033

 

 

 

8,370

 

Acquired loans

 

 

5,923

 

 

 

6,093

 

Total

 

$

23,694

 

 

$

31,798

 

The following table presents an age analysis of past due loans, segregated by class of loans:

 

 

 

Age Analysis of Past Due Loans

 

 

 

30-59

Days

Past Due

 

 

60-89

Days

Past Due

 

 

90 Days

and

Greater

 

 

Total

Past Due

Loans

 

 

Current

Loans

 

 

Total Loans

 

 

Accruing

Loans 90

Days or

More

Past Due

 

 

 

(Dollars in thousands)

 

As of March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,183

 

 

$

526

 

 

$

1,034

 

 

$

2,743

 

 

$

573,970

 

 

$

576,713

 

 

$

983

 

Non-residential real estate other

 

 

1,985

 

 

 

29

 

 

 

250

 

 

 

2,264

 

 

 

1,125,063

 

 

 

1,127,327

 

 

 

 

Residential real estate permanent mortgage

 

 

1,900

 

 

 

756

 

 

 

1,085

 

 

 

3,741

 

 

 

319,986

 

 

 

323,727

 

 

 

232

 

Residential real estate all other

 

 

5,036

 

 

 

337

 

 

 

982

 

 

 

6,355

 

 

 

732,679

 

 

 

739,034

 

 

 

252

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

3,837

 

 

 

1,722

 

 

 

272

 

 

 

5,831

 

 

 

1,053,489

 

 

 

1,059,320

 

 

 

108

 

Consumer non-real estate

 

 

1,954

 

 

 

595

 

 

 

502

 

 

 

3,051

 

 

 

273,007

 

 

 

276,058

 

 

 

384

 

Other loans

 

 

5,143

 

 

 

826

 

 

 

4,760

 

 

 

10,729

 

 

 

131,804

 

 

 

142,533

 

 

 

51

 

Acquired loans

 

 

1,104

 

 

 

20

 

 

 

2,537

 

 

 

3,661

 

 

 

142,402

 

 

 

146,063

 

 

 

14

 

Total

 

$

22,142

 

 

$

4,811

 

 

$

11,422

 

 

$

38,375

 

 

$

4,352,400

 

 

$

4,390,775

 

 

$

2,024

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

2,255

 

 

$

96

 

 

$

150

 

 

$

2,501

 

 

$

569,130

 

 

$

571,631

 

 

$

 

Non-residential real estate other

 

 

611

 

 

 

16

 

 

 

418

 

 

 

1,045

 

 

 

1,122,351

 

 

 

1,123,396

 

 

 

 

Residential real estate permanent mortgage

 

 

2,742

 

 

 

649

 

 

 

1,273

 

 

 

4,664

 

 

 

320,749

 

 

 

325,413

 

 

 

513

 

Residential real estate all other

 

 

2,559

 

 

 

531

 

 

 

1,416

 

 

 

4,506

 

 

 

743,723

 

 

 

748,229

 

 

 

369

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

1,269

 

 

 

1,628

 

 

 

741

 

 

 

3,638

 

 

 

1,047,547

 

 

 

1,051,185

 

 

 

608

 

Consumer non-real estate

 

 

2,046

 

 

 

760

 

 

 

419

 

 

 

3,225

 

 

 

280,652

 

 

 

283,877

 

 

 

274

 

Other loans

 

 

5,345

 

 

 

958

 

 

 

7,775

 

 

 

14,078

 

 

 

127,404

 

 

 

141,482

 

 

 

45

 

Acquired loans

 

 

825

 

 

 

310

 

 

 

408

 

 

 

1,543

 

 

 

153,476

 

 

 

155,019

 

 

 

153

 

Total

 

$

17,652

 

 

$

4,948

 

 

$

12,600

 

 

$

35,200

 

 

$

4,365,032

 

 

$

4,400,232

 

 

$

1,962

 

Impaired Loans

Loans are considered impaired when, based on current information and events, it is probable the Company will be unable to collect the full amount of scheduled principal and interest payments in accordance with the original contractual terms of the loan agreement. If a loan is impaired, a specific valuation allowance may be allocated if necessary so that the loan is reported, net of allowance for loss, at the present value of future cash flows using the loan’s existing rate, or the fair value of collateral if repayment is expected solely from the collateral.

