XML 36 R27.htm IDEA: XBRL DOCUMENT v3.22.1
Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2022
Share-based Payment Arrangement [Abstract]  
Summary of Activity Under Stock Option Plan

The following table is a summary of the activity under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

 

 

 

 

 

 

Wgtd. Avg.

 

 

Remaining

 

Aggregate

 

 

 

 

 

 

Exercise

 

 

Contractual

 

Intrinsic

 

 

 

Options

 

 

Price

 

 

Term

 

Value

 

 

 

(Dollars in thousands, except option data)

 

Three Months Ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2021

 

 

1,303,250

 

 

$

40.90

 

 

 

 

 

 

Options granted

 

 

42,500

 

 

 

77.32

 

 

 

 

 

 

Options exercised

 

 

(116,292

)

 

 

25.71

 

 

 

 

 

 

Outstanding at March 31, 2022

 

 

1,229,458

 

 

 

43.59

 

 

8.39 Yrs

 

$

48,705

 

Exercisable at March 31, 2022

 

 

516,083

 

 

 

29.07

 

 

7.15 Yrs

 

$

27,941

 

Options Exercised Under Stock Option Plan

The following table has additional information regarding options exercised under both the Employee Plan and the Non-Employee Directors’ Plan:

 

 

 

Three Months Ended
March 31,

 

 

 

2022

 

 

2021

 

 

 

(Dollars in thousands)

 

Total intrinsic value of options exercised

 

$

5,964

 

 

$

7,303

 

Cash received from options exercised

 

 

2,989

 

 

 

3,966

 

Tax benefit realized from options exercised

 

 

1,434

 

 

 

1,860

 

 

Stock-based Employee Compensation Expense

The following table is a summary of the Company’s recorded stock-based compensation expense:

 

 

 

Three Months Ended
March 31,

 

 

 

2022

 

 

2021

 

 

 

(Dollars in thousands)

 

Stock-based compensation expense

 

$

458

 

 

$

576

 

Tax benefit

 

 

110

 

 

 

147

 

Stock-based compensation expense, net of tax

 

$

348

 

 

$

429

 

Unearned Stock-based Compensation Expense

The Company will continue to amortize the unearned stock-based compensation expense over the remaining vesting period of approximately seven years. The following table shows the unearned stock-based compensation expense:

 

 

 

March 31, 2022

 

 

 

(Dollars in thousands)

 

Unearned stock-based compensation expense

 

$

7,780

 

Assumptions Used for Computing Stock-Based Compensation Expense

The following table shows the assumptions used for computing stock-based compensation expense under the fair value method on options granted during the periods presented:

 

 

 

Three Months Ended
March 31,

 

 

 

2022

 

 

2021

 

Weighted average grant-date fair value per share of options granted

 

$

26.21

 

 

$

23.80

 

Risk-free interest rate

 

1.75 to 2.14%

 

 

1.34 to1.64%

 

Dividend yield

 

2.00%

 

 

2.00%

 

Stock price volatility

 

34.61 to 34.69%

 

 

35.55 to 35.73%

 

Expected term

 

10 Yrs

 

 

10 Yrs

 

Summary of Accumulated Stock Units

A summary of the accumulated stock units is as follows:

 

 

 

March 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Accumulated stock units

 

 

148,788

 

 

 

152,754

 

Average price

 

$

31.82

 

 

$

30.86