XML 57 R39.htm IDEA: XBRL DOCUMENT

FAIR VALUE MEASUREMENTS (Tables)

6 Months Ended

Jun. 30, 2020

The following table presents the changes in fair value for assets where the Company has elected the fair value option:



	Three Months Ended June 30,				Six Months Ended June 30,
(in millions)	2020		2019		2020			2019		Affected Line Item in the Consolidated Statements of Operations
Residential mortgage loans held for sale, at fair value		$45		$10		$103			$9	Mortgage banking fees
Commercial and commercial real estate loans held for sale, at fair value	12		1		(8		)	4		Capital market fees

Citizens elected to account for residential mortgage LHFS and certain commercial and commercial real estate LHFS at fair value.



	June 30, 2020							December 31, 2019
(in millions)	Aggregate Fair Value		Aggregate Unpaid Principal		Aggregate Fair Value Less Aggregate Unpaid Principal			Aggregate Fair Value		Aggregate Unpaid Principal		Aggregate Fair Value Less Aggregate Unpaid Principal
Residential mortgage loans held for sale, at fair value		$3,449		$3,267		$182			$1,778		$1,727		$51
Commercial and commercial real estate loans held for sale, at fair value	182		203		(21		)	168		175		(7		)

Assets and liabilities measured on recurring basis

The following table presents assets and liabilities measured at fair value, including gross derivative assets and liabilities on a recurring basis at June 30, 2020:



(in millions)	Total		Level 1		Level 2		Level 3
Debt securities available for sale:
Mortgage-backed securities		$22,129		$—		$22,129		$—
State and political subdivisions	4		—		4		—
U.S. Treasury and other	11		11		—		—
Total debt securities available for sale	22,144		11		22,133		—
Loans held for sale, at fair value:
Residential loans held for sale	3,449		—		3,449		—
Commercial loans held for sale	182		—		182		—
Total loans held for sale, at fair value	3,631		—		3,631		—
Mortgage servicing rights	568		—		—		568
Derivative assets:
Interest rate contracts	1,905		—		1,905		—
Foreign exchange contracts	299		—		299		—
TBA contracts	18		—		18		—
Other contracts	230		—		57		173
Total derivative assets	2,452		—		2,279		173
Equity securities, at fair value:
Money market mutual fund investments	50		50		—		—
Total equity securities, at fair value	50		50		—		—
Total assets		$28,845		$61		$28,043		$741
Derivative liabilities:
Interest rate contracts		$251		$—		$251		$—
Foreign exchange contracts	261		—		261		—
TBA contracts	47		—		47		—
Other contracts	56		—		56		—
Total derivative liabilities	615		—		615		—
Total liabilities		$615		$—		$615		$—

The following table presents assets and liabilities measured at fair value, including gross derivative assets and liabilities on a recurring basis at December 31, 2019:



(in millions)	Total		Level 1		Level 2		Level 3
Debt securities available for sale:
Mortgage-backed securities		$20,537		$—		$20,537		$—
State and political subdivisions	5		—		5		—
U.S. Treasury and other	71		71		—		—
Total debt securities available for sale	20,613		71		20,542		—
Loans held for sale, at fair value:
Residential loans held for sale	1,778		—		1,778		—
Commercial loans held for sale	168		—		168		—
Total loans held for sale, at fair value	1,946		—		1,946		—
Mortgage servicing rights	642		—		—		642
Derivative assets:
Interest rate contracts	773		—		773		—
Foreign exchange contracts	174		—		174		—
Other contracts	37		—		18		19
Total derivative assets	984		—		965		19
Equity securities, at fair value:
Money market mutual fund investments	47		47		—		—
Total equity securities, at fair value	47		47		—		—
Total assets		$24,232		$118		$23,453		$661
Derivative liabilities:
Interest rate contracts		$133		$—		$133		$—
Foreign exchange contracts	166		—		166		—
Other contracts	23		—		23		—
Total derivative liabilities	322		—		322		—
Total liabilities		$322		$—		$322		$—

Assets measured at fair value on recurring basis and classified as Level 3

The following tables present a roll forward of the balance sheet amounts for assets measured at fair value on a recurring basis and classified as Level 3:



	Three Months Ended June 30, 2020						Six Months Ended June 30, 2020
(in millions)	Mortgage Servicing Rights			Other Derivative Contracts			Mortgage Servicing Rights			Other Derivative Contracts
Beginning balance		$577			$143			$642			$19
Transfers upon election of fair value method	—			—			190			—
Beginning balance, adjusted	577			143			832			19
Purchases	—			—			—			—
Issuances	86			234			153			405
Settlements ⁽¹⁾	(46		)	(344		)	(86		)	(420		)
Changes in fair value during the period recognized in earnings ⁽²⁾	(49		)	140			(331		)	169
Ending balance		$568			$173			$568			$173



