XML 179 R157.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY FINANCIALS - Condensed Statements of Operations (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating Income      
Total interest income $ 4,920 $ 4,266 $ 3,854
Operating expense      
Salaries and employee benefits 1,761 1,709 1,636
Interest expense 747 508 452
All other expenses 547 526 530
Income taxes 260 489 423
NET INCOME 1,652 1,045 840
Other comprehensive (loss) income, net of income taxes      
Net unrealized derivative instrument gains (losses) arising during the period (14) (62) 93
Net unrealized securities losses arising during the period (6) (139) (66)
Total other comprehensive loss, net of income taxes (7) (281) (15)
Total comprehensive income 1,645 764 825
Payments of ordinary common stock dividends 322 241 214
Dividends to preferred stockholders 14 14 7
Parent company      
Operating Income      
Dividends from banking subsidiaries 1,055 555 345
Interest income 43 53 54
Management and service fees 31 26 20
Equity securities gains 1 3 3
All other operating income 1 7 4
Total interest income 1,136 644 426
Operating expense      
Salaries and employee benefits 40 37 15
Interest expense 97 99 108
All other expenses 22 15 38
Total operating expense 159 151 161
Income before taxes and undistributed income 977 493 265
Income taxes (10) (26) (29)
Income before undistributed income of subsidiaries and associated companies 987 519 294
Equity in undistributed income (losses) of subsidiaries and associated companies 665 526 546
NET INCOME 1,652 1,045 840
Other comprehensive (loss) income, net of income taxes      
Net pension plan activity arising during the period (1) (2) 1
Net unrealized derivative instrument gains (losses) arising during the period 1 (8) 2
Net unrealized securities losses arising during the period 0 0 (2)
Net other comprehensive loss 0 (10) 1
Other comprehensive income (loss) activity of Bank subsidiaries, net of income taxes (7) (271) (16)
Total other comprehensive loss, net of income taxes (7) (281) (15)
Total comprehensive income 1,645 764 825
Nonbank subsidiaries | Parent company      
Operating Income      
Interest income 1 0 0
Dividends from nonbank subsidiaries 4 0 0
Operating expense      
Equity in undistributed income (losses) of subsidiaries and associated companies 10 4 3
Bank subsidiaries | Parent company      
Operating expense      
Equity in undistributed income (losses) of subsidiaries and associated companies $ 655 $ 522 $ 543