XML 62 R41.htm IDEA: XBRL DOCUMENT v3.25.4
CREDIT QUALITY AND THE ALLOWANCE FOR CREDIT LOSSES (Tables)
12 Months Ended
Dec. 31, 2025
Receivables [Abstract]  
Schedule of changes in the allowance for credit losses
The following table presents a summary of changes in the ACL for the year ended December 31, 2025:
Year Ended December 31, 2025
(dollars in millions)CommercialRetailTotal
Allowance for loan and lease losses, beginning of period$1,140 $921 $2,061 
Charge-offs
(351)(466)(817)
Recoveries18 115 133 
Net charge-offs(333)(351)(684)
Provision expense (benefit) for loans and leases
251 315 566 
Allowance for loan and lease losses, end of period1,058 885 1,943 
Allowance for unfunded lending commitments, beginning of period155 43 198 
Provision expense (benefit) for unfunded lending commitments39 42 
Allowance for unfunded lending commitments, end of period194 46 240 
Total allowance for credit losses, end of period$1,252 $931 $2,183 
The following tables present a summary of changes in the ACL for the years ended December 31, 2024 and 2023:
Year Ended December 31, 2024
(dollars in millions)CommercialRetailTotal
Allowance for loan and lease losses, beginning of period$1,250 $848 $2,098 
Charge-offs
(419)(504)(923)
Recoveries43 134 177 
Net charge-offs(376)(370)(746)
Provision expense (benefit) for loans and leases
266 443 709 
Allowance for loan and lease losses, end of period1,140 921 2,061 
Allowance for unfunded lending commitments, beginning of period175 45 220 
Provision expense (benefit) for unfunded lending commitments(20)(2)(22)
Allowance for unfunded lending commitments, end of period155 43 198 
Total allowance for credit losses, end of period$1,295 $964 $2,259 
Year Ended December 31, 2023
(dollars in millions)CommercialRetailTotal
Allowance for loan and lease losses, beginning of period$1,060 $923 $1,983 
Charge-offs
(285)(472)(757)
Recoveries18 130 148 
Net charge-offs(267)(342)(609)
Provision expense (benefit) for loans and leases
457 267 724 
Allowance for loan and lease losses, end of period1,250 848 2,098 
Allowance for unfunded lending commitments, beginning of period207 50 257 
Provision expense (benefit) for unfunded lending commitments(32)(5)(37)
Allowance for unfunded lending commitments, end of period175 45 220 
Total allowance for credit losses, end of period$1,425 $893 $2,318 
The following tables present gross charge-offs by vintage date for the Company’s loan and lease portfolios:
Year Ended December 31, 2025
Term Loans and Leases by Origination Year
Revolving Loans
(dollars in millions)20252024202320222021Prior to 2021Within the Revolving PeriodConverted to TermTotal
Commercial and industrial
$— $— $2 $57 $31 $5 $51 $— $146 
Commercial real estate
— — 21 27 147 — 205 
Total commercial
— — 78 58 152 58 — 351 
Residential mortgages— — — — — — — 
Home equity— — — — 12 — 17 
Automobile— — 25 20 — — 59 
Education— 19 27 74 — — 133 
Other retail44 30 18 11 134 — 250 
Total retail44 34 32 56 52 102 146 — 466 
Total loans and leases$44 $34 $37 $134 $110 $254 $204 $— $817 
Year Ended December 31, 2024
Term Loans and Leases by Origination Year
Revolving Loans
