XML 53 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Summary of Activity Under RSU Plan

The following table is a summary of the activity under the Company's RSU plan.

 

 

 

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

Restricted

 

 

Grant Date

 

 

 

Stock Units

 

 

Fair Value

 

Year Ended December 31, 2023

 

 

 

 

 

 

Nonvested at December 31, 2022

 

 

 

 

 

 

Granted

 

 

32,075

 

 

$

87.23

 

Nonvested at December 31, 2023

 

 

32,075

 

 

 

 

Summary of Accumulated Stock Units

A summary of the accumulated stock units is as follows:

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

Accumulated stock units

 

 

119,575

 

 

 

129,609

 

Average price

 

$

40.03

 

 

$

34.91

 

Summary of Activity Under Stock Option Plan

The following table is a summary of the activity under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Year Ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

1,310,290

 

 

$

52.51

 

 

 

 

 

 

Options exercised

 

 

(60,024

)

 

 

34.83

 

 

 

 

 

 

Options canceled, forfeited, or expired

 

 

(8,875

)

 

 

86.42

 

 

 

 

 

 

Outstanding at December 31, 2023

 

 

1,241,391

 

 

 

53.12

 

 

9.70Yrs

 

$

54,882

 

Exercisable at December 31, 2023

 

 

524,016

 

 

 

34.53

 

 

6.39Yrs

 

$

32,908

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2021

 

 

1,303,250

 

 

$

40.90

 

 

 

 

 

 

Options granted

 

 

278,500

 

 

 

87.13

 

 

 

 

 

 

Options exercised

 

 

(241,460

)

 

 

28.06

 

 

 

 

 

 

Options canceled, forfeited, or expired

 

 

(30,000

)

 

 

66.31

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

1,310,290

 

 

 

52.51

 

 

8.73Yrs

 

$

46,741

 

Exercisable at December 31, 2022

 

 

489,540

 

 

 

30.82

 

 

6.80Yrs

 

$

28,082

 

Options Exercised Under Stock Option Plan

The following table has additional information regarding options exercised under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(Dollars in thousands)

 

Total intrinsic value of options exercised

 

$

3,055

 

 

$

14,837

 

 

$

9,264

 

Cash received from options exercised

 

 

2,090

 

 

 

6,776

 

 

 

5,015

 

Tax benefit realized from options exercised

 

 

734

 

 

 

3,567

 

 

 

2,360

 

Assumptions Used for Computing Stock-Based Compensation Expense he following table shows the assumptions used for computing stock-based compensation expense under the fair value method on options granted during the periods presented:

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

Weighted average grant-date fair value per share of options granted

 

$

31.90

 

 

$

21.16

 

Risk-free interest rate

 

1.75 to 4.17%

 

 

1.30 to 1.74%

 

Dividend yield

 

2.00%

 

 

2.00%

 

Stock price volatility

 

34.61 to 35.60%

 

 

35.55 to 36.39%

 

Expected term

 

10 Yrs

 

 

10 Yrs

 

Stock-based Employee Compensation Expense

The components of stock-based compensation expense for all share-based compensation plans and related tax benefits are as follows:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(Dollars in thousands)

 

Stock-based compensation expense

 

$

2,999

 

 

$

1,941

 

 

$

2,133

 

Tax benefit

 

 

721

 

 

 

467

 

 

 

513

 

Stock-based compensation expense, net of tax

 

$

2,278

 

 

$

1,474

 

 

$

1,620

 

Unearned Stock-based Compensation Expense

 

 

December 31, 2023

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense for unvested stock options

 

$

10,316

 

Unearned stock-based compensation expense for unvested RSU's

 

 

2,672