XML 50 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
BORROWED FUNDS (Tables)
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
Schedule of short-term borrowed funds
A summary of the Company’s short-term borrowed funds is presented below:
(in millions)
March 31, 2018
 
December 31, 2017
Federal funds purchased

$—

 

$460

Securities sold under agreements to repurchase
315

 
355

Other short-term borrowed funds (1)
1,494

 
1,856

Total short-term borrowed funds

$1,809

 

$2,671

(1) March 31, 2018 includes $1.5 billion of debt issued under CBNA’s Global Bank Note Program maturing within one year, with unamortized deferred issuance costs and/or discounts of ($2) million and other basis adjustments of ($14) million. December 31, 2017 includes $750 million of debt issued under CBNA’s Global Bank Note Program maturing within one year, with unamortized deferred issuance costs and/or discounts of ($1) million and other basis adjustments of ($4) million.

Key data related to short-term borrowed funds is presented in the following table:
 
As of and for the Three Months Ended March 31,
 
As of and for the Year Ended December 31,
(dollars in millions)
2018

 
2017

 
2017
Weighted-average interest rate at period-end:(1)
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
%
 
0.43
%
 
0.74
%
Other short-term borrowed funds
2.41

 
1.08

 
1.72

Maximum amount outstanding at month-end during the period:
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase(2)

$625

 

$1,174

 

$1,174

Other short-term borrowed funds
1,853

 
3,508

 
3,508

Average amount outstanding during the period:
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase(2)
 

$645

 

$882

 

$776

Other short-term borrowed funds
1,481

 
2,963

 
2,321

Weighted-average interest rate during the period:(1)
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
0.66
%
 
0.22
%
 
0.36
%
Other short-term borrowed funds
2.14

 
1.08

 
1.32


(1) Rates exclude certain hedging costs.
(2) Balances are net of certain short-term receivables associated with reverse repurchase agreements, as applicable.

Schedule of long-term borrowed funds
A summary of the Company’s long-term borrowed funds is presented below:
(in millions)
March 31, 2018
 
December 31, 2017
Parent Company:
 
 
 
2.375% fixed-rate senior unsecured debt, due 2021

$349

 

$349

4.150% fixed-rate subordinated debt, due 2022
348

 
348

5.158% fixed-to-floating rate subordinated debt, due 2023, converting to floating at
3-month LIBOR + 3.56% and callable beginning June 2018
333

 
333

3.750% fixed-rate subordinated debt, due 2024
250

 
250

4.023% fixed-rate subordinated debt, due 2024
42

 
42

4.350% fixed-rate subordinated debt, due 2025
249

 
249

4.300% fixed-rate subordinated debt, due 2025
749

 
749

Banking Subsidiaries:
 
 
 
2.450% senior unsecured notes, due 2019 (1)
738

 
743

2.500% senior unsecured notes, due 2019 (1) (2)

 
741

2.250% senior unsecured notes, due 2020 (1)
688

 
692

Floating-rate senior unsecured notes, due 2020 (1)
299

 
299

Floating-rate senior unsecured notes, due 2020 (1)
250

 
249

2.200% senior unsecured notes, due 2020 (1)
499

 
498

2.250% senior unsecured notes, due 2020 (1)
734

 
742

2.550% senior unsecured notes, due 2021 (1)
953

 
964

Floating-rate senior unsecured notes, due 2022 (1)
249

 
249

2.650% senior unsecured notes, due 2022 (1)
482

 
491

3.700% senior unsecured notes, due 2023 (1)
500

 

Floating-rate senior unsecured notes, due 2023 (1)
249

 

Federal Home Loan advances due through 2038
5,511

 
3,761

Other
14

 
16

Total long-term borrowed funds

$13,486

 

$11,765


(1) Issued under CBNA’s Global Bank Note Program.
(2) Reclassified to short-term borrowed funds.


Schedule of maturities of long-term borrowed funds
A summary of maturities for the Company’s long-term borrowed funds at March 31, 2018 is presented below:
(in millions)
Parent Company
Banking Subsidiaries
Consolidated

Year
 
 
 
2019

$—


$6,244


$6,244

2020

2,473

2,473

2021
349

956

1,305

2022
348

736

1,084

2023
333

750

1,083

2024 and thereafter
1,290

7

1,297

Total

$2,320


$11,166


$13,486