XML 65 R40.htm IDEA: XBRL DOCUMENT v3.6.0.2
ALLOWANCE FOR CREDIT LOSSES, NONPERFORMING ASSETS, AND CONCENTRATIONS OF CREDIT RISK (Tables)
12 Months Ended
Dec. 31, 2016
Receivables [Abstract]  
Schedule of changes in the allowance for credit losses
A summary of changes in the allowance for credit losses is presented below:
 
Year ended December 31, 2016
(in millions)
Commercial

Retail

Total

Allowance for loan and lease losses, beginning of period

$596


$620


$1,216

Charge-offs
(79
)
(457
)
(536
)
Recoveries
33

168

201

Net charge-offs
(46
)
(289
)
(335
)
Provision charged to income
113

242

355

Allowance for loan and lease losses, end of period
663

573

1,236

Reserve for unfunded lending commitments, beginning of period
58


58

Provision (credit) for unfunded lending commitments
14


14

Reserve for unfunded lending commitments as of period end
72


72

Total allowance for credit losses as of period end

$735


$573


$1,308

 
Year Ended December 31, 2015
(in millions)
Commercial

Retail

Total

Allowance for loan and lease losses, beginning of period

$544


$651


$1,195

Charge-offs
(36
)
(444
)
(480
)
Recoveries
49

147

196

Net recoveries (charge-offs)
13

(297
)
(284
)
Provision charged to income
39

266

305

Allowance for loan and lease losses, end of period
596

620

1,216

Reserve for unfunded lending commitments, beginning of period
61


61

Provision (credit) for unfunded lending commitments
(3
)

(3
)
Reserve for unfunded lending commitments as of period end
58


58

Total allowance for credit losses as of period end

$654


$620


$1,274


 
Year Ended December 31, 2014
(in millions)
Commercial

Retail

Total

Allowance for loan and lease losses, beginning of period

$498


$723


$1,221

Charge-offs
(43
)
(450
)
(493
)
Recoveries
58

112

170

Net recoveries (charge-offs)
15

(338
)
(323
)
Provision charged to income
31

266

297

Allowance for loan and lease losses, end of period
544

651

1,195

Reserve for unfunded lending commitments, beginning of period
39


39

Provision (credit) for unfunded lending commitments
22


22

Reserve for unfunded lending commitments as of period end
61


61

Total allowance for credit losses as of period end

$605


$651


$1,256

Schedule of loans and leases based on evaluation method
The recorded investment in loans and leases based on the Company’s evaluation methodology is presented below:
 
December 31, 2016
 
December 31, 2015
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Individually evaluated

$424


$799


$1,223

 

$218


$1,165


$1,383

Formula-based evaluation
51,227

55,219

106,446

 
45,996

51,663

97,659

Total

$51,651


$56,018


$107,669

 

$46,214


$52,828


$99,042

Schedule of allowance for credit losses by evaluation method
A summary of the allowance for credit losses by evaluation method is presented below:
 
December 31, 2016
 
December 31, 2015
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Individually evaluated

$63


$43


$106

 

$36


$101


$137

Formula-based evaluation
672

530

1,202

 
618

519

1,137

Allowance for credit losses

$735


$573


$1,308

 

$654


$620


$1,274

Schedule of classes of commercial loans and leases based on regulatory classifications
The recorded investment in commercial loans and leases based on regulatory classification ratings is presented below:
 
December 31, 2016
 
 
Criticized
 
(in millions)
Pass

Special Mention

Substandard

Doubtful

Total

Commercial

$35,010


$1,015


$1,027


$222


$37,274

Commercial real estate
10,146

370

58

50

10,624

Leases
3,583

52

103

15

3,753

Total

$48,739


$1,437


$1,188


$287


$51,651


 
December 31, 2015
 
 
Criticized
 
(in millions)
Pass

Special Mention

Substandard

Doubtful

Total

Commercial

$31,276


$911


$1,002


$75


$33,264

Commercial real estate
8,450

272

171

78

8,971

Leases
3,880

55

44


3,979

Total

$43,606


$1,238


$1,217


$153


$46,214

Schedule of retail loan investments categorized by delinquency status
The recorded investment in classes of retail loans, categorized by delinquency status is presented below:
 
