XML 62 R48.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value of Financial Assets and Liabilities Measured on Recurring Basis

The following table summarizes financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2015 and 2014, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

 

 

Level 1 Inputs

 

 

Level 2 Inputs

 

 

Level 3 Inputs

 

 

Total Fair Value

 

 

 

(Dollars in thousands)

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

329,696

 

 

$

 

 

$

 

 

$

329,696

 

U.S. federal agencies

 

 

 

 

 

131,896

 

 

 

 

 

 

131,896

 

Mortgage-backed securities

 

 

 

 

 

7,039

 

 

 

14,816

 

 

 

21,855

 

States and political subdivisions

 

 

 

 

 

50,920

 

 

 

 

 

 

50,920

 

Other securities

 

 

 

 

 

3,485

 

 

 

6,308

 

 

 

9,793

 

Derivative assets

 

 

 

 

 

1,946

 

 

 

 

 

 

1,946

 

Derivative liabilities

 

 

 

 

 

989

 

 

 

 

 

 

989

 

Loans held for sale

 

 

 

 

 

13,725

 

 

 

 

 

 

13,725

 

Mortgage servicing intangibles

 

 

 

 

 

 

 

 

310

 

 

 

310

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

248,993

 

 

$

 

 

$

 

 

$

248,993

 

U.S. federal agencies

 

 

 

 

 

172,449

 

 

 

 

 

 

172,449

 

Mortgage-backed securities

 

 

 

 

 

9,425

 

 

 

17,032

 

 

 

26,457

 

States and political subdivisions

 

 

 

 

 

53,373

 

 

 

 

 

 

53,373

 

Other securities

 

 

 

 

 

3,491

 

 

 

11,427

 

 

 

14,918

 

Derivative assets

 

 

 

 

 

6,124

 

 

 

 

 

 

6,124

 

Derivative liabilities

 

 

 

 

 

4,756

 

 

 

 

 

 

4,756

 

Loans held for sale

 

 

 

 

 

9,433

 

 

 

 

 

 

9,433

 

Mortgage servicing intangibles

 

 

 

 

 

 

 

 

450

 

 

 

450

 

 

Changes in Level 3 Assets Measured at Estimated Fair Value on Recurring Basis

The changes in Level 3 assets measured at estimated fair value on a recurring basis during the years ended December 31, 2015 and 2014 were as follows:

 

 

 

Twelve Months Ended

December 31,

 

 

 

2015

 

 

2014

 

 

 

(Dollars in thousands)

 

Balance at the beginning of the year

 

$

28,909

 

 

$

32,002

 

Purchases, issuances and settlements

 

 

(1,718

)

 

 

(1,314

)

Sales

 

 

(8,817

)

 

 

(3,433

)

Gains included in earnings

 

 

7,001

 

 

 

1,469

 

Total unrealized (losses) gains

 

 

(3,941

)

 

 

185

 

Balance at the end of the period

 

$

21,434

 

 

$

28,909

 

 

Assets Measured at Fair Value on Nonrecurring Basis

The following table summarizes assets measured at fair value on a nonrecurring basis and the related gains or losses recognized during the year:

 

 

Total Fair Value

Level 3

 

 

Losses

 

 

 

(Dollars in thousands)

 

As of and for the Year-to-date Period Ended December 31, 2015

 

 

 

 

 

 

 

 

Impaired loans (less specific allowance)

 

$

44,399

 

 

$

 

Foreclosed assets

 

 

230

 

 

 

 

Other real estate owned

 

 

7,984

 

 

 

128

 

 

 

 

 

 

 

 

 

 

As of and for the Year-to-date Period Ended December 31, 2014

 

 

 

 

 

 

 

 

Impaired loans (less specific allowance)

 

$

33,797

 

 

$

 

Foreclosed assets

 

 

220

 

 

 

 

Other real estate owned

 

 

7,859

 

 

 

730

 

 

 

Estimated Fair Values of Financial Instruments

The estimated fair values of the Company’s financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets, segregated by the level of valuation inputs within the fair value hierarchy utilized to measure fair value, are as follows:

 

 

 

December 31,

 

 

 

2015

 

 

2014

 

 

 

Carrying

Amount

 

 

Fair Value

 

 

Carrying

Amount

 

 

Fair Value

 

 

 

(Dollars in thousands)

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Cash and cash equivalents

 

$

1,598,177

 

 

$

1,598,177

 

 

$

1,913,895

 

 

$

1,913,895

 

   Securities held for investment

 

 

8,289

 

 

 

8,350

 

 

 

8,593

 

 

 

8,671

 

Level 3 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Securities held for investment

 

 

500

 

 

 

500

 

 

 

 

 

 

 

   Loans, net of allowance for loan losses

 

 

4,190,382

 

 

 

4,222,153

 

 

 

3,810,509

 

 

 

3,847,791

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 2 inputs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Deposits

 

 

5,973,358

 

 

 

6,028,012

 

 

 

5,904,704

 

 

 

5,945,502

 

   Short-term borrowings

 

 

500

 

 

 

500

 

 

 

3,982

 

 

 

3,982

 

   Junior subordinated debentures

 

 

31,959

 

 

 

33,793

 

 

 

26,804

 

 

 

31,200

 

OFF-BALANCE SHEET FINANCIAL INSTRUMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loan commitments

 

 

 

 

 

 

1,681

 

 

 

 

 

 

 

1,640

 

Letters of credit

 

 

 

 

 

 

464

 

 

 

 

 

 

 

478