XML 180 R39.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
ALLOWANCE FOR CREDIT LOSSES, NONPERFORMING ASSETS, AND CONCENTRATIONS OF CREDIT RISK (Tables)
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Schedule of changes in the allowance for credit losses
The following tables present a summary of changes in the ACL:
 
Year Ended December 31, 2019
(in millions)
Commercial

Retail

Total

Allowance for loan and lease losses, beginning of period

$690


$552


$1,242

Charge-offs
(140
)
(475
)
(615
)
Recoveries
24

161

185

Net charge-offs
(116
)
(314
)
(430
)
Provision charged to income
100

340

440

Allowance for loan and lease losses, end of period
674

578

1,252

Reserve for unfunded lending commitments, beginning of period
91


91

Provision for unfunded lending commitments
(47
)

(47
)
Reserve for unfunded lending commitments, end of period
44


44

Total allowance for credit losses, end of period

$718


$578


$1,296


 
Year Ended December 31, 2018
(in millions)
Commercial

Retail

Total

Allowance for loan and lease losses, beginning of period

$685


$551


$1,236

Charge-offs
(52
)
(442
)
(494
)
Recoveries
19

158

177

Net charge-offs
(33
)
(284
)
(317
)
Provision charged to income
38

285

323

Allowance for loan and lease losses, end of period
690

552

1,242

Reserve for unfunded lending commitments, beginning of period
88


88

Provision for unfunded lending commitments
3


3

Reserve for unfunded lending commitments, end of period
91


91

Total allowance for credit losses, end of period

$781


$552


$1,333


 
Year Ended December 31, 2017
(in millions)
Commercial

Retail

Total

Allowance for loan and lease losses, beginning of period

$663


$573


$1,236

Charge-offs
(75
)
(437
)
(512
)
Recoveries
40

167

207

Net charge-offs
(35
)
(270
)
(305
)
Provision charged to income(1)
57

248

305

Allowance for loan and lease losses, end of period
685

551

1,236

Reserve for unfunded lending commitments, beginning of period
72


72

Provision for unfunded lending commitments
16


16

Reserve for unfunded lending commitments, end of period
88


88

Total allowance for credit losses, end of period

$773


$551


$1,324


(1) Includes an increase of approximately $50 million to commercial and corresponding decrease to retail for the impact of the enhancement to the assessment of qualitative risks, factors and events that may not be measured in the modeled results.

Schedule of loans and leases based on evaluation method
The following table presents the recorded investment in loans and leases based on the Company’s evaluation methodology:
 
December 31, 2019
 
December 31, 2018
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Individually evaluated

$399


$667


$1,066

 

$391


$723


$1,114

Formula-based evaluation
57,139

60,883

118,022

 
56,392

59,154

115,546

Total loans and leases

$57,538


$61,550


$119,088

 

$56,783


$59,877


$116,660


Schedule of allowance for credit losses by evaluation method
The following table presents a summary of the ACL by evaluation methodology:
 
December 31, 2019
 
December 31, 2018
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Individually evaluated

$85


$25


$110

 

$38


$26


$64

Formula-based evaluation
633

553

1,186

 
743

526

1,269

Allowance for credit losses

$718


$578


$1,296

 

$781


$552


$1,333


Schedule of classes of commercial loans and leases based on regulatory classifications
The following tables present the recorded investment in commercial loans and leases based on regulatory classification ratings:
 
December 31, 2019
 
 
Criticized
 
(in millions)
Pass

Special Mention

Substandard

Doubtful

Total

Commercial

$38,950


$1,351


$934


$244


$41,479

Commercial real estate
13,169

318

33

2

13,522

Leases
2,383

109

42

3

2,537

Total commercial loans and leases

$54,502


$1,778


$1,009


$249


$57,538


 
December 31, 2018
 
 
Criticized
 
(in millions)
Pass

Special Mention

Substandard

Doubtful

Total

Commercial

$38,600


$1,231


$828


$198


$40,857

Commercial real estate
12,523

412

82

6

13,023

Leases
2,823

39

41


2,903

Total commercial loans and leases


$53,946


$1,682


$951


$204


$56,783



Schedule of retail loan investments categorized by delinquency status
The following tables present the recorded investment in classes of retail loans, categorized by delinquency status:
 