December 31, 2016
 
 
Days Past Due
(in millions)
Current

1-29
30-59
60-89
90 or More
Total

Residential mortgages

$14,807


$108


$53


$12


$135


$15,115

Home equity loans
1,628

127

23

7

73

1,858

Home equity lines of credit
13,432

396

57

20

195

14,100

Home equity loans serviced by others
673

41

14

5

17

750

Home equity lines of credit serviced by others
158

25

3

2

31

219

Automobile
12,509

1,177

172

38

42

13,938

Student
6,379

151

24

13

43

6,610

Credit cards
1,611

43

12

9

16

1,691

Other retail
1,676

45

8

4

4

1,737

Total

$52,873


$2,113


$366


$110


$556


$56,018




 
December 31, 2015
 
 
Days Past Due
(in millions)
Current

1-29
30-59
60-89
90 or More
Total

Residential mortgages

$12,905


$97


$54


$16


$246


$13,318

Home equity loans
2,245

164

32

12

104

2,557

Home equity lines of credit
13,982

407

60

20

205

14,674

Home equity loans serviced by others
886

60

14

6

20

986

Home equity lines of credit serviced by others
296

48

10

6

29

389

Automobile
12,670

964

127

32

35

13,828

Student
4,175

113

19

11

41

4,359

Credit cards
1,554

44

11

9

16

1,634

Other retail
1,013

53

8

4

5

1,083

Total

$49,726


$1,950


$335


$116


$701


$52,828



Schedule of nonperforming loans and leases by class
The following table presents nonperforming loans and leases and loans accruing and 90 days or more past due:
 
Nonperforming (1)
 
Accruing and 90 days or more past due
(in millions)
December 31, 2016
 
December 31, 2015
 
December 31, 2016
 
December 31, 2015
Commercial

$322

 

$71

 

$2

 

$1

Commercial real estate
50

 
77

 

 

Leases
15

 

 

 

Total commercial
387

 
148

 
2

 
1

Residential mortgages (2) (3)
144

 
331

 
18

 

Home equity loans
98

 
135

 

 

Home equity lines of credit
243

 
272

 

 

Home equity loans serviced by others
32

 
38

 

 

Home equity lines of credit serviced by others
33

 
32

 

 

Automobile
50

 
42

 

 

Student
38

 
41

 
5

 
6

Credit cards
16

 
16

 

 

Other retail
4

 
5

 
1

 
2

Total retail
658

 
912

 
24

 
8

Total

$1,045

 

$1,060

 

$26

 

$9


(1) Effective March 31, 2016, the Company began excluding loans 90 days or more past due and still accruing from nonperforming loans and leases. Nonperforming loans and leases as of December 31, 2015 included loans and leases on nonaccrual of $1.051 billion and loans and leases accruing and 90 days or more past due of $9 million.
(2) Effective March 31, 2016, the Company began excluding first lien residential mortgage loans that are 100% guaranteed by the Federal Housing Administration from nonperforming balances. As of December 31, 2016, $18 million of these loans were accruing and 90 days or more past due.
(3) Effective March 31, 2016, the Company began excluding guaranteed residential mortgage loans sold to GNMA for which the Company had the right, but not the obligation, to repurchase from nonperforming balances. As of December 31, 2016 these loans totaled $32 million. These loans are consolidated on the Company’s Consolidated Balance Sheets.
Schedule of nonperforming assets
A summary of other nonperforming assets is presented below:
 
December 31,
(in millions)
2016

 
2015

Nonperforming assets, net of valuation allowance:
 
 
 
Commercial

$—

 

$1

Retail
49

 
45

Nonperforming assets, net of valuation allowance

$49

 

$46

Summary of key performance indicators
A summary of key performance indicators is presented below:
 
December 31,
 
2016

 
2015

Nonperforming commercial loans and leases as a percentage of total loans and leases (1)
0.36
%
 
0.15
%
Nonperforming retail loans as a percentage of total loans and leases (1)
0.61

 
0.92

Total nonperforming loans and leases as a percentage of total loans and leases (1)
0.97
%
 
1.07
%
 
 
 
 
Nonperforming commercial assets as a percentage of total assets (1)
0.26
%
 
0.11
%
Nonperforming retail assets as a percentage of total assets (1)
0.47

 
0.69

Total nonperforming assets as a percentage of total assets (1)
0.73
%
 
0.80
%

(1) December 31, 2015 ratios included loans accruing and 90 days or more past due of $1 million and $8 million for commercial and retail, respectively.
Analysis of age of past due amounts
An analysis of the age of both accruing and nonaccruing loan and lease past due amounts is presented below:
 
