XML 18 R4.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
INTEREST INCOME      
Loans, including fees $ 190,292 $ 182,972 $ 167,051
Securities:      
Taxable 5,492 5,727 4,947
Tax-exempt 982 1,061 1,222
Federal funds sold 14 2 2
Interest-bearing deposits with banks 4,265 4,391 4,064
Total interest income 201,045 194,153 177,286
INTEREST EXPENSE      
Deposits 10,251 10,795 11,579
Short-term borrowings 4 16 6
Long-term borrowings 32 25 216
Junior subordinated debentures 1,966 1,966 1,966
Total interest expense 12,253 12,802 13,767
Net interest income 188,792 181,351 163,519
Provision for loan losses 7,675 3,072 1,258
Net interest income after provision for loan losses 181,117 178,279 162,261
NONINTEREST INCOME      
Trust revenue 9,091 9,180 8,072
Service charges on deposits 57,651 56,389 52,450
Securities transactions (includes accumulated other comprehensive income reclassifications of $3,814, $533 and $137, respectively) 9,269 1,641 420
Income from sales of loans 1,968 1,813 2,306
Insurance commissions 14,791 14,642 14,094
Cash management 7,510 6,741 6,250
Gain on sale of other assets 79 335 293
Other 5,449 5,672 6,270
Total noninterest income 105,808 96,413 90,155
NONINTEREST EXPENSE      
Salaries and employee benefits 113,083 108,640 102,165
Occupancy, net 11,512 11,610 10,635
Depreciation 9,966 9,595 9,412
Amortization of intangible assets 1,935 1,754 1,665
Data processing services 4,579 4,689 4,785
Net expense from other real estate owned 324 511 434
Marketing and business promotion 6,986 7,024 6,652
Deposit insurance 3,358 3,291 3,003
Other 33,972 36,407 32,823
Total noninterest expense 185,715 183,521 171,574
Income before taxes 101,210 91,171 80,842
Income tax expense 35,040 27,284 26,525
Net income $ 66,170 $ 63,887 $ 54,317
NET INCOME PER COMMON SHARE      
Basic $ 4.25 $ 4.14 $ 3.56
Diluted $ 4.17 $ 4.04 $ 3.49
OTHER COMPREHENSIVE INCOME      
Unrealized gains (losses) on securities, net of tax of $207, $(747) and $1,249, respectively $ (327) $ 613 $ (2,321)
Reclassification adjustment for gains included in net income, net of tax of $1,475, $206 and $48, respectively (2,339) (327) (89)
Other comprehensive gain (loss), net of tax of $1,682, $(541) and $1,297, respectively (2,666) 286 (2,410)
Comprehensive income $ 63,504 $ 64,173 $ 51,907