XML 52 R42.htm IDEA: XBRL DOCUMENT v3.24.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Components of the Company's Income Tax Expense (Benefit)

The components of the Company’s income tax expense (benefit) are as follows:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(Dollars in thousands)

 

Current taxes:

 

 

 

 

 

 

 

 

 

Federal

 

$

53,247

 

 

$

39,197

 

 

$

28,359

 

State

 

 

7,023

 

 

 

4,813

 

 

 

5,365

 

Deferred taxes

 

 

(2,787

)

 

 

322

 

 

 

7,044

 

Total income taxes

 

$

57,483

 

 

$

44,332

 

 

$

40,768

 

Reconciliation of Tax Expense at the Federal Statutory Tax Rate

A reconciliation of tax expense at the federal statutory tax rate applied to income before taxes is presented in the following table. The federal statutory tax rate was 21% in 2023, 2022 and 2021:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

 

 

(Dollars in thousands)

 

Tax expense at the federal statutory tax rate

 

$

56,689

 

 

$

49,861

 

 

$

43,764

 

Increase (decrease) in tax expense from:

 

 

 

 

 

 

 

 

 

Tax-exempt income, net

 

 

(343

)

 

 

(337

)

 

 

(436

)

Modified endowment life contracts

 

 

(497

)

 

 

(487

)

 

 

(501

)

Share based compensation excess tax benefit

 

 

(786

)

 

 

(2,905

)

 

 

(1,643

)

Tax deductible dividends paid on ESOP

 

 

(505

)

 

 

(481

)

 

 

(490

)

State tax expense, net of federal tax benefit

 

 

4,945

 

 

 

3,788

 

 

 

4,779

 

Bargain purchase gain

 

 

 

 

 

 

 

 

(1,007

)

Utilization of tax credits:

 

 

 

 

 

 

 

 

 

New markets tax credits, net of amortization

 

 

(777

)

 

 

(3,745

)

 

 

(3,192

)

Low-income housing tax credits, net of amortization

 

 

(1,106

)

 

 

(1,024

)

 

 

(1,533

)

Other tax credits, net of amortization

 

 

(192

)

 

 

(91

)

 

 

(379

)

Other, net

 

 

55

 

 

 

(247

)

 

 

1,406

 

Total tax expense

 

$

57,483

 

 

$

44,332

 

 

$

40,768

 

Summary of Net Deferred Tax Asset Reported in Other Assets

The net deferred tax asset consisted of the following and is reported in other assets:

 

 

 

December 31,

 

 

 

2023

 

 

2022

 

 

 

(Dollars in thousands)

 

Unrealized net losses on securities

 

$

15,473

 

 

$

22,107

 

Provision for credit losses

 

 

22,782

 

 

 

20,988

 

Write-downs of other real estate owned

 

 

2,522

 

 

 

938

 

Deferred compensation

 

 

2,116

 

 

 

2,142

 

Stock-based compensation

 

 

2,199

 

 

 

1,643

 

Investments in partnership interests

 

 

7,260

 

 

 

6,056

 

Other

 

 

911

 

 

 

1,123

 

Gross deferred tax assets

 

 

53,263

 

 

 

54,997

 

Intangibles

 

 

(5,639

)

 

 

(6,346

)

Basis difference related to tax credits

 

 

(5,462

)

 

 

(4,118

)

Depreciation

 

 

(21,833

)

 

 

(20,360

)

Prepaid expense deducted

 

 

(1,243

)

 

 

(1,139

)

Other

 

 

(181

)

 

 

(283

)

Gross deferred tax liabilities

 

 

(34,358

)

 

 

(32,246

)

Net deferred tax asset

 

$

18,905

 

 

$

22,751