The following table presents impaired loans, segregated by class of loans. During the period ended March 31, 2017, $2.3 million of interest income was recognized on impaired loans subsequent to their classification as impaired. During previous periods no material amount of interest income was recognized on impaired loans subsequent to their classification as impaired.

 

 

 

Impaired Loans

 

 

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with Allowance

 

 

Related

Allowance

 

 

Average

Recorded

Investment

 

 

 

(Dollars in thousands)

 

As of March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

1,766

 

 

$

1,672

 

 

$

73

 

 

$

1,026

 

Non-residential real estate other

 

 

2,175

 

 

 

2,087

 

 

 

448

 

 

 

4,809

 

Residential real estate permanent mortgage

 

 

1,884

 

 

 

1,682

 

 

 

129

 

 

 

1,808

 

Residential real estate all other

 

 

5,364

 

 

 

5,123

 

 

 

1,513

 

 

 

5,388

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

11,474

 

 

 

5,461

 

 

 

1,486

 

 

 

5,882

 

Consumer non-real estate

 

 

814

 

 

 

777

 

 

 

141

 

 

 

776

 

Other loans

 

 

6,606

 

 

 

5,084

 

 

 

673

 

 

 

5,276

 

Acquired loans

 

 

8,196

 

 

 

6,186

 

 

 

 

 

 

6,472

 

Total

 

$

38,279

 

 

$

28,072

 

 

$

4,463

 

 

$

31,437

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

894

 

 

$

806

 

 

$

101

 

 

$

825

 

Non-residential real estate other

 

 

7,742

 

 

 

5,688

 

 

 

574

 

 

 

5,854

 

Residential real estate permanent mortgage

 

 

1,878

 

 

 

1,683

 

 

 

124

 

 

 

1,612

 

Residential real estate all other

 

 

5,871

 

 

 

5,614

 

 

 

1,538

 

 

 

5,445

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,015

 

 

 

6,272

 

 

 

1,457

 

 

 

6,478

 

Consumer non-real estate

 

 

686

 

 

 

650

 

 

 

133

 

 

 

788

 

Other loans

 

 

9,799

 

 

 

8,415

 

 

 

1,870

 

 

 

8,062

 

Acquired loans

 

 

8,780

 

 

 

6,581

 

 

 

 

 

 

6,041

 

Total

 

$

47,665

 

 

$

35,709

 

 

$

5,797

 

 

$

35,105

 

 

Credit Risk Monitoring and Loan Grading

The Company considers various factors to monitor the credit risk in the loan portfolio including volume and severity of loan delinquencies, nonaccrual loans, internal grading of loans, historical loan loss experience and economic conditions.

An internal risk grading system is used to indicate the credit risk of loans. The loan grades used by the Company are for internal risk identification purposes and do not directly correlate to regulatory classification categories or any financial reporting definitions.

The general characteristics of the risk grades are disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

The following table presents internal loan grading by class of loans:

 

 

 

Internal Loan Grading

 

 

 

Grade

 

 

 

 

1

 

 

 

2

 

 

 

3

 

 

 

4

 

 

 

5

 

 

Total

 

 

 

(Dollars in thousands)

 

As of March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

469,833

 

 

$

91,517

 

 

$

14,764

 

 

$

599

 

 

$

 

 

$

576,713

 

Non-residential real estate other

 

 

931,160

 

 

 

179,042

 

 

 

15,038

 

 

 

2,087

 

 

 

 

 

 

1,127,327

 

Residential real estate permanent mortgage

 

 

281,991

 

 

 

33,986

 

 

 

6,121

 

 

 

1,629

 

 

 

 

 

 

323,727

 

Residential real estate all other

 

 

601,273

 

 

 

121,042

 

 

 

11,756

 

 

 

4,963

 

 

 

 

 

 

739,034

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

830,209

 

 

 

203,922

 

 

 

21,216

 

 

 

3,973

 

 

 

 

 

 

1,059,320

 

Consumer non-real estate

 

 

255,874

 

 

 

17,116

 

 

 

2,367

 

 

 

701

 

 

 

 

 

 

276,058

 

Other loans

 

 

135,396

 

 

 

5,678

 

 

 

1,365

 

 

 

94

 

 

 

 

 

 

142,533

 

Acquired loans

 

 

87,373

 

 

 

39,256

 

 

 

13,310

 

 