December 31, 2019
 
 
Days Past Due
 
(in millions)
Current

1-29
30-59
60-89
90 or More
Total

Residential mortgages

$18,818


$129


$35


$17


$84


$19,083

Home equity loans
713

64

10

4

21

812

Home equity lines of credit
11,383

346

72

32

146

11,979

Home equity loans serviced by others
244

23

7

3

12

289

Home equity lines of credit serviced by others
50

11

2

1

10

74

Automobile
10,787

1,001

227

81

24

12,120

Education
10,088

202

30

15

12

10,347

Credit cards
2,076

74

15

11

22

2,198

Other retail
4,492

87

30

20

19

4,648

Total retail loans

$58,651


$1,937


$428


$184


$350


$61,550



 
December 31, 2018
 
 
Days Past Due
 
(in millions)
Current

1-29
30-59
60-89
90 or More
Total

Residential mortgages

$18,664


$131


$37


$13


$133


$18,978

Home equity loans
945

75

12

3

38

1,073

Home equity lines of credit
12,042

386

65

22

195

12,710

Home equity loans serviced by others
355

21

7

3

13

399

Home equity lines of credit serviced by others
79

15

2

1

7

104

Automobile
10,729

1,039

207

59

72

12,106

Education
8,694

159

23

13

11

8,900

Credit cards
1,894

53

14

10

20

1,991

Other retail
3,481

76

26

18

15

3,616

Total retail loans


$56,883


$1,955


$393


$142


$504


$59,877


Schedule of nonperforming loans and leases by class
The following table presents nonperforming loans and leases and loans accruing and 90 days or more past due:
 
Nonperforming (1)(2)
 
Accruing and 90 days or more past due
(in millions)
December 31, 2019
 
December 31, 2018
 
December 31, 2019
 
December 31, 2018
Commercial

$240

 

$194

 

$2

 

$1

Commercial real estate
2

 
7

 

 

Leases
3

 

 

 

Total commercial loans and leases
245

 
201

 
2

 
1

Residential mortgages
93

 
105

 
13

 
15

Home equity loans
33

 
50

 

 

Home equity lines of credit
187

 
231

 

 

Home equity loans serviced by others
14

 
17

 

 

Home equity lines of credit serviced by others
12

 
15

 

 

Automobile
67

 
81

 

 

Education
18

 
38

 
2

 
2

Credit card
22

 
20

 

 

Other retail
12

 
8

 
8

 
7

Total retail loans
458

 
565

 
23

 
24

Total

$703

 

$766

 

$25

 

$25


(1) Nonperforming balances exclude first lien residential mortgage loans that are 100% guaranteed by the Federal Housing Administration. These loans are included in the Company’s Consolidated Balance Sheets.
(2) Beginning in the fourth quarter of 2019, nonperforming balances exclude both fully and partially guaranteed residential mortgage loans sold to Ginnie Mae for which the Company has the right, but not the obligation, to repurchase. Prior periods have been adjusted to exclude partially guaranteed amounts to conform with the current period presentation. These loans are included in the Company’s Consolidated Balance Sheets.
Summary of key performance indicators
The following table presents a summary of nonperforming loan and lease key performance indicators:
 
December 31,
 
2019

 
2018

Nonperforming commercial loans and leases as a percentage of total loans and leases
0.21
%
 
0.17
%
Nonperforming retail loans as a percentage of total loans and leases
0.38

 
0.49

Total nonperforming loans and leases as a percentage of total loans and leases (1)
0.59
%
 
0.66
%
 
 
 
 
Nonperforming commercial assets as a percentage of total assets
0.15
%
 
0.13
%
Nonperforming retail assets as a percentage of total assets
0.30

 
0.37

Total nonperforming assets as a percentage of total assets
0.45
%
 
0.50
%

(1) Beginning in the fourth quarter of 2019, nonperforming balances exclude both fully and partially guaranteed residential mortgage loans sold to Ginnie Mae for which the Company has the right, but not the obligation, to repurchase. Prior periods have been adjusted to exclude partially guaranteed amounts to conform with the current period presentation. These loans are included in the Company’s Consolidated Balance Sheets.
Analysis of age of past due amounts
The following table presents the aging of both accruing and nonaccruing loan and lease past due amounts:
 
