XML 35 R25.htm IDEA: XBRL DOCUMENT v3.23.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Summary of Activity Under Stock Option Plan

The following table is a summary of the activity under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

1,310,290

 

 

$

52.51

 

 

 

 

 

 

Options exercised

 

 

(6,541

)

 

 

33.72

 

 

 

 

 

 

Options canceled, forfeited, or expired

 

 

(7,500

)

 

 

87.62

 

 

 

 

 

 

Outstanding at March 31, 2023

 

 

1,296,249

 

 

 

52.40

 

 

10.37 Yrs.

 

$

39,796

 

Exercisable at March 31, 2023

 

 

500,499

 

 

 

31.48

 

 

6.69 Yrs.

 

$

25,833

 

 

Options Exercised Under Stock Option Plan

The following table has additional information regarding options exercised under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

Three Months Ended
March 31,

 

 

 

2023

 

 

2022

 

 

 

(Dollars in thousands)

 

Total intrinsic value of options exercised

 

$

352

 

 

$

5,964

 

Cash received from options exercised

 

 

221

 

 

 

2,989

 

Tax benefit realized from options exercised

 

 

85

 

 

 

1,434

 

Stock-based Employee Compensation Expense

The following table is a summary of the Company’s recorded stock-based compensation expense:

 

 

Three Months Ended
March 31,

 

 

 

2023

 

 

2022

 

 

 

(Dollars in thousands)

 

Stock-based compensation expense

 

$

382

 

 

$

458

 

Tax benefit

 

 

92

 

 

 

110

 

Stock-based compensation expense, net of tax

 

$

290

 

 

$

348

 

Unearned Stock-based Compensation Expense

The Company will continue to amortize the unearned stock-based compensation expense over the remaining vesting period of approximately seven years. The following table shows the unearned stock-based compensation expense:

 

 

March 31, 2023

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense

 

$

12,318

 

No stock options were granted during the three months ended March 31, 2023.
Assumptions Used for Computing Stock-Based Compensation Expense The following table shows the assumptions used for computing stock-based compensation expense under the fair value method on options granted during the periods presented:

 

 

Three Months Ended
March 31,

 

 

 

2023

 

 

2022

 

Weighted average grant-date fair value per share of options granted

 

$

 

 

$

26.21

 

Risk-free interest rate

 

 

 

 

1.75 to 2.14%

 

Dividend yield

 

 

 

 

2.00%

 

Stock price volatility

 

 

 

 

34.61 to 34.69%

 

Expected term

 

 

 

 

10 Yrs

 

Summary of Accumulated Stock Units

A summary of the accumulated stock units is as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2023

 

 

2022

 

Accumulated stock units

 

 

114,070

 

 

 

129,609

 

Average price

 

$

37.40

 

 

$

34.91