XML 50 R30.htm IDEA: XBRL DOCUMENT v3.19.2
ALLOWANCE FOR CREDIT LOSSES, NONPERFORMING ASSETS, AND CONCENTRATIONS OF CREDIT RISK (Tables)
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Schedule of changes in the allowance for credit losses
A summary of changes in the ACL is presented below:
 
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Allowance for loan and lease losses, beginning of period

$691


$554


$1,245

 

$690


$552


$1,242

Charge-offs
(45
)
(111
)
(156
)
 
(71
)
(223
)
(294
)
Recoveries
12

38

50

 
14

85

99

Net charge-offs
(33
)
(73
)
(106
)
 
(57
)
(138
)
(195
)
Provision charged to income
22

66

88

 
47

133

180

Allowance for loan and lease losses, end of period
680

547

1,227

 
680

547

1,227

Reserve for unfunded lending commitments, beginning of period
84


84

 
91


91

Provision for unfunded lending commitments
9


9

 
2


2

Reserve for unfunded lending commitments, end of period
93


93

 
93


93

Total allowance for credit losses, end of period

$773


$547


$1,320

 

$773


$547


$1,320

 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2018
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Allowance for loan and lease losses, beginning of period

$711


$535


$1,246

 

$685


$551


$1,236

Charge-offs
(14
)
(106
)
(120
)
 
(17
)
(219
)
(236
)
Recoveries
2

42

44

 
8

82

90

Net charge-offs
(12
)
(64
)
(76
)
 
(9
)
(137
)
(146
)
Provision charged to income
16

67

83

 
39

124

163

Allowance for loan and lease losses, end of period
715

538

1,253

 
715

538

1,253

Reserve for unfunded lending commitments, beginning of period
86


86

 
88


88

Provision for unfunded lending commitments
2


2

 



Reserve for unfunded lending commitments, end of period
88


88

 
88


88

Total allowance for credit losses, end of period

$803


$538


$1,341

 

$803


$538


$1,341



Schedule of loans and leases based on evaluation method
The recorded investment in loans and leases based on the Company’s evaluation methodology is presented below:
 
June 30, 2019
 
December 31, 2018
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Individually evaluated

$314


$686


$1,000

 

$391


$723


$1,114

Formula-based evaluation
56,649

59,189

115,838

 
56,392

59,154

115,546

Total loans and leases

$56,963


$59,875


$116,838

 

$56,783


$59,877


$116,660


Schedule of allowance for credit losses by evaluation method
A summary of the ACL by evaluation methodology is presented below:
 
June 30, 2019
 
December 31, 2018
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Individually evaluated

$34


$25


$59

 

$38


$26


$64

Formula-based evaluation
739

522

1,261

 
743

526

1,269

Allowance for credit losses

$773


$547


$1,320

 

$781


$552


$1,333


Schedule of classes of commercial loans and leases based on regulatory classifications
The recorded investment in commercial loans and leases based on regulatory classification ratings is presented below:
 
June 30, 2019
 
 
Criticized
 
(in millions)
Pass

Special Mention
Substandard

Doubtful

Total

Commercial

$39,011


$1,174


$770


$201


$41,156

Commercial real estate
12,705

377

38

3

13,123

Leases
2,578

46

43

17

2,684

Total commercial loans and leases

$54,294


$1,597


$851


$221


$56,963


 
December 31, 2018
 
 
Criticized
 
(in millions)
Pass

Special Mention
Substandard

Doubtful

Total

Commercial

$38,600


$1,231


$828


$198


$40,857

Commercial real estate
12,523

412

82

6

13,023

Leases
2,823

39

41


2,903

Total commercial loans and leases

$53,946


$1,682


$951


$204


$56,783


Schedule of retail loan investments categorized by delinquency status
The recorded investment in classes of retail loans, categorized by delinquency status is presented below:
 
