XML 174 R153.htm IDEA: XBRL DOCUMENT v3.25.4
PARENT COMPANY FINANCIALS - Condensed Cash Flow Statements (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
OPERATING ACTIVITIES      
Net income $ 1,831 $ 1,509 $ 1,608
Adjustments to reconcile net income to net change due to operating activities:      
Deferred income tax expense (benefit) (82) (177) (242)
Net increase (decrease) in Other liabilities (395) (310) (339)
Net (increase) decrease in Other assets 89 (261) 612
Net change due to operating activities 2,211 2,001 2,961
INVESTING ACTIVITIES      
Other investing, net (347) (93) (61)
Net change due to investing activities (5,967) 2,987 5,248
FINANCING ACTIVITIES      
Proceeds from issuance of long-term borrowed funds 8,534 13,185 25,983
Repayments of long-term borrowed funds (9,744) (14,286) (28,418)
Treasury stock purchased (600) (1,050) (906)
Net proceeds from issuance of preferred stock 393 392 0
Redemption of preferred stock (400) (300) 0
Dividends paid to preferred stockholders (133) (134) (120)
Other financing, net (8) 18 21
Net change due to financing activities 5,882 (6,015) (7,128)
Net change in cash and cash equivalents [1] 2,126 (1,027) 1,081
Cash and cash equivalents at beginning of period [1] 10,601 11,628 10,547
Cash and cash equivalents at end of period [1] 12,727 10,601 11,628
Parent company      
OPERATING ACTIVITIES      
Net income 1,831 1,509 1,608
Adjustments to reconcile net income to net change due to operating activities:      
Deferred income tax expense (benefit) (12) (10) (4)
Equity in undistributed (income) losses of subsidiaries (853) (975) 1,202
Other, net 132 108 96
Net increase (decrease) in Other liabilities 18 92 (17)
Net (increase) decrease in Other assets (182) (84) 17
Net change due to operating activities 934 640 2,902
INVESTING ACTIVITIES      
Investments in and advances to subsidiaries (129) (2,249) (76)
Repayment of investments in and advances to subsidiaries 80 120 30
Other investing, net 2 2 0
Net change due to investing activities (47) (2,127) (46)
FINANCING ACTIVITIES      
Proceeds from issuance of long-term borrowed funds 746 3,231 0
Repayments of long-term borrowed funds (470) (107) 0
Treasury stock purchased (600) (1,050) (906)
Net proceeds from issuance of preferred stock 393 392 0
Redemption of preferred stock (400) (300) 0
Dividends paid to common stockholders (755) (769) (808)
Dividends paid to preferred stockholders (133) (134) (120)
Other financing, net (8) 18 21
Net change due to financing activities (1,227) 1,281 (1,813)
Net change in cash and cash equivalents (340) (206) 1,043
Cash and cash equivalents at beginning of period 2,658 2,864 1,821
Cash and cash equivalents at end of period $ 2,318 $ 2,658 $ 2,864
[1] Cash and cash equivalents include Cash and due from banks and Interest-bearing cash and due from banks as reflected on the Consolidated Balance Sheets