XML 49 R35.htm IDEA: XBRL DOCUMENT v3.7.0.1
Securities (Tables)
12 Months Ended
Dec. 31, 2016
Investments Debt And Equity Securities [Abstract]  
Summary of Securities Held for Investment and Securities Available for Sale

The following table summarizes securities held for investment and securities available for sale:

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(Dollars in thousands)

 

Held for investment, at cost (fair value: $4,403 and $8,850, respectively)

 

$

4,365

 

 

$

8,789

 

Available for sale, at fair value

 

 

465,468

 

 

 

544,160

 

Total

 

$

469,833

 

 

$

552,949

 

 

Summary of Amortized Cost and Estimated Fair Values of Securities Held for Investment

The following table summarizes the amortized cost and estimated fair values of securities held for investment:

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

 

(Dollars in thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities (1)

 

$

252

 

 

$

17

 

 

$

 

 

$

269

 

States and political subdivisions

 

 

3,613

 

 

 

25

 

 

 

(4

)

 

 

3,634

 

Other securities

 

 

500

 

 

 

 

 

 

 

 

 

500

 

Total

 

$

4,365

 

 

$

42

 

 

$

(4

)

 

$

4,403

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities (1)

 

$

347

 

 

$

25

 

 

$

 

 

$

372

 

States and political subdivisions

 

 

7,942

 

 

 

36

 

 

 

 

 

 

7,978

 

Other securities

 

 

500

 

 

 

 

 

 

 

 

 

500

 

Total

 

$

8,789

 

 

$

61

 

 

$

 

 

$

8,850

 

 

Summary of Amortized Cost and Estimated Fair Values of Securities Available for Sale

The following table summarizes the amortized cost and estimated fair values of securities available for sale:

 

 

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Estimated

Fair

Value

 

 

 

(Dollars in thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

268,763

 

 

$

700

 

 

$

(920

)

 

$

268,543

 

U.S. federal agencies

 

 

129,674

 

 

 

373

 

 

 

(405

)

 

 

129,642

 

Mortgage backed securities (1)

 

 

19,949

 

 

 

290

 

 

 

(567

)

 

 

19,672

 

States and political subdivisions

 

 

40,335

 

 

 

836

 

 

 

(129

)

 

 

41,042

 

Other securities (2)

 

 

6,594

 

 

 

125

 

 

 

(150

)

 

 

6,569

 

Total

 

$

465,315

 

 

$

2,324

 

 

$

(2,171

)

 

$

465,468

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

328,965

 

 

$

776

 

 

$

(45

)

 

$

329,696

 

U.S. federal agencies

 

 

131,522

 

 

 

527

 

 

 

(153

)

 

 

131,896

 

Mortgage backed securities (1)

 

 

21,973

 

 

 

425

 

 

 

(543

)

 

 

21,855

 

States and political subdivisions

 

 

49,521

 

 

 

1,447

 

 

 

(48

)

 

 

50,920

 

Other securities (2)

 

 

9,689

 

 

 

249

 

 

 

(145

)

 

 

9,793

 

Total

 

$

541,670

 

 

$

3,424

 

 

$

(934

)

 

$

544,160

 

 

 

(1)

Primarily consists of FHLMC, FNMA, GNMA and mortgage backed securities through U.S. agencies.

(2)

Primarily consists of equity securities.

Maturity of Securities

The maturities of securities held for investment and available for sale are summarized in the following table using contractual maturities. Actual maturities may differ from contractual maturities due to obligations that are called or prepaid. For purposes of the maturity table, mortgage-backed securities, which are not due at a single maturity date, have been presented at their contractual maturity.

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

 

Amortized

Cost

 

 

Estimated

Fair

Value

 

 

 

(Dollars in thousands)

 

Held for Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual maturity of debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

$

1,561

 

 

$

1,568

 

 

$

5,168

 

 

$

5,174

 

After one year but within five years

 

 

1,937

 

 

 

1,951

 

 

 

2,800

 

 

 

2,829

 

After five years but within ten years

 

 

707

 

 

 

723

 

 

 

795

 

 

 

319

 

After ten years

 

 

160

 

 

 

161

 

 

 

26

 

 

 

528

 

Total

 

$

4,365

 

 

$

4,403

 

 

$

8,789

 

 

$

8,850

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contractual maturity of debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Within one year