June 30, 2019
 
 
Days Past Due
(in millions)
Current

1-29
30-59
60-89
90 or More
Total

Residential mortgages

$18,882


$129


$32


$15


$134


$19,192

Home equity loans
825

73

11

5

24

938

Home equity lines of credit
11,652

372

58

31

153

12,266

Home equity loans serviced by others
301

26

5

3

13

348

Home equity lines of credit serviced by others
60

14

2

1

11

88

Automobile
10,630

1,083

201

67

19

12,000

Education
9,089

166

25

13

12

9,305

Credit cards
1,935

67

15

9

20

2,046

Other retail
3,528

97

30

21

16

3,692

Total retail loans

$56,902


$2,027


$379


$165


$402


$59,875



 
December 31, 2018
 
 
Days Past Due
(in millions)
Current

1-29
30-59
60-89
90 or More
Total

Residential mortgages

$18,664


$131


$37


$13


$133


$18,978

Home equity loans
945

75

12

3

38

1,073

Home equity lines of credit
12,042

386

65

22

195

12,710

Home equity loans serviced by others
355

21

7

3

13

399

Home equity lines of credit serviced by others
79

15

2

1

7

104

Automobile
10,729

1,039

207

59

72

12,106

Education
8,694

159

23

13

11

8,900

Credit cards
1,894

53

14

10

20

1,991

Other retail
3,481

76

26

18

15

3,616

Total retail loans

$56,883


$1,955


$393


$142


$504


$59,877


Schedule of nonperforming loans and leases by class
The following table presents nonperforming loans and leases and loans accruing and 90 days or more past due:
 
Nonperforming
 
Accruing and 90 days or more past due
(in millions)
June 30, 2019
 
December 31, 2018
 
June 30, 2019
 
December 31, 2018
Commercial

$198

 

$194

 

$4

 

$1

Commercial real estate
4

 
7

 

 

Leases
17

 

 
1

 

Total commercial loans and leases
219

 
201

 
5

 
1

Residential mortgages (1)(2)
141

 
136

 
14

 
15

Home equity loans
38

 
50

 

 

Home equity lines of credit
210

 
231

 

 

Home equity loans serviced by others
16

 
17

 

 

Home equity lines of credit serviced by others
14

 
15

 

 

Automobile
62

 
81

 

 

Education
40

 
38

 
3

 
2

Credit card
20

 
20

 

 

Other retail
10

 
8

 
9

 
7

Total retail loans
551

 
596

 
26

 
24

Total

$770

 

$797

 

$31

 

$25


(1) Nonperforming balances exclude first lien residential mortgage loans which are accruing and 90 days or more past due that are 100% guaranteed by the Federal Housing Administration. These loans totaled $11 million and $12 million as of June 30, 2019 and December 31, 2018, respectively.
(2) Nonperforming balances exclude guaranteed residential mortgage loans sold to GNMA for which the Company has the right, but not the obligation, to repurchase. These loans totaled $158 million and $133 million as of June 30, 2019 and December 31, 2018, respectively, and are included in the Company’s Consolidated Balance Sheets.

Summary of key performance indicators
A summary of nonperforming loan and lease key performance indicators is presented below:
 
June 30, 2019
 
December 31, 2018
Nonperforming commercial loans and leases as a percentage of total loans and leases
0.19
%
 
0.17
%
Nonperforming retail loans as a percentage of total loans and leases
0.47

 
0.51

Nonperforming loans and leases as a percentage of total loans and leases
0.66
%
 
0.68
%
 
 
 
 
Nonperforming commercial assets as a percentage of total assets
0.13
%
 
0.13
%
Nonperforming retail assets as a percentage of total assets
0.36

 
0.39

Nonperforming assets as a percentage of total assets
0.49
%
 
0.52
%

Analysis of age of past due amounts
The aging of both accruing and nonaccruing loan and lease past due amounts is presented below:
 
June 30, 2019
 
December 31, 2018
 
Days Past Due
 
Days Past Due
(in millions)
30-59
60-89
 90 or More
 Total

 
30-59
60-89
 90 or More
 Total

Commercial

$12


$17


$51


$80

 

$85


$3


$78


$166

Commercial real estate

6

2

8

 
8

32

5

45

Leases
1


1

2

 
7



7

Total commercial loans and leases
13

23

54

90

 
100

35

83

218

Residential mortgages
32

15

134

181

 
37

13

133

183

Home equity loans
11

5

24

40

 
12

3

38

53

Home equity lines of credit
58

31

153

242

 
65

22

195

282

Home equity loans serviced by others
5

3

13

21

 
7

3

13

23

Home equity lines of credit serviced by others
2

1

11

14

 
2

1

7

10

Automobile
201

67

19

287

 
207

59

72

338

Education
25

13

12

50

 
23

13

11

47

Credit cards
15

9

20

44

 
14

10

20

44

Other retail
30

21

16

67

 
26

18

15

59

Total retail loans
379

165

402

946

 
393

142

504

1,039

Total

$392


$188


$456


$1,036

 