	Three Months Ended June 30, 2019						Six Months Ended June 30, 2019
(in millions)	Mortgage Servicing Rights			Other Derivative Contracts			Mortgage Servicing Rights			Other Derivative Contracts
Beginning balance		$563			$18			$600			$—
Issuances	57			43			92			43
Settlements ⁽¹⁾	(31		)	(43		)	(57		)	(43		)
Changes in fair value during the period recognized in earnings ⁽²⁾	(58		)	7			(104		)	7
Transfers from Level 2 to Level 3 ⁽³⁾	—			—			—			18
Ending balance		$531			$25			$531			$25

⁽¹⁾ Represents changes in value of the MSRs due to i) passage of time including the impact from both regularly scheduled loan principal payments and partial

paydowns, and ii) loans that paid off during the period.

⁽²⁾ Represents changes in value primarily driven by market conditions. These changes are recorded in mortgage banking fees in the Consolidated Statements of Operations.

⁽³⁾Reflects changes in the significance of unobservable inputs on derivative contracts associated with mortgage origination activities.

Fair value measurement inputs and valuation techniques

The following table presents quantitative information about the Company’s Level 3 assets, including the range and weighted-average of the significant unobservable inputs used to fair value these assets, as well as valuation techniques used.



	As of June 30, 2020
	Valuation Technique	Unobservable Input	Range (Weighted Average)
Mortgage servicing rights	Discounted Cash Flow	Constant prepayment rate	10.48-39.43% CPR (21.0% CPR)
Mortgage servicing rights	Discounted Cash Flow	Option adjusted spread	350-1,123 bps (621 bps)
Other derivative contracts	Internal Model	Pull through rate	32.06-100.00% (78.17%)
Other derivative contracts	Internal Model	MSR value	(57.20)-135.73 bps (88.78 bps)

Gains (losses) on assets and liabilities measured on a nonrecurring basis included in earnings

The following table presents losses on assets measured at fair value on a nonrecurring basis and recorded in earnings:



	Three Months Ended June 30,						Six Months Ended June 30,
(in millions)	2020			2019			2020			2019
Collateral-dependent loans		($22	)		($24	)		($44	)		($28	)

Fair value of assets and liabilities measured on a nonrecurring basis

The following table presents assets measured at fair value on a nonrecurring basis:



	June 30, 2020								December 31, 2019
(in millions)	Total		Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3
Collateral-dependent loans		$618		$—		$618		$—		$312		$—		$312		$—

Assets and liabilities measured at fair value

The following table presents the estimated fair value for financial instruments not recorded at fair value in the unaudited interim Consolidated Financial Statements. The carrying amounts are recorded in the Consolidated Balance Sheets under the indicated captions:



	June 30, 2020
	Total				Level 1				Level 2				Level 3
(in millions)	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
Financial assets:
Securities held to maturity		$2,856		$3,009		$—		$—		$2,856		$3,009		$—		$—
Equity securities, at cost	607		607		—		—		607		607		—		—
Other loans held for sale	1,362		1,362		—		—		—		—		1,362		1,362
Loans and leases	125,713		126,701		—		—		618		618		125,095		126,083
Financial liabilities:
Deposits	143,618		143,728		—		—		143,618		143,728		—		—
Federal funds purchased and securities sold under agreements to repurchase	251		251		—		—		251		251		—		—
Other short-term borrowed funds	4		4		—		—		4		4		—		—
Long-term borrowed funds	9,202		8,994		—		—		9,202		8,994		—		—



	December 31, 2019
	Total				Level 1				Level 2				Level 3
(in millions)	Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value		Carrying Value		Estimated Fair Value
Financial assets:
Securities held to maturity		$3,202		$3,242		$—		$—		$3,202		$3,242		$—		$—
Equity securities, at cost	807		807		—		—		807		807		—		—
Other loans held for sale	1,384		1,384		—		—		—		—		1,384		1,384
Loans and leases	119,088		119,792		—		—		312		312		118,776		119,480
Financial liabilities:
Deposits	125,313		125,340		—		—		125,313		125,340		—		—
Federal funds purchased and securities sold under agreements to repurchase	265		265		—		—		265		265		—		—
Other short-term borrowed funds	9		9		—		—		9		9		—		—
Long-term borrowed funds	14,047		14,228		—		—		14,047		14,228		—		—