XML 34 R25.htm IDEA: XBRL DOCUMENT v3.22.1
Intangible Assets and Goodwill (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Summary of Intangible Assets

The following is a summary of intangible assets as of the date listed:

 

 

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

 

 

(Dollars in thousands)

 

March 31, 2022

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

36,154

 

 

$

(11,087

)

 

$

25,067

 

Customer relationship intangibles

 

 

3,350

 

 

 

(2,961

)

 

 

389

 

Total

 

$

39,504

 

 

$

(14,048

)

 

$

25,456

 

December 31, 2021

 

 

 

 

 

 

 

 

 

Core deposit intangibles

 

$

27,433

 

 

$

(10,311

)

 

$

17,122

 

Customer relationship intangibles

 

 

3,350

 

 

 

(2,906

)

 

 

444

 

Total

 

$

30,783

 

 

$

(13,217

)

 

$

17,566

 

Summary of Goodwill by Business Segment

The following is a summary of goodwill by business segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Metropolitan Banks

 

 

Community Banks

 

 

Pegasus

 

 

Worthington

 

 

Other Financial Services

 

 

Executive, Operations & Support

 

 

Consolidated

 

 

 

(Dollars in thousands)

 

Three months ended March 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

$

13,767

 

 

$

61,212

 

 

$

68,855

 

 

$

 

 

$

5,464

 

 

$

624

 

 

$

149,922

 

Acquisitions

 

 

 

 

 

 

 

 

 

 

 

26,641

 

 

 

 

 

 

 

 

 

26,641

 

Balance at beginning and end of period

 

$

13,767

 

 

$

61,212

 

 

$

68,855

 

 

$

26,641

 

 

$

5,464

 

 

$

624

 

 

$

176,563