$493


$177


$587


$1,257


Schedule of impaired loans by class A summary of impaired loans by class is presented below:
 
June 30, 2019
(in millions)
Impaired Loans With a Related Allowance
Allowance on Impaired Loans
Impaired Loans Without a Related Allowance
Unpaid Contractual Balance
Total Recorded Investment in Impaired Loans
Commercial

$170


$34


$118


$359


$288

Commercial real estate


26

26

26

Total commercial loans
170

34

144

385

314

Residential mortgages
25

2

122

192

147

Home equity loans
26

2

70

130

96

Home equity lines of credit
23

2

178

242

201

Home equity loans serviced by others
19

1

17

48

36

Home equity lines of credit serviced by others
1


6

10

7

Automobile
1


21

31

22

Education
121

9

23

144

144

Credit cards
26

8

1

27

27

Other retail
3

1

3

7

6

Total retail loans
245

25

441

831

686

Total

$415


$59


$585


$1,216


$1,000



 
December 31, 2018
(in millions)
Impaired Loans With a Related Allowance
Allowance on Impaired Loans
Impaired Loans Without a Related Allowance
Unpaid Contractual Balance
Total Recorded Investment in Impaired Loans
Commercial

$186


$31


$167


$450


$353

Commercial real estate
32

7

6

38

38

Total commercial loans
218

38

173

488

391

Residential mortgages
28

2

127

201

155

Home equity loans
34

3

76

148

110

Home equity lines of credit
21

1

181

244

202

Home equity loans serviced by others
22

1

19

54

41

Home equity lines of credit serviced by others
1


7

11

8

Automobile
1


22

31

23

Education
130

11

23

153

153

Credit cards
24

7

1

25

25

Other retail
4

1

2

8

6

Total retail loans
265

26

458

875

723

Total

$483


$64


$631


$1,363


$1,114


Schedule of additional information on impaired loans

Additional information on impaired loans is presented below:
 
Three Months Ended June 30,
 
2019
 
2018
(in millions)
Interest Income Recognized
Average Recorded Investment
 
Interest Income Recognized
Average Recorded Investment
Commercial

$2


$310

 

$2


$332

Commercial real estate
1

27

 

36

Total commercial loans
3

337

 
2

368

Residential mortgages
2

145

 
2

152

Home equity loans
1

97

 
1

112

Home equity lines of credit
2

199

 
2

198

Home equity loans serviced by others

36

 

46

Home equity lines of credit serviced by others

7

 

9

Automobile

22

 

22

Education
2

145

 
2

165

Credit cards
1

25

 
1

24

Other retail

6

 

8

Total retail loans
8

682

 
8

736

Total

$11


$1,019

 

$10


$1,104

 
Six Months Ended June 30,
 
2019
 
2018
(in millions)
Interest Income Recognized
Average Recorded Investment
 
Interest Income Recognized
Average Recorded Investment
Commercial

$5


$304

 

$4


$311

Commercial real estate
1

27

 

32

Total commercial loans
6

331

 
4

343

Residential mortgages
3

142

 
3

149

Home equity loans
3

97

 
3

112

Home equity lines of credit
4

193

 
4

192

Home equity loans serviced by others
1

37

 
1

47

Home equity lines of credit serviced by others

7

 

9

Automobile

21

 

21

Education
4

145

 
4

165

Credit cards
1

24

 
1

23

Other retail

6

 

8

Total retail loans
16

672

 
16

726

Total

$22


$1,003

 

$20


$1,069


Troubled debt restructurings on financing receivables
The table below summarizes TDRs by class and total unfunded commitments:
(in millions)
June 30, 2019
 
December 31, 2018
Commercial

$253

 

$304

Retail
686

 
723

Unfunded commitments related to TDRs
70

 
30


The table below summarizes how loans were modified during the three months and six months ended June 30, 2019 and 2018. The reported balances represent the post-modification outstanding recorded investment and can include loans that became TDRs during the period and were paid off in full, charged off, or sold prior to period end. Pre-modification balances for modified loans approximate the post-modification balances shown.
 
