Metropolitan
Banks

Community
Banks

Pegasus

Worthington

Other
Financial
Services

Executive,
Operations
& Support

Eliminations

Consolidated

(Dollars in thousands)

Three Months Ended September 30, 2022

Net interest income

$

26,022

$

55,782

$

13,815

$

4,723

$

1,604

$

(999

)

$

—

$

100,947

Noninterest income

8,722

18,764

246

305

14,106

62,969

(55,781

)

49,331

Income before taxes

22,827

41,179

8,178

2,109

6,222

43,180

(55,358

)

68,337

Three Months Ended September 30, 2021

Net interest income

$

18,728

$

47,817

$

6,141

$

—

$

8,718

$

(1,386

)

$

172

$

80,190

Noninterest income

5,681

16,978

359

—

12,198

45,214

(40,644

)

39,786

Income before taxes

15,072

31,722

2,158

—

5,069

34,298

(40,040

)

48,279

Nine Months Ended September 30, 2022

Net interest income

$

67,592

$

149,965

$

31,399

$

10,160

$

6,596

$

(2,411

)

$

20

$

263,321

Noninterest income

23,999

53,761

730

724

37,842

158,299

(139,776

)

$

135,579

Income before taxes

56,140

108,980

15,677

3,930

16,910

104,729

(139,073

)

$

167,293

Nine Months Ended September 30, 2021

Net interest income

$

57,909

$

135,611

$

17,308

$

—

$

30,057

$

(1,784

)

$

658

$

239,759

Noninterest income

14,494

48,151

1,098

—

34,686

156,970

(131,060

)

$

124,339

Income before taxes

46,598

98,005

5,750

—

16,240

126,428

(129,657

)

$

163,364

Total Assets:

September 30, 2022

$

3,461,263

$

6,928,972

$

1,404,425

$

569,554

$

101,300

$

1,446,447

$

(1,459,583

)

$

12,452,378

December 31, 2021

2,627,874

5,821,220

1,045,699

—

71,694

1,201,974

(1,362,849

)

9,405,612