(dollars in millions)20242023202220212020Prior to 2020Within the Revolving PeriodConverted to TermTotal
Commercial and industrial
$— $— $15 $31 $1 $22 $38 $— $107 
Commercial real estate
— — 23 145 143 — — 312 
Total commercial
— — 16 54 146 165 38 — 419 
Residential mortgages— — — — — — — 
Home equity— — — — — 11 18 
Automobile— 34 34 10 10 — — 94 
Education12 24 25 59 — — 126 
Other retail42 24 10 10 167 — 262 
Total retail43 35 56 64 38 88 178 504 
Total loans and leases$43 $35 $72 $118 $184 $253 $216 $2 $923 
Schedule of loans that may increase credit exposure
The following table presents the amortized cost basis of commercial loans and leases by vintage date and internal risk rating as of December 31, 2025:
Term Loans and Leases by Origination Year
Revolving Loans
(dollars in millions)20252024202320222021Prior to 2021Within the Revolving PeriodConverted to TermTotal
Commercial and industrial
Pass$8,889 $3,985 $1,196 $2,415 $1,174 $1,966 $26,951 $77 $46,653 
Special Mention13 42 141 174 124 359 862 
Substandard Accrual
13 16 104 132 145 258 752 20 1,440 
Nonaccrual
— 15 57 17 72 107 277 
Total commercial and industrial8,915 4,010 1,357 2,745 1,510 2,420 28,169 106 49,232 
Commercial real estate
Pass4,769 1,827 722 3,712 3,680 4,805 1,346 20,865 
Special Mention— 729 294 166 73 — 1,271 
Substandard Accrual
— — 34 577 167 915 27 106 1,826 
Nonaccrual
— — 127 41 442 618 
Total commercial real estate4,769 1,829 766 5,145 4,182 6,328 1,447 114 24,580 
Total commercial
Pass13,658 5,812 1,918 6,127 4,854 6,771 28,297 81 67,518 
Special Mention13 49 870 468 290 432 2,133 
Substandard Accrual
13 16 138 709 312 1,173 779 126 3,266 
Nonaccrual
— 18 184 58 514 108 895 
Total commercial
$13,684 $5,839 $2,123 $7,890 $5,692 $8,748 $29,616 $220 $73,812 
The following table presents the amortized cost basis of commercial loans and leases by vintage date and internal risk rating as of December 31, 2024:
Term Loans and Leases by Origination Year
Revolving Loans
(dollars in millions)20242023202220212020Prior to 2020Within the Revolving PeriodConverted to TermTotal
Commercial and industrial
Pass$5,945 $2,525 $4,194 $2,923 $895 $2,066 $21,323 $66 $39,937 
Special Mention79 98 236 48 48 211 — 722 
Substandard Accrual
64 207 269 139 253 697 13 1,651 
Nonaccrual
— 11 68 62 55 34 241 
Total commercial and industrial5,956 2,679 4,567 3,490 1,087 2,422 22,265 85 42,551 
Commercial real estate
Pass2,720 1,305 5,748 5,412 1,919 4,199 1,434 22,741 
Special Mention— 911 362 175 257 80 1,792 
Substandard Accrual
22 359 253 275 875 120 1,916 
Nonaccrual
— 67 89 58 90 470 — 776 
Total commercial real estate2,724 1,394 7,107 6,085 2,459 5,801 1,525 130 27,225 
Total commercial
Pass8,665 3,830 9,942 8,335 2,814 6,265 22,757 70 62,678 
Special Mention79 1,009 598 223 305 291 2,514 
Substandard Accrual
12 86 566 522 414 1,128 706 133 3,567 
Nonaccrual
— 78 157 120 95 525 36 1,017 
Total commercial
$8,680 $4,073 $11,674 $9,575 $3,546 $8,223 $23,790 $215 $69,776 
The following table presents the amortized cost basis of retail loans by vintage date and current FICO score as of December 31, 2025:
Term Loans by Origination YearRevolving Loans
