XML 19 R31.htm IDEA: XBRL DOCUMENT v3.20.1
MORTGAGE BANKING (Tables)
3 Months Ended
Mar. 31, 2020
Mortgage Banking [Abstract]  
Schedule of mortgage banking activities The following table summarizes activity related to residential mortgage loans sold with servicing rights retained:
 
Three Months Ended March 31,
(in millions)
2020

 
2019

Residential mortgage loans sold with servicing retained

$5,272

 

$2,919

Gain on sales (1)
143

 
37

Contractually specified servicing, late and other ancillary fees (1)
58

 
48

(1) Reported in mortgage banking fees on the Consolidated Statements of Operations.
Servicing asset at fair value
The following table summarizes changes in MSRs recorded using the fair value method:
 
As of and for the Three Months Ended March 31,
(in millions)
2020

 
2019

Fair value as of beginning of the period

$642

 

$600

Transfers upon election of fair value method
190

 

Fair value as of beginning of the period, adjusted
832

 
600

Amounts capitalized
67

 
35

Changes in unpaid principal balance during the period (1)
(40
)
 
(26
)
Changes in fair value during the period (2)
(282
)
 
(46
)
Fair value at end of the period

$577

 

$563

(1) Represents changes in value due to i) passage of time including the impact from both regularly scheduled loan principal payments and partial paydowns, and ii)
loans that paid off during the period.
(2) Represents changes in value primarily due to market driven changes in interest rates and prepayment speeds.
Schedule of fair value assumptions used to estimate the value of Mortgage Servicing Rights
 
March 31, 2020
 
December 31, 2019
 
Actual
Decline in fair value due to
 
Actual
Decline in fair value due to
(dollars in millions)
 
Fair value
$577
50 bps adverse change
100 bps adverse change
 
$642
50 bps adverse change
100 bps adverse change
Weighted average life (in years)
3.7
 
5.5
Weighted average constant prepayment rate
21.0%
$116
$161
 
13.9%
$116
$222
Weighted average option adjusted spread
585 bps
9
18
 
440 bps
12
25