XML 22 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Consolidated Statements of Cash Flow
$ in Thousands
12 Months Ended
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 70,674 $ 66,170 $ 63,887
Adjustments to reconcile to net cash provided by operating activities:      
Provision for loan losses 11,519 7,675 3,072
Depreciation and amortization 12,383 11,901 11,349
Net amortization of securities premiums and discounts 128 1,020 910
Realized securities losses (gains) 59 (9,269) (1,641)
Gain on sales of loans (2,825) (1,968) (1,813)
Cash receipts from the sale of loans originated for sale 189,620 171,723 152,440
Cash disbursements for loans originated for sale (182,425) (174,047) (153,592)
Deferred income tax benefit (2,048) (1,903) (3,683)
Gain on other assets (1,252) (65) (760)
Increase in interest receivable (1,497) (991) (309)
Increase/(decrease) in interest payable 69 (105) (333)
Amortization of stock-based compensation arrangements 1,636 1,717 1,676
Other, net (5,500) 6,301 5,719
Net cash provided by operating activities 90,541 78,159 76,922
INVESTING ACTIVITIES      
Net cash and due from banks (paid for) received from acquisitions   (4,007) 174,283
Net (increase)/decrease in federal funds sold (700) 13,256 4,619
Purchases of held for investment securities (838) (1,771) (708)
Purchases of available for sale securities (224,655) (91,136) (224,217)
Proceeds from maturities, calls and paydowns of held for investment securities 5,260 2,103 4,101
Proceeds from maturities, calls and paydowns of available for sale securities 300,345 55,689 225,394
Proceeds from sales of available for sale securities 481 10,850 4,855
Net change in loans (176,594) (243,976) (366,064)
Purchases of premises, equipment and computer software (10,835) (11,263) (11,490)
Proceeds from the sale of other real estate owned and other assets 9,519 4,957 5,851
Net cash used in investing activities (98,017) (265,298) (183,376)
FINANCING ACTIVITIES      
Net change in deposits 274,699 (106,422) 183,371
Net change in short-term borrowings   (3,482) (608)
Paydown of long-term borrowings     (6,938)
Issuance of common stock, net 13,354 4,428 6,532
Common stock acquired (5,523) (1,654)  
Cash dividends paid (22,770) (21,449) (19,543)
Net cash provided by (used in) financing activities 259,760 (128,579) 162,814
Net increase/(decrease) in cash, due from banks and interest-bearing deposits 252,284 (315,718) 56,360
Cash, due from banks and interest-bearing deposits at the beginning of the period 1,598,177 1,913,895 1,857,535
Cash, due from banks and interest-bearing deposits at the end of the period 1,850,461 1,598,177 1,913,895
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:      
Cash paid during the period for interest 14,673 12,255 13,135
Cash paid during the period for income taxes 32,700 33,531 26,178
Noncash investing and financing activities:      
Unpaid common stock dividends declared $ 5,969 $ 5,615 $ 5,265