(dollars in millions)20252024202320222021Prior to 2021Within the Revolving PeriodConverted to TermTotal
Residential mortgages
800+$2,075 $1,664 $1,290 $3,276 $4,919 $6,099 $— $— $19,323 
740-7992,377 960 656 1,375 2,004 2,759 — — 10,131 
680-739621 324 239 483 646 1,136 — — 3,449 
620-67974 74 80 141 169 491 — — 1,029 
<62018 135 130 184 605 — — 1,078 
No FICO available(1)
— — — 10 — — 14 
Total residential mortgages5,153 3,040 2,400 5,408 7,923 11,100 — — 35,024 
Home equity
800+— 66 6,686 193 6,961 
740-799— 49 6,148 217 6,428 
680-739— 36 3,453 193 3,695 
620-679— — 16 900 162 1,084 
<620— — 14 554 321 897 
No FICO available(1)
— — — — — 
Total home equity— 10 15 17 16 183 17,742 1,086 19,069 
Automobile
800+— — 47 224 316 63 — — 650 
740-799— — 58 233 266 61 — — 618 
680-739— — 53 180 175 41 — — 449 
620-679— — 30 107 98 25 — — 260 
<620— — 39 133 127 34 — — 333 
No FICO available(1)
— — — — — — — — — 
Total automobile— — 227 877 982 224 — — 2,310 
Education
800+287 271 311 517 1,002 1,817 — — 4,205 
740-799393 268 268 385 459 886 — — 2,659 
680-739160 125 120 161 160 335 — — 1,061 
620-67923 40 42 48 46 119 — — 318 
<62013 17 25 23 61 — — 144 
No FICO available(1)
— — — — 27 — — 29 
Total education870 717 758 1,136 1,690 3,245 — — 8,416 
Other retail
800+127 60 31 31 508 — 775 
740-799132 82 43 33 19 793 — 1,111 
680-73993 62 36 30 20 733 983 
620-67954 30 20 22 11 271 — 414 
<62016 21 17 29 10 190 — 291 
No FICO available(1)
— — — — 481 — 487 
Total other retail426 255 147 145 40 71 2,976 4,061 
Total retail
800+2,489 1,997 1,682 4,053 6,252 8,054 7,194 193 31,914 
740-7992,902 1,314 1,028 2,030 2,741 3,774 6,941 217 20,947 
680-739874 514 451 858 992 1,568 4,186 194 9,637 
620-679151 144 174 320 321 662 1,171 162 3,105 
<62027 52 212 319 344 724 744 321 2,743 
No FICO available(1)
— 41 482 — 534 
Total retail$6,449 $4,022 $3,547 $7,583 $10,651 $14,823 $20,718 $1,087 $68,880 
(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes).
The following table presents the amortized cost basis of retail loans by vintage date and current FICO score as of December 31, 2024:
Term Loans by Origination YearRevolving Loans
(dollars in millions)20242023202220212020Prior to 2020Within the Revolving PeriodConverted to TermTotal
Residential mortgages
800+$1,230 $1,302 $3,299 $5,109 $2,919 $3,869 $— $— $17,728 
740-7991,757 873 1,568 2,213 1,338 1,923 — — 9,672 
680-739425 281 552 697 385 938 — — 3,278 
620-67931 61 126 151 101 494 — — 964 
<62015 37 76 147 89 703 — — 1,067 
No FICO available(1)
— — 14 — — 17 
Total residential mortgages3,459 2,554 5,621 8,318 4,833 7,941 — — 32,726 
Home equity
800+— 76 5,634 200 5,919 
740-799— — 65 5,275 224 5,568 
680-739— — — 76 2,995 183 3,256 
620-679— 60 752 141 963 
<620— 59 459 259 789 
No FICO available(1)
— — — — — — — — — 
Total home equity15 12 336 15,115 1,007 16,495 
Automobile
800+— 65 380 665 183 58 — — 1,351 
740-799— 92 430 581 176 61 — — 1,340 
680-739— 91 338 385 115 45 — — 974 
620-679— 51 189 194 56 29 — — 519 
<620— 47 197 216 62 38 — — 560 
No FICO available(1)
— — — — — — — — — 
Total automobile— 346 1,534 2,041 592 231 — — 4,744 