December 31, 2019
 
December 31, 2018
 
Days Past Due
 
Days Past Due
(in millions)
30-59
60-89
 90 or More
 Total
 
30-59
60-89
 90 or More
 Total
Commercial

$45


$27


$67


$139

 

$85


$3


$78


$166

Commercial real estate
1

1


2

 
8

32

5

45

Leases
37


2

39

 
7



7

Total commercial loans and leases
83

28

69

180

 
100

35

83

218

Residential mortgages
35

17

84

136

 
37

13

133

183

Home equity loans
10

4

21

35

 
12

3

38

53

Home equity lines of credit
72

32

146

250

 
65

22

195

282

Home equity loans serviced by others
7

3

12

22

 
7

3

13

23

Home equity lines of credit serviced by others
2

1

10

13

 
2

1

7

10

Automobile
227

81

24

332

 
207

59

72

338

Education
30

15

12

57

 
23

13

11

47

Credit cards
15

11

22

48

 
14

10

20

44

Other retail
30

20

19

69

 
26

18

15

59

Total retail loans
428

184

350

962

 
393

142

504

1,039

Total

$511


$212


$419


$1,142

 

$493


$177


$587


$1,257



Schedule of impaired loans by class

The following tables present a summary of impaired loans by class:
 
December 31, 2019
(in millions)
Impaired Loans With a Related Allowance
Allowance on Impaired Loans
Impaired Loans Without a Related Allowance
Unpaid Contractual Balance
Total Recorded Investment in Impaired Loans
Commercial

$243


$85


$137


$458


$380

Commercial real estate


19

19

19

Total commercial loans
243

85

156

477

399

Residential mortgages
29

2

125

196

154

Home equity loans
22

1

65

121

87

Home equity lines of credit
27

2

173

242

200

Home equity loans serviced by others
15

1

16

41

31

Home equity lines of credit serviced by others
1


5

9

6

Automobile
1


20

30

21

Education
112

9

22

135

134

Credit cards
27

9

1

29

28

Other retail
3

1

3

8

6

Total retail loans
237

25

430

811

667

Total

$480


$110


$586


$1,288


$1,066


 
December 31, 2018
(in millions)
Impaired Loans With a Related Allowance
Allowance on Impaired Loans
Impaired Loans Without a Related Allowance
Unpaid Contractual Balance
Total Recorded Investment in Impaired Loans
Commercial

$186


$31


$167


$450


$353

Commercial real estate
32

7

6

38

38

Total commercial loans
218

38

173

488

391

Residential mortgages
28

2

127

201

155

Home equity loans
34

3

76

148

110

Home equity lines of credit
21

1

181

244

202

Home equity loans serviced by others
22

1

19

54

41

Home equity lines of credit serviced by others
1


7

11

8

Automobile
1


22

31

23

Education
130

11

23

153

153

Credit cards
24

7

1

25

25

Other retail
4

1

2

8

6

Total retail loans
265

26

458

875

723

Total

$483


$64


$631


$1,363


$1,114


Schedule of additional information on impaired loans
The following table presents additional information on impaired loans:
 
Year Ended December 31,
 
2019
 
2018
 
2017
(in millions)
Interest Income Recognized
Average Recorded Investment
 
Interest Income Recognized
Average Recorded Investment
 
Interest Income Recognized
Average Recorded Investment
Commercial

$11


$311

 

$9


$312

 

$4


$380

Commercial real estate
1

39

 
1

32

 

37

Total commercial loans
12

350

 
10

344

 
4

417

Residential mortgages
5

126

 
5

146

 
4

136

Home equity loans
5

84

 
6

107

 
6

121

Home equity lines of credit
7

172

 
7

181

 
6

176

Home equity loans serviced by others
2

30

 
3

42

 
3

49

Home equity lines of credit serviced by others

6

 

9

 

9

Automobile
1

17

 
1

20

 
1

18

Education
8

125

 
8

154

 
9

173

Credit cards
2

21

 
1

21

 
2

22

Other retail

5

 

7

 

9

Total retail loans
30

586

 
31

687

 
31

713

Total

$42


$936

 

$41


$1,031

 

$35


$1,130


Troubled debt restructurings on financing receivables
The following table summarizes TDRs by class and total unfunded commitments:
 
December 31,
(in millions)
2019

 
2018

Commercial

$297

 

$304

Retail
667

 
723

Unfunded commitments related to TDRs
42

 
30


The following tables summarize how loans were modified during the years ended December 31, 2019, 2018 and 2017. The reported balances represent the post-modification outstanding recorded investment and can include loans that became TDRs during the period and were paid off in full, charged off, or sold prior to period end. Pre-modification balances for modified loans approximate the post-modification balances shown.
 
