XML 179 R156.htm IDEA: XBRL DOCUMENT v3.25.0.1
PARENT COMPANY FINANCIALS - Condensed Statements of Operations (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
OPERATING INCOME:      
Total interest income $ 10,186 $ 10,204 $ 7,060
OPERATING EXPENSE:      
Salaries and employee benefits 2,657 2,599 2,549
Interest expense 4,553 3,963 1,048
All other expenses 722 973 585
Income tax expense (benefit) 379 422 582
NET INCOME 1,509 1,608 2,073
Total other comprehensive income (loss), net of income taxes 163 802 (3,895)
Total comprehensive income (loss) 1,672 2,410 (1,822)
Parent company      
OPERATING INCOME:      
Dividends 625 2,875 450
Interest 139 43 39
Management and service fees 67 69 69
All other operating income 1 1 1
Total interest income 841 2,996 605
OPERATING EXPENSE:      
Salaries and employee benefits 36 39 43
Interest expense 263 129 125
All other expenses 32 31 28
Total operating expense 331 199 196
Income before income tax expense 510 2,797 409
Income tax expense (benefit) (24) (13) (13)
Income before undistributed income of subsidiaries 534 2,810 422
NET INCOME 1,509 1,608 2,073
Total other comprehensive income (loss), net of income taxes 163 802 (3,895)
Total comprehensive income (loss) 1,672 2,410 (1,822)
Nonbank subsidiaries | Parent company      
OPERATING INCOME:      
Interest 9 8 3
Dividends 0 0 43
OPERATING EXPENSE:      
Equity in undistributed income (losses) of subsidiaries 36 (39) (73)
Bank subsidiaries | Parent company      
OPERATING EXPENSE:      
Equity in undistributed income (losses) of subsidiaries $ 939 $ (1,163) $ 1,724