Education
800+227 373 657 1,517 1,256 1,475 — — 5,505 
740-799290 359 571 804 637 811 — — 3,472 
680-739110 150 229 261 211 337 — — 1,298 
620-67927 48 55 58 51 111 — — 350 
<62012 21 28 25 60 — — 151 
No FICO available(1)
— — — — 31 — — 36 
Total education664 942 1,533 2,668 2,180 2,825 — — 10,812 
Other retail
800+186 65 36 15 11 10 512 — 835 
740-799259 96 46 18 13 11 895 1,339 
680-739201 87 39 15 11 845 1,206 
620-67997 47 27 10 335 526 
<62032 31 34 15 234 357 
No FICO available(1)
— — — — — 382 — 387 
Total other retail780 326 182 73 48 34 3,203 4,650 
Total retail
800+1,644 1,805 4,375 7,310 4,370 5,488 6,146 200 31,338 
740-7992,306 1,420 2,616 3,618 2,165 2,871 6,170 225 21,391 
680-739736 609 1,159 1,358 723 1,403 3,840 184 10,012 
620-679155 208 401 416 216 697 1,087 142 3,322 
<62052 129 334 409 184 863 693 260 2,924 
No FICO available(1)
11 — — 45 382 — 440 
Total retail$4,904 $4,171 $8,885 $13,112 $7,659 $11,367 $18,318 $1,011 $69,427 
(1) Represents loans for which an updated FICO score was unavailable (e.g., due to recent profile changes).
Schedule of nonperforming loans and leases by class
The following tables present an aging analysis of accruing and nonaccrual loans and leases:
December 31, 2025
Days Past Due and Accruing
(dollars in millions)Current30-5960-89 90+Nonaccrual TotalNonaccrual with no related ACL
Commercial and industrial$48,873 $63 $14 $5 $277 $49,232 $34 
Commercial real estate23,700 184 58 20 618 24,580 85 
Total commercial72,573 247 72 25 895 73,812 119 
Residential mortgages
34,547 93 47 141 196 35,024 155 
Home equity18,626 95 28 319 19,069 215 
Automobile2,203 59 20 — 28 2,310 
Education8,342 36 16 20 8,416 
Other retail3,957 35 23 — 46 4,061 
Total retail67,675 318 134 144 609 68,880 377 
Total$140,248 $565 $206 $169 $1,504 $142,692 $496 
Guaranteed residential mortgages(1)
$743 $53 $27 $141 $— $964 $— 
December 31, 2024
Days Past Due and Accruing
(dollars in millions)Current30-5960-8990+Nonaccrual TotalNonaccrual with no related ACL
Commercial and industrial$42,247 $35 $20 $8 $241 $42,551 $31 
Commercial real estate26,212 204 27 776 27,225 32 
Total commercial68,459 239 47 14 1,017 69,776 63 
Residential mortgages
32,011 251 93 179 192 32,726 142 
Home equity16,097 88 27 — 283 16,495 182 
Automobile4,563 100 33 — 48 4,744 
Education10,686 45 23 56 10,812 
Other retail4,504 46 31 68 4,650 
Total retail67,861 530 207 182 647 69,427 335 
Total$136,320 $769 $254 $196 $1,664 $139,203 $398 
Guaranteed residential mortgages(1)
$696 $119 $55 $172 $— $1,042 $— 
(1) Guaranteed residential mortgages represent loans fully or partially guaranteed or insured by the FHA, VA, and USDA, and are included in the amounts presented for Residential mortgages.
Troubled debt restructurings on financing receivables
The following tables present the period-end amortized cost of loans to borrowers experiencing financial difficulty that were modified during the years ended December 31, 2025, 2024, and 2023, disaggregated by class of financing receivable and modification type. The modification type reflects the cumulative effect of all FDMs received during the indicated period.