December 31, 2019
 
Primary Modification Types
 
Interest Rate Reduction(1)
 
Maturity Extension(2)
 
Other(3)
(dollars in millions)
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
Commercial
3


$—

 
26


$5

 
56


$210

Commercial real estate


 
1


 


Total commercial loans
3


 
27

5

 
56

210

Residential mortgages
60

12

 
62

10

 
120

17

Home equity loans
31

2

 


 
82

4

Home equity lines of credit
163

18

 
72

11

 
350

22

Home equity loans serviced by others
2


 


 
14


Home equity lines of credit serviced by others


 


 
8


Automobile
160

3

 
21


 
1,250

17

Education


 


 
272

7

Credit cards
3,259

18

 


 
304

1

Other retail


 


 
176

1

Total retail loans
3,675

53

 
155

21

 
2,576

69

Total
3,678


$53

 
182


$26

 
2,632


$279

 
December 31, 2018
 
Primary Modification Types
 
Interest Rate Reduction(1)
 
Maturity Extension(2)
 
Other(3)
(dollars in millions)
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
Commercial
7


$1

 
49


$22

 
53


$200

Commercial real estate


 
3

31

 
2

31

Total commercial loans
7

1

 
52

53

 
55

231

Residential mortgages
35

4

 
61

8

 
142

17

Home equity loans
43

4

 
1


 
134

5

Home equity lines of credit
76

7

 
178

26

 
413

29

Home equity loans serviced by others
4


 


 
23

1

Home equity lines of credit serviced by others
5


 
1


 
14

1

Automobile
158

3

 
46

1

 
1,189

17

Education


 


 
355

7

Credit cards
2,312

13

 


 


Other retail
1


 


 
9


Total retail loans
2,634

31

 
287

35

 
2,279

77

Total
2,641


$32

 
339


$88

 
2,334


$308

 
December 31, 2017
 
Primary Modification Types
 
Interest Rate Reduction(1)
 
Maturity Extension(2)
 
Other(3)
(dollars in millions)
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
Commercial
7


$1

 
45


$22

 
15


$71

Commercial real estate


 
1


 
1


Total commercial loans
7

1

 
46

22

 
16

71

Residential mortgages
71

10

 
73

13

 
171

19

Home equity loans
82

6

 
1


 
232

13

Home equity lines of credit
50

3

 
235

30

 
395

27

Home equity loans serviced by others
15

1

 


 
52

2

Home equity lines of credit serviced by others
5


 
2


 
26

2

Automobile
130

2

 
29

1

 
1,336

20

Education


 


 
329

7

Credit cards
2,363

13

 


 


Other retail
1


 


 
5


Total retail loans
2,717

35

 
340

44

 
2,546

90

Total
2,724


$36

 
386


$66

 
2,562


$161

(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forgiveness, and capitalizing arrearages. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post modification balances being higher than pre-modification.
Schedule of loans that may increase credit exposure The following tables present balances of loans with these characteristics:
 
December 31, 2019
(in millions)
Residential Mortgages
Home Equity Loans and Lines of Credit
Home Equity Products Serviced by Others
Credit Cards
Total

High loan-to-value

$402


$61


$90


$—


$553

Interest only/negative amortization
2,043




2,043

Low introductory rate



235

235

Multiple characteristics and other





Total

$2,445


$61


$90


$235


$2,831

 
December 31, 2018
(in millions)
Residential Mortgages
Home Equity Loans and Lines of Credit
Home Equity Products Serviced by Others
Credit Cards
Education

Total

High loan-to-value

$318


$87


$148


$—


$—


$553

Interest only/negative amortization
1,794




1

1,795

Low introductory rate



217


217

Multiple characteristics and other
1





1

Total

$2,113


$87


$148


$217


$1


$2,566