BancFirst Metropolitan
Banks

BancFirst Community
Banks

Pegasus

Worthington

Other
Financial
Services

Executive,
Operations
& Support

Eliminations

Consolidated

(Dollars in thousands)

Three Months Ended March 31, 2023

Net interest income

$

30,739

$

57,685

$

15,151

$

4,624

$

942

$

15

$

—

$

109,156

Noninterest income

6,087

19,532

214

279

14,172

66,143

(58,599

)

47,828

Income before taxes

23,310

43,599

9,644

1,630

6,164

48,417

(58,419

)

74,345

Three Months Ended March 31, 2022

Net interest income

$

19,608

$

44,568

$

7,620

$

1,694

$

2,913

$

(907

)

$

11

$

75,507

Noninterest income

9,773

16,845

191

133

12,983

42,574

(38,849

)

43,650

Income before taxes

18,171

31,339

2,827

385

6,045

23,648

(38,706

)

43,709

Total Assets:

March 31, 2023

$

3,413,494

$

6,817,850

$

1,390,459

$

516,112

$

147,971

$

1,491,908

$

(1,445,689

)

$

12,332,105

December 31, 2022

3,412,369

6,886,066

1,404,033

541,002

171,679

1,473,443

(1,500,729

)

12,387,863