Year Ended December 31, 2025
(dollars in millions)Interest Rate ReductionTerm ExtensionPayment DelayInterest Rate Reduction and Term ExtensionTerm Extension and Payment Delay
Interest Rate Reduction, Term Extension, and Payment Delay
Total
Total as a % of Loan Class(1)
Commercial and industrial$16 $314 $2 $5 $1 $4 $342 0.69 %
Commercial real estate31 932 95 43 161 25 1,287 5.24 
Total commercial47 1,246 97 48 162 29 1,629 2.21 
Residential mortgages67 17 15 108 0.31 
Home equity13 — — 33 0.17 
Education11 — — — — — 11 0.13 
Other retail18 — — — — — 18 0.44 
Total retail40 70 30 24 170 0.25 
Total
$87 $1,316 $127 $72 $165 $32 $1,799 1.26 %
Year Ended December 31, 2024
(dollars in millions)Interest Rate ReductionTerm ExtensionPayment DelayInterest Rate Reduction and Term ExtensionTerm Extension and Payment Delay
Interest Rate Reduction, Term Extension, and Payment Delay
Total
Total as a % of Loan Class(1)
Commercial and industrial$— $235 $99 $1 $21 $1 $357 0.84 %
Commercial real estate— 650 113 130 134 — 1,027 3.77 
Total commercial— 885 212 131 155 1,384 1.98 
Residential mortgages74 12 16 114 0.35 
Home equity13 — — 23 0.14 
Education11 34 — 10 — 58 0.54 
Other retail16 — — — — — 16 0.34 
Total retail39 80 47 29 15 211 0.30 
Total
$39 $965 $259 $160 $170 $2 $1,595 1.15 %
Year Ended December 31, 2023
(dollars in millions)Interest Rate ReductionTerm ExtensionPayment DelayInterest Rate Reduction and Term ExtensionTerm Extension and Payment DelayTotal
Total as a % of Loan Class(1)
Commercial and industrial$1 $252 $69 $1 $2 $325 0.74 %
Commercial real estate— 522 — 70 593 2.01 
Total commercial774 69 71 918 1.23 
Residential mortgages77 20 109 0.35 
Home equity— — 15 0.10 
Education— 31 — — 40 0.34 
Other retail11 — — — — 11 0.22 
Total retail30 82 34 28 175 0.24 
Total
$31 $856 $103 $99 $4 $1,093 0.75 %
(1) Represents the total amortized cost as of period-end divided by the period-end amortized cost of the corresponding loan class. Accrued interest receivable is excluded from amortized cost and is immaterial.
The following tables present the financial effect of loans to borrowers experiencing financial difficulty that were modified during the years ended December 31, 2025, 2024, and 2023, disaggregated by class of financing receivable.
Year Ended December 31, 2025
(dollars in millions)
Weighted-Average Interest Rate Reduction(1)
Weighted-Average Term Extension (in Months)(1)
Weighted-Average Payment Deferral(1)
Amount of Principal Forgiven(2)
Commercial and industrial1.65 %18$— $— 
Commercial real estate1.00 14— 
Residential mortgages1.04 111— — 
Home equity3.19 144— — 
Education4.83 — — — 
Other retail19.90 — — 16 
Year Ended December 31, 2024
(dollars in millions)
Weighted-Average Interest Rate Reduction(1)
Weighted-Average Term Extension (in Months)(1)
Weighted-Average Payment Deferral(1)
Amount of Principal Forgiven(2)
Commercial and industrial3.78 %15$4 $— 
Commercial real estate2.83 17— 
Residential mortgages1.83 94— — 
Home equity4.01 71— — 
Education4.41 12— — 
Other retail20.18 — — 
Year Ended December 31, 2023
(dollars in millions)
Weighted-Average Interest Rate Reduction(1)
Weighted-Average Term Extension (in Months)(1)
Weighted-Average Payment Deferral(1)
Amount of Principal Forgiven(2)
Commercial and industrial2.02 %15$1 $— 
Commercial real estate0.59 11— — 
Residential mortgages1.58 50— — 
Home equity2.64 120— — 
Automobile3.60 18— — 
Education4.76 — — — 
Other retail18.68 — — 
(1) Weighted based on period-end amortized cost.