 

6,124

 

 

 

 

 

 

146,063

 

Total

 

$

3,593,109

 

 

$

691,559

 

 

$

85,937

 

 

$

20,170

 

 

$

 

 

$

4,390,775

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

464,504

 

 

$

89,978

 

 

$

16,220

 

 

$

929

 

 

$

 

 

$

571,631

 

Non-residential real estate other

 

 

933,743

 

 

 

169,561

 

 

 

14,404

 

 

 

5,688

 

 

 

 

 

 

1,123,396

 

Residential real estate permanent mortgage

 

 

284,893

 

 

 

32,889

 

 

 

5,987

 

 

 

1,644

 

 

 

 

 

 

325,413

 

Residential real estate all other

 

 

614,338

 

 

 

119,018

 

 

 

9,382

 

 

 

5,491

 

 

 

 

 

 

748,229

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

856,318

 

 

 

170,865

 

 

 

19,101

 

 

 

4,901

 

 

 

 

 

 

1,051,185

 

Consumer non-real estate

 

 

263,442

 

 

 

17,154

 

 

 

2,640

 

 

 

641

 

 

 

 

 

 

283,877

 

Other loans

 

 

132,254

 

 

 

5,376

 

 

 

1,514

 

 

 

2,338

 

 

 

 

 

 

141,482

 

Acquired loans

 

 

92,946

 

 

 

42,668

 

 

 

12,888

 

 

 

6,517

 

 

 

 

 

 

155,019

 

Total

 

$

3,642,438

 

 

$

647,509

 

 

$

82,136

 

 

$

28,149

 

 

$

 

 

$

4,400,232

 

Allowance for Loan Losses Methodology

The allowance for loan losses (“ALL”) methodology is disclosed in Note (5) to the Company’s Annual Report on Form 10-K for the year ended December 31, 2016.

The following table details activity in the ALL by class of loans for the period presented. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

5,602

 

 

$

(32

)

 

$

1

 

 

$

(31

)

 

$

(9

)

 

$

5,562

 

Non-residential real estate other

 

 

10,793

 

 

 

(1

)

 

 

1

 

 

 

 

 

 

(5

)

 

 

10,788

 

Residential real estate permanent mortgage

 

 

3,129

 

 

 

(120

)

 

 

1

 

 

 

(119

)

 

 

120

 

 

 

3,130

 

Residential real estate all other

 

 

8,622

 

 

 

(57

)

 

 

11

 

 

 

(46

)

 

 

83

 

 

 

8,659

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

12,421

 

 

 

(206

)

 

 

918

 

 

 

712

 

 

 

(323

)

 

 

12,810

 

Consumer non-real estate

 

 

2,804

 

 

 

(234

)

 

 

51

 

 

 

(183

)

 

 

104

 

 

 

2,725

 

Other loans

 

 

4,045

 

 

 

(1,218

)

 

 

4

 

 

 

(1,214

)

 

 

127

 

 

 

2,958

 

Acquired loans

 

 

1,277

 

 

 

(13

)

 

 

50

 

 

 

37

 

 

 

(25

)

 

 

1,289

 

Total

 

$

48,693

 

 

$

(1,881

)

 

$

1,037

 

 

$

(844

)

 

$

72

 

 

$

47,921

 

 

 

 

ALL

 

 

 

Balance at

beginning of

period

 

 

Charge-

offs

 

 

Recoveries

 

 

Net

charge-offs

 

 

Provisions

charged to

operations

 

 

Balance at

end of

period

 

 

 

(Dollars in thousands)

 

Three Months Ended March 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

4,661

 

 

$

(1

)

 

$

 

 

$

(1

)

 

$

172

 

 

$

4,832

 

Non-residential real estate other

 

 

9,921

 

 

 

(1

)

 

 

1

 

 

 

 

 

 

290

 

 

 

10,211

 

Residential real estate permanent mortgage

 

 

3,148

 

 

 

(50

)

 

 

17

 

 

 

(33

)

 

 

49

 

 

 

3,164

 

Residential real estate all other

 

 

6,725

 

 

 

(67

)

 

 

4

 

 

 

(63

)

 

 

1,327

 

 

 

7,989

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

11,754

 

 

 

(803

)

 

 

11

 

 

 

(792

)

 

 

1,851

 

 

 

12,813

 

Consumer non-real estate

 

