XML 16 R4.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Comprehensive Income - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
INTEREST INCOME      
Loans, including fees $ 316,124 $ 311,987 $ 291,519
Debt securities:      
Taxable 6,327 8,591 13,308
Tax-exempt 204 487 458
Federal funds sold     4
Interest-bearing deposits with banks 4,366 6,049 31,368
Total interest income 327,021 327,114 336,657
INTEREST EXPENSE      
Deposits 8,232 18,472 52,738
Short-term borrowings 2 8 32
Subordinated debt 3,130 1,966 1,966
Total interest expense 11,364 20,446 54,736
Net interest income 315,657 306,668 281,921
(Benefit from) provision for credit losses (8,690) 62,648 8,287
Net interest income after provision for credit losses 324,347 244,020 273,634
NONINTEREST INCOME      
Securities transactions (includes no accumulated other comprehensive income reclassifications) 1,047 (389) 812
Income from sales of loans 7,282 6,067 3,619
Insurance commissions 23,745 20,996 20,296
Cash management 12,313 15,411 16,866
Gain/(loss) on sale of other assets 2,762 130 (39)
Other 26,546 7,439 5,495
Total noninterest income 170,032 137,222 137,229
NONINTEREST EXPENSE      
Salaries and employee benefits 166,723 164,727 153,024
Occupancy, net 18,483 16,421 12,704
Depreciation 16,925 14,609 12,623
Amortization of intangible assets 3,116 3,815 3,366
Data processing services 6,735 6,753 5,843
Net expense/(income) from other real estate owned 9,089 (1,531) (785)
Marketing and business promotion 7,403 6,996 8,554
Deposit insurance 3,456 2,081 1,143
Other 54,051 43,859 44,829
Total noninterest expense 285,981 257,730 241,301
Income before taxes 208,398 123,512 169,562
Income tax expense 40,768 23,926 34,683
Net income $ 167,630 $ 99,586 $ 134,879
NET INCOME PER COMMON SHARE      
Basic $ 5.12 $ 3.05 $ 4.13
Diluted $ 5.03 $ 3.00 $ 4.05
OTHER COMPREHENSIVE GAIN/(LOSS)      
Unrealized (losses)/gains on securities, net of tax of $1,829, $(1,326) and $(1,918), respectively $ (5,280) $ 3,976 $ 5,593
Other comprehensive (loss)/gain, net of tax of $1,829, $(1,326) and $(1,918), respectively (5,280) 3,976 5,593
Comprehensive income 162,350 103,562 140,472
Trust Revenue [Member]      
NONINTEREST INCOME      
Revenue 12,912 13,130 13,599
Service Charges on Deposits [Member]      
NONINTEREST INCOME      
Revenue $ 83,425 $ 74,438 $ 76,581