(2) Amounts are recorded as charge-offs.
The following tables present an aging analysis of the period-end amortized cost of loans to borrowers experiencing financial difficulty that were modified during the years ended December 31, 2025, 2024, and 2023, disaggregated by class of financing receivable. A loan in a forbearance or repayment plan is reported as past due according to its contractual terms until contractually modified. Subsequent to modification, it is reported as past due based on its restructured terms.
December 31, 2025
Days Past Due and Accruing
(dollars in millions)Current30-5960-89 90+Nonaccrual Total
Commercial and industrial$309 $— $2 $— $31 $342 
Commercial real estate953 11 316 1,287 
Total commercial1,262 11 347 1,629 
Residential mortgages43 12 26 21 108 
Home equity— — — 27 33 
Education— — — 11 
Other retail14 — 18 
Total retail72 14 26 51 170 
Total$1,334 $25 $14 $28 $398 $1,799 
December 31, 2024
Days Past Due and Accruing
(dollars in millions)Current30-5960-89 90+Nonaccrual Total
Commercial and industrial$290 $3 $— $— $64 $357 
Commercial real estate546 92 — 385 1,027 
Total commercial836 95 — 449 1,384 
Residential mortgages49 13 22 23 114 
Home equity10 — — — 13 23 
Education26 — — — 32 58 
Other retail12 — 16 
Total retail97 15 22 69 211 
Total$933 $110 $8 $26 $518 $1,595 
December 31, 2023
Days Past Due and Accruing
(dollars in millions)Current30-5960-89 90+Nonaccrual Total
Commercial and industrial$211 $— $— $— $114 $325 
Commercial real estate402 — 26 158 593 
Total commercial613 — 26 272 918 
Residential mortgages61 11 17 13 109 
Home equity— — — 10 15 
Education37 — — 40 
Other retail— 11 
Total retail111 13 17 26 175 
Total$724 $20 $8 $43 $298 $1,093 
Financing receivable, modified, subsequent default
The following tables present the period-end amortized cost of loans to borrowers experiencing financial difficulty that defaulted during the period presented and were modified within the previous 12 months preceding the default, disaggregated by class of financing receivable and modification type. The modification type reflects the cumulative effect of all FDMs at the time of default. A loan is considered to be in default if, subsequent to modification, it becomes 90 or more days past due or is placed on nonaccrual status.
Year Ended December 31, 2025
(dollars in millions)Interest Rate ReductionTerm ExtensionPayment DelayInterest Rate Reduction and Term ExtensionTerm Extension and Payment DelayTotal
Commercial and industrial$— $47 $— $— $— $47 
Commercial real estate— 59 — 14 75 
Total commercial— 106 — 14 122 
Residential mortgages32 10 54 
Home equity— — 
Education— — — — 
Other retail— — — — 
Total retail32 10 12 62 
Total$7 $138 $12 $12 $15 $184 
Year Ended December 31, 2024
(dollars in millions)Interest Rate ReductionTerm ExtensionPayment DelayInterest Rate Reduction and Term ExtensionTotal
Commercial and industrial$1 $18 $— $— $19 
Commercial real estate— 134 20 — 154 
Total commercial152 20 — 173 
Residential mortgages— 26 32 
Home equity— — 
Education— 11 — 15 
Other retail— — — 
Total retail27 14 50 
Total$6 $179 $34 $4 $223 
Year Ended December 31, 2023
(dollars in millions)Interest Rate ReductionTerm ExtensionPayment DelayInterest Rate Reduction and Term ExtensionTotal
Commercial and industrial$— $— $43 $— $43 
Commercial real estate— 102 — — 102 
Total commercial— 102 43 — 145 
Residential mortgages— 15 
Home equity— — 
Education— — — 
Other retail— — — — — 
Total retail10 19 
Total$1 $112 $44 $7 $164