 

2,642

 

 

 

(221

)

 

 

38

 

 

 

(183

)

 

 

94

 

 

 

2,553

 

Other loans

 

 

2,648

 

 

 

(133

)

 

 

6

 

 

 

(127

)

 

 

269

 

 

 

2,790

 

Acquired loans

 

 

167

 

 

 

(4

)

 

 

5

 

 

 

1

 

 

 

51

 

 

 

219

 

Total

 

$

41,666

 

 

$

(1,280

)

 

$

82

 

 

$

(1,198

)

 

$

4,103

 

 

$

44,571

 

 

The following table details the amount of ALL by class of loans for the period presented, detailed on the basis of the impairment methodology used by the Company.

 

 

 

ALL

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied.

 

$

614

 

 

$

4,948

 

 

$

716

 

 

$

4,886

 

Non-residential real estate other

 

 

1,011

 

 

 

9,777

 

 

 

1,119

 

 

 

9,674

 

Residential real estate permanent mortgage

 

 

433

 

 

 

2,697

 

 

 

422

 

 

 

2,707

 

Residential real estate all other

 

 

2,275

 

 

 

6,384

 

 

 

2,160

 

 

 

6,462

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

3,517

 

 

 

9,293

 

 

 

3,317

 

 

 

9,104

 

Consumer non-real estate

 

 

459

 

 

 

2,266

 

 

 

478

 

 

 

2,326

 

Other loans

 

 

658

 

 

 

2,300

 

 

 

1,812

 

 

 

2,233

 

Acquired loans

 

 

10

 

 

 

1,279

 

 

 

495

 

 

 

782

 

Total

 

$

8,977

 

 

$

38,944

 

 

$

10,519

 

 

$

38,174

 

The following table details the loans outstanding by class of loans for the period presented, on the basis of the impairment methodology used by the Company.

 

 

 

Loans

 

 

 

March 31, 2017

 

 

December 31, 2016

 

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

Individually

evaluated for

impairment

 

 

Collectively

evaluated for

impairment

 

 

Loans acquired

with deteriorated

credit quality

 

 

 

(Dollars in thousands)

 

Real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-residential real estate owner occupied

 

$

15,363

 

 

$

561,350

 

 

$

 

 

$

17,149

 

 

$

554,482

 

 

$

 

Non-residential real estate other

 

 

17,125

 

 

 

1,110,202

 

 

 

 

 

 

20,092

 

 

 

1,103,304

 

 

 

 

Residential real estate permanent mortgage

 

 

7,750

 

 

 

315,977

 

 

 

 

 

 

7,631

 

 

 

317,782

 

 

 

 

Residential real estate all other

 

 

16,719

 

 

 

722,315

 

 

 

 

 

 

14,873

 

 

 

733,356

 

 

 

 

Commercial and financial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-consumer non-real estate

 

 

25,189

 

 

 

1,034,131

 

 

 

 

 

 

24,002

 

 

 

1,027,183

 

 

 

 

Consumer non-real estate

 

 

3,068

 

 

 

272,990

 

 

 

 

 

 

3,203

 

 

 

280,674

 

 

 

 

Other loans

 

 

2,338

 

 

 

140,195

 

 

 

 

 

 

2,254

 

 

 

139,228

 

 

 

 

Acquired loans

 

 

13,651

 

 

 

126,630

 

 

 

5,782

 

 

 

13,459

 

 

 

135,616

 

 

 

5,944

 

Total

 

$

101,203

 

 

$

4,283,790

 

 

$

5,782

 

 

$

102,663

 

 

$

4,291,625

 

 

$

5,944

 

Transfers from Loans

Transfers from loans to other real estate owned and repossessed assets are non-cash transactions, and are not included in the statements of cash flow.

Transfers from loans to other real estate owned and repossessed assets during the periods presented, are summarized as follows:

 

 

 

Three Months Ended

March 31,

 

 

 

2017

 

 

2016

 

 

 

(Dollars in thousands)

 

Other real estate owned

 

$

901

 

 

$

344

 

Repossessed assets

 

 

363

 

 

 

404

 

Total

 

$

1,264

 

 

$

748

 

 

During the quarter ended March 31, 2016, the Company had gains on the sale of other real estate owned totaling $1.2 million that is included in net expense from other real estate owned on the consolidated statements of comprehensive income.