Three Months Ended June 30, 2019
 
Primary Modification Types
 
Interest Rate Reduction1
 
Maturity Extension2
 
Other3
(dollars in millions)
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
Commercial
1


$—

 
7


$—

 
6


$47

Commercial real estate


 
1


 


Total commercial loans
1


 
8


 
6

47

Residential mortgages
9

2

 
10

1

 
32

5

Home equity loans
6

1

 


 
18

1

Home equity lines of credit
43

4

 
15

3

 
77

4

Home equity loans serviced by others


 


 
3

1

Home equity lines of credit serviced by others


 


 
2


Automobile
40

1

 
7


 
335

5

Education


 


 
13

1

Credit cards
941

5

 


 
141


Other retail


 


 
2


Total retail loans
1,039

13

 
32

4

 
623

17

Total
1,040


$13

 
40


$4

 
629


$64

 
Three Months Ended June 30, 2018
 
Primary Modification Types
 
Interest Rate Reduction1
 
Maturity Extension2
 
Other3
(dollars in millions)
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
Commercial
4


$1

 
4


$—

 
17


$59

Commercial real estate


 


 
2

31

Total commercial loans
4

1

 
4


 
19

90

Residential mortgages
16

2

 
23

3

 
33

5

Home equity loans
11

1

 
1


 
34

1

Home equity lines of credit
13

1

 
47

6

 
113

7

Home equity loans serviced by others


 


 
8


Home equity lines of credit serviced by others
2


 
1


 
2


Automobile
41

1

 
16


 
309

5

Education


 


 
139

3

Credit cards
559

3

 


 


Other retail


 


 


Total retail loans
642

8

 
88

9

 
638

21

Total
646


$9

 
92


$9

 
657


$111

 
Six Months Ended June 30, 2019
 
Primary Modification Types
 
Interest Rate Reduction1
 
Maturity Extension2
 
Other3
(dollars in millions)
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
Commercial
1


$—

 
12


$1

 
18


$87

Commercial real estate


 
1


 


Total commercial loans
1


 
13

1

 
18

87

Residential mortgages
13

4

 
21

3

 
62

9

Home equity loans
13

1

 


 
45

2

Home equity lines of credit
72

8

 
50

9

 
182

12

Home equity loans serviced by others


 


 
7

1

Home equity lines of credit serviced by others


 


 
4


Automobile
65

1

 
12


 
624

9

Education


 


 
80

3

Credit cards
1,557

9

 


 
141


Other retail


 


 
3


Total retail loans
1,720

23

 
83

12

 
1,148

36

Total
1,721


$23

 
96


$13

 
1,166


$123

 
Six Months Ended June 30, 2018
 
Primary Modification Types
 
Interest Rate Reduction1
 
Maturity Extension2
 
Other3
(dollars in millions)
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
 
Number of Contracts
Recorded Investment
Commercial
5


$1

 
10


$1

 
35


$134

Commercial real estate


 
1


 
2

31

Total commercial loans
5

1

 
11

1

 
37

165

Residential mortgages
23

3

 
30

4

 
86

11

Home equity loans
22

2

 
1


 
66

3

Home equity lines of credit
28

2

 
89

11

 
206

14

Home equity loans serviced by others
1


 


 
15


Home equity lines of credit serviced by others
4


 
1


 
5


Automobile
77

2

 
33

1

 
578

9

Education


 


 
251

4

Credit cards
1,153

6

 


 


Other retail
1


 


 
4


Total retail loans
1,309

15

 
154

16

 
1,211

41

Total
1,314


$16

 
165


$17

 
1,248


$206

(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forgiveness, and capitalizing arrearages. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post modification balances being higher than pre-modification.
Schedule of loans that may increase credit exposure The following tables present balances of loans with these characteristics:
 
June 30, 2019
(in millions)
Residential Mortgages
Home Equity Loans and Lines of Credit
Home Equity Products Serviced by Others
Credit Cards

Total

High loan-to-value

$441


$78


$125


$—


$644

Interest-only/negative amortization
1,765




1,765

Low introductory rate



221

221

Multiple characteristics and other
3




3

Total

$2,209


$78


$125


$221


$2,633

 
December 31, 2018
(in millions)
Residential Mortgages
Home Equity Loans and Lines of Credit
Home Equity Products Serviced by Others
Credit Cards

Education

Total

High loan-to-value

$318


$87


$148


$—


$—


$553

Interest-only/negative amortization
1,794




1

1,795

Low introductory rate



217


217

Multiple characteristics and other
1





1

Total

$2,113


$87


$148


$217


$1


$2,566