 

$

66,542

 

 

$

66,662

 

 

$

272,820

 

 

$

272,779

 

After one year but within five years

 

 

320,150

 

 

 

319,839

 

 

 

178,617

 

 

 

180,145

 

After five years but within ten years

 

 

5,830

 

 

 

6,152

 

 

 

8,483

 

 

 

9,075

 

After ten years

 

 

66,199

 

 

 

66,246

 

 

 

75,522

 

 

 

75,853

 

Total debt securities

 

 

458,721

 

 

 

458,899

 

 

 

535,442

 

 

 

537,852

 

Other securities

 

 

6,594

 

 

 

6,569

 

 

 

6,228

 

 

 

6,308

 

Total

 

$

465,315

 

 

$

465,468

 

 

$

541,670

 

 

$

544,160

 

 

Proceeds from Sales and Realized Securities Gains and Losses, on Available for Sale Securities

The following is a detail of proceeds from sales and realized securities gains and losses, on available for sale securities:

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(Dollars in thousands)

 

Proceeds

 

$

481

 

 

$

10,850

 

 

$

4,855

 

Gross gains realized

 

 

227

 

 

 

9,394

 

 

 

1,641

 

Gross losses realized

 

 

286

 

 

 

125

 

 

 

 

 

Company's Book Value of Pledged Securities

The following table is a summary of the Company’s book value of securities that were pledged as collateral for public funds on deposit, repurchase agreements and for other purposes as required or permitted by law:

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

 

(Dollars in thousands)

 

Book value of pledged securities

 

$

439,692

 

 

$

493,540

 

 

Summary of Securities with Unrealized Losses, Segregated by Duration of Unrealized Loss

The following table summarizes securities with unrealized losses, segregated by the duration of the unrealized loss, at December 31, 2016 and 2015 respectively:

 

 

 

Less than 12 Months

 

 

More than 12 Months

 

 

Total

 

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

Estimated Fair Value

 

 

Unrealized Losses

 

 

 

(Dollars in thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities

 

$

7

 

 

$

 

 

$

9

 

 

$

 

 

$

16

 

 

$

 

States and political subdivisions

 

 

476

 

 

 

4

 

 

 

 

 

 

 

 

 

476

 

 

 

4

 

Total

 

$

483

 

 

$

4

 

 

$

9

 

 

$

 

 

$

492

 

 

$

4

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

103,705

 

 

$

920

 

 

$

 

 

$

 

 

$

103,705

 

 

$

920

 

U.S. federal agencies

 

 

71,511

 

 

 

357

 

 

 

9,619

 

 

 

48

 

 

 

81,130

 

 

 

405

 

Mortgage backed securities

 

 

3

 

 

 

 

 

 

14,834

 

 

 

567

 

 

 

14,837

 

 

 

567

 

States and political subdivisions

 

 

15,289

 

 

 

62

 

 

 

779

 

 

 

67

 

 

 

16,068

 

 

 

129

 

Other securities

 

 

 

 

 

 

 

 

589

 

 

 

150

 

 

 

589

 

 

 

150

 

Total

 

$

190,508

 

 

$

1,339

 

 

$

25,821

 

 

$

832

 

 

$

216,329

 

 

$

2,171

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held for Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage backed securities

 

$

21

 

 

$

 

 

$

 

 

$

 

 

$

21

 

 

$

 

States and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

21

 

 

$

 

 

$

 

 

$

 

 

$

21

 

 

$

 

Available for Sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. treasuries

 

$

139,762

 

 

$

45

 

 

$

 

 

$

 

 

$

139,762

 

 

$

45

 

U.S. federal agencies

 

 

46,948

 

 

 

118

 

 

 

5,969

 

 

 

35

 

 

 

52,917

 

 

 

153

 

Mortgage backed securities

 

 

59

 

 

 

 

 

 

14,844

 

 

 

543

 

 

 

14,903

 

 

 

543

 

States and political subdivisions

 

 

1,932

 

 

 

47

 

 

 

245

 

 

 

1

 

 

 

2,177

 

 

 

48

 

Other securities

 

 

304

 

 

 

142

 

 

 

105

 

 

 

3

 

 

 

409

 

 

 

145

 

Total

 

$

189,005

 

 

$

352

 

 

$

21,163

 

 

$

582

 

 

$

210,168

 

 

$

934