BancFirst Metropolitan
Banks

BancFirst Community
Banks

Pegasus

Worthington

Other
Financial
Services

Executive,
Operations
& Support

Eliminations

Consolidated

(Dollars in thousands)

Three Months Ended June 30, 2024

Net interest income

$

29,139

$

61,710

$

11,363

$

4,462

$

1,103

$

2,119

$

—

$

109,896

Noninterest income

5,562

16,886

339

250

13,513

58,064

(50,670

)

43,944

Income before taxes

21,209

42,267

6,112

744

4,139

41,225

(50,530

)

65,166

Three Months Ended June 30, 2023

Net interest income

$

29,269

$

57,617

$

13,509

$

4,123

$

1,058

$

350

$

—

$

105,926

Noninterest income

7,090

19,986

467

255

12,350

63,688

(55,862

)

47,974

Income before taxes

21,588

43,184

9,857

791

4,298

45,925

(55,677

)

69,966

Six Months Ended June 30, 2024

Net interest income

$

57,332

$

121,721

$

22,230

$

8,851

$

2,122

$

3,744

$

—

$

216,000

Noninterest income

10,731

32,804

659

471

28,676

116,492

(100,989

)

88,844

Income before taxes

43,540

81,059

9,257

1,413

10,474

84,296

(100,663

)

129,376

Six Months Ended June 30, 2023

Net interest income

$

60,008

$

115,302

$

28,660

$

8,747

$

2,000

$

365

$

—

$

215,082

Noninterest income

13,177

39,518

681

534

26,522

129,831

(114,461

)

95,802

Income before taxes

44,898

86,783

19,501

2,421

10,462

94,342

(114,096

)

144,311

Total Assets:

June 30, 2024

$

3,365,250

$

7,489,606

$

1,360,612

$

622,902

$

121,308

$

1,392,169

$

(1,614,529

)

$

12,737,318

December 31, 2023

3,598,888

7,012,905

1,280,618

600,364

121,601

1,307,714

(1,550,048

)

12,372,042