XML 77 R68.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders' Equity - Required Capital Amounts and Company's Respective Ratios (Detail)
$ in Thousands
Mar. 31, 2022
USD ($)
Parent Company [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 1,167,735
Total Capital To Risk Weighted Assets Actual Ratio 15.99
Capital Required For Capital Adequacy Amount $ 584,236
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 8.00
Capital With Capital Conservation Buffer Amount $ 766,810
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 10.50
Common Equity Tier 1 Risk Based Capital Amount $ 995,299
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 13.63
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 328,633
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 4.50
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 511,207
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 7.00
Tier 1 Risk Based Capital Amount $ 1,021,299
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 13.98
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 438,177
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 6.00
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 620,751
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 8.50
Tier 1 Capital Amount $ 1,021,299
Tier 1 Capital To Average Assets Ratio 8.66
Tier 1 Capital Required For Capital Adequacy Amount $ 471,735
Tier 1 Capital Required For Capital Adequacy To Average Assets Ratio 4.00
BancFirst [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 1,010,124
Total Capital To Risk Weighted Assets Actual Ratio 16.25
Capital Required For Capital Adequacy Amount $ 497,404
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 8.00
Capital With Capital Conservation Buffer Amount $ 652,843
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 10.50
Capital Required To Be Well Capitalized Amount $ 621,755
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 10.00
Common Equity Tier 1 Risk Based Capital Amount $ 912,401
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 14.67
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 279,790
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 4.50
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 435,229
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 7.00
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 404,141
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 6.50
Tier 1 Risk Based Capital Amount $ 932,401
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 15.00
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 373,053
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 6.00
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 528,492
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 8.50
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 497,404
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 8.00
Tier 1 Capital Amount $ 932,401
Tier 1 Capital To Average Assets Ratio 9.08
Tier 1 Capital Required For Capital Adequacy Amount $ 410,756
Tier 1 Capital Required For Capital Adequacy To Average Assets Ratio 4.00
Tier 1 Capital Required To Be Well Capitalized Amount $ 513,445
Tier 1 Capital Required To Be Well Capitalized To Average Assets Ratio 5.00
Pegasus [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 95,969
Total Capital To Risk Weighted Assets Actual Ratio 11.83
Capital Required For Capital Adequacy Amount $ 64,878
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 8.00
Capital With Capital Conservation Buffer Amount $ 85,153
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 10.50
Capital Required To Be Well Capitalized Amount $ 81,098
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 10.00
Common Equity Tier 1 Risk Based Capital Amount $ 89,376
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 11.02
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 36,494
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 4.50
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 56,768
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 7.00
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 52,714
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 6.50
Tier 1 Risk Based Capital Amount $ 89,376
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 11.02
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 48,659
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 6.00
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 68,933
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 8.50
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 64,878
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 8.00
Tier 1 Capital Amount $ 89,376
Tier 1 Capital To Average Assets Ratio 6.81
Tier 1 Capital Required For Capital Adequacy Amount $ 52,515
Tier 1 Capital Required For Capital Adequacy To Average Assets Ratio 4.00
Tier 1 Capital Required To Be Well Capitalized Amount $ 65,644
Tier 1 Capital Required To Be Well Capitalized To Average Assets Ratio 5.00
Worthington [Member]  
Compliance with Regulatory Capital Requirements under Banking Regulations [Line Items]  
Total Capital Amount $ 39,569
Total Capital To Risk Weighted Assets Actual Ratio 15.45
Capital Required For Capital Adequacy Amount $ 20,490
Capital Required For Capital Adequacy to Risk Weighted Assets Ratio 8.00
Capital With Capital Conservation Buffer Amount $ 26,893
Capital With Capital Conservation To Risk Based Weighted Assets Buffer Ratio 10.50
Capital Required To Be Well Capitalized Amount $ 25,613
Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 10.00
Common Equity Tier 1 Risk Based Capital Amount $ 36,365
Common Equity Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 14.20
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 11,526
Common Equity Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 4.50
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 17,929
Common Equity Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 7.00
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 16,648
Common Equity Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 6.50
Tier 1 Risk Based Capital Amount $ 36,365
Tier 1 Risk Based Capital To Risk Weighted Assets Ratio 14.20
Tier 1 Risk Based Capital Required For Capital Adequacy Amount $ 15,368
Tier 1 Risk Based Capital Required For Capital Adequacy To Risk Weighted Assets Ratio 6.00
Tier 1 Risk Based Capital With Capital Conservation Buffer Amount $ 21,771
Tier 1 Risk Based Capital With Capital Conservation Buffer To Risk Weighted Assets Ratio 8.50
Tier 1 Risk Based Capital Required To Be Well Capitalized Amount $ 20,490
Tier 1 Risk Based Capital Required To Be Well Capitalized To Risk Weighted Assets Ratio 8.00
Tier 1 Capital Amount $ 36,365
Tier 1 Capital To Average Assets Ratio 7.65
Tier 1 Capital Required For Capital Adequacy Amount $ 19,019
Tier 1 Capital Required For Capital Adequacy To Average Assets Ratio 4.00
Tier 1 Capital Required To Be Well Capitalized Amount $ 23,774
Tier 1 Capital Required To Be Well Capitalized To Average Assets Ratio 5.00