XML 31 R15.htm IDEA: XBRL DOCUMENT v3.8.0.1
BORROWED FUNDS
3 Months Ended
Mar. 31, 2018
Debt Disclosure [Abstract]  
BORROWED FUNDS
BORROWED FUNDS
A summary of the Company’s short-term borrowed funds is presented below:
(in millions)
March 31, 2018
 
December 31, 2017
Federal funds purchased

$—

 

$460

Securities sold under agreements to repurchase
315

 
355

Other short-term borrowed funds (1)
1,494

 
1,856

Total short-term borrowed funds

$1,809

 

$2,671

(1) March 31, 2018 includes $1.5 billion of debt issued under CBNA’s Global Bank Note Program maturing within one year, with unamortized deferred issuance costs and/or discounts of ($2) million and other basis adjustments of ($14) million. December 31, 2017 includes $750 million of debt issued under CBNA’s Global Bank Note Program maturing within one year, with unamortized deferred issuance costs and/or discounts of ($1) million and other basis adjustments of ($4) million.

Key data related to short-term borrowed funds is presented in the following table:
 
As of and for the Three Months Ended March 31,
 
As of and for the Year Ended December 31,
(dollars in millions)
2018

 
2017

 
2017
Weighted-average interest rate at period-end:(1)
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
%
 
0.43
%
 
0.74
%
Other short-term borrowed funds
2.41

 
1.08

 
1.72

Maximum amount outstanding at month-end during the period:
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase(2)

$625

 

$1,174

 

$1,174

Other short-term borrowed funds
1,853

 
3,508

 
3,508

Average amount outstanding during the period:
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase(2)
 

$645

 

$882

 

$776

Other short-term borrowed funds
1,481

 
2,963

 
2,321

Weighted-average interest rate during the period:(1)
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
0.66
%
 
0.22
%
 
0.36
%
Other short-term borrowed funds
2.14

 
1.08

 
1.32


(1) Rates exclude certain hedging costs.
(2) Balances are net of certain short-term receivables associated with reverse repurchase agreements, as applicable.


A summary of the Company’s long-term borrowed funds is presented below:
(in millions)
March 31, 2018
 
December 31, 2017
Parent Company:
 
 
 
2.375% fixed-rate senior unsecured debt, due 2021

$349

 

$349

4.150% fixed-rate subordinated debt, due 2022
348

 
348

5.158% fixed-to-floating rate subordinated debt, due 2023, converting to floating at
3-month LIBOR + 3.56% and callable beginning June 2018
333

 
333

3.750% fixed-rate subordinated debt, due 2024
250

 
250

4.023% fixed-rate subordinated debt, due 2024
42

 
42

4.350% fixed-rate subordinated debt, due 2025
249

 
249

4.300% fixed-rate subordinated debt, due 2025
749

 
749

Banking Subsidiaries:
 
 
 
2.450% senior unsecured notes, due 2019 (1)
738

 
743

2.500% senior unsecured notes, due 2019 (1) (2)

 
741

2.250% senior unsecured notes, due 2020 (1)
688

 
692

Floating-rate senior unsecured notes, due 2020 (1)
299

 
299

Floating-rate senior unsecured notes, due 2020 (1)
250

 
249

2.200% senior unsecured notes, due 2020 (1)
499

 
498

2.250% senior unsecured notes, due 2020 (1)
734

 
742

2.550% senior unsecured notes, due 2021 (1)
953

 
964

Floating-rate senior unsecured notes, due 2022 (1)
249

 
249

2.650% senior unsecured notes, due 2022 (1)
482

 
491

3.700% senior unsecured notes, due 2023 (1)
500

 

Floating-rate senior unsecured notes, due 2023 (1)
249

 

Federal Home Loan advances due through 2038
5,511

 
3,761

Other
14

 
16

Total long-term borrowed funds

$13,486

 

$11,765


(1) Issued under CBNA’s Global Bank Note Program.
(2) Reclassified to short-term borrowed funds.


The Parent Company’s long-term borrowed funds as of March 31, 2018 and December 31, 2017 included principal balances of $2.3 billion and unamortized deferred issuance costs and/or discounts of ($5) million. The banking subsidiaries’ long-term borrowed funds as of March 31, 2018 and December 31, 2017 include principal balances of $11.3 billion and $9.5 billion, respectively, with unamortized deferred issuance costs and/or discounts of ($18) million and ($19) million, respectively, and hedging basis adjustments of ($91) million and ($63) million, respectively. See Note 8 “Derivatives” for further information about the Company’s hedging of certain long-term borrowed funds.
Advances, lines of credit, and letters of credit from the FHLB are collateralized by pledged mortgages and pledged securities at least sufficient to satisfy the collateral maintenance level established by the FHLB. The utilized borrowing capacity for FHLB advances and letters of credit was $10.4 billion and $9.4 billion at March 31, 2018 and December 31, 2017, respectively. The Company’s available FHLB borrowing capacity was $7.4 billion and $8.0 billion at March 31, 2018 and December 31, 2017, respectively. The Company can also borrow from the FRB discount window to meet short-term liquidity requirements. Collateral, including certain loans, is pledged to support this borrowing capacity. At March 31, 2018, the Company’s unused secured borrowing capacity was approximately $40.2 billion, which includes unencumbered securities, FHLB borrowing capacity, and FRB discount window capacity.
A summary of maturities for the Company’s long-term borrowed funds at March 31, 2018 is presented below:
(in millions)
Parent Company
Banking Subsidiaries
Consolidated

Year
 
 
 
2019

$—


$6,244


$6,244

2020

2,473

2,473

2021
349

956

1,305

2022
348

736

1,084

2023
333

750

1,083

2024 and thereafter
1,290

7

1,297

Total

$2,320


$11,166


$13,486