December 31, 2016
 
December 31, 2015
 
Days Past Due
 
Days Past Due
(in millions)
30-59
60-89
 90 or More
 Total
 
30-59
60-89
 90 or More
 Total
Commercial

$36


$4


$324


$364

 

$9


$4


$71


$84

Commercial real estate
1

2

50

53

 
30

3

77

110

Leases
1


15

16

 
9

1


10

Total commercial
38

6

389

433

 
48

8

148

204

Residential mortgages
53

12

135

200

 
54

16

246

316

Home equity loans
23

7

73

103

 
32

12

104

148

Home equity lines of credit
57

20

195

272

 
60

20

205

285

Home equity loans serviced by others
14

5

17

36

 
14

6

20

40

Home equity lines of credit serviced by others
3

2

31

36

 
10

6

29

45

Automobile
172

38

42

252

 
127

32

35

194

Student
24

13

43

80

 
19

11

41

71

Credit cards
12

9

16

37

 
11

9

16

36

Other retail
8

4

4

16

 
8

4

5

17

Total retail
366

110

556

1,032

 
335

116

701

1,152

Total

$404


$116


$945


$1,465

 

$383


$124


$849


$1,356



Schedule of impaired loans by class
A summary of impaired loans by class is presented below:
 
December 31, 2016
(in millions)
Impaired Loans With a Related Allowance
Allowance on Impaired Loans
Impaired Loans Without a Related Allowance
Unpaid Contractual Balance
Total Recorded Investment in Impaired Loans
Commercial

$247


$55


$134


$431


$381

Commercial real estate
39

8

4

44

43

Total commercial
286

63

138

475

424

Residential mortgages
37

2

141

235

178

Home equity loans
51

3

94

191

145

Home equity lines of credit
23

1

173

240

196

Home equity loans serviced by others
41

4

19

70

60

Home equity lines of credit serviced by others
2


7

13

9

Automobile
4


15

25

19

Student
154

25

1

155

155

Credit cards
26

6


26

26

Other retail
10

2

1

13

11

Total retail
348

43

451

968

799

Total

$634


$106


$589


$1,443


$1,223



 
December 31, 2015
(in millions)
Impaired Loans With a Related Allowance
Allowance on Impaired Loans
Impaired Loans Without a Related Allowance
Unpaid Contractual Balance
Total Recorded Investment in Impaired Loans
Commercial

$92


$23


$58


$144


$150

Commercial real estate
56

13

12

70

68

Total commercial
148

36

70

214

218

Residential mortgages
121

16

320

608

441

Home equity loans
85

11

139

283

224

Home equity lines of credit
27

2

167

234

194

Home equity loans serviced by others
50

8

24

88

74

Home equity lines of credit serviced by others
3

1

7

14

10

Automobile
3


11

19

14

Student
163

48

2

165

165

Credit cards
28

11


28

28

Other retail
13

4

2

18

15

Total retail
493

101

672

1,457

1,165

Total

$641


$137


$742


$1,671


$1,383


Schedule of additional information on impaired loans
Additional information on impaired loans is presented below:
 
Year Ended December 31,
 
2016
 
2015
 
2014
(in millions)
Interest Income Recognized
Average Recorded Investment
 
Interest Income Recognized
Average Recorded Investment
 
Interest Income Recognized
Average Recorded Investment
Commercial

$5


$295

 

$4


$135

 

$9


$198

Commercial real estate

53

 
1

44

 
2

98

Leases

3

 


 


Total commercial
5

351

 
5

179

 
11

296

Residential mortgages
4

161

 
15

415

 
14

429

Home equity loans
7

144

 
9

222

 
8

246

Home equity lines of credit
6

178

 
4

173

 
4

149

Home equity loans serviced by others
3

60

 
4

75

 
5

91

Home equity lines of credit serviced by others

9

 

9

 

11

Automobile

14

 

11

 

7

Student
7

150

 
7

157

 
8

153

Credit cards
2

23

 
2

26

 
2

31

Other retail
1

12

 
1

16

 
1

21

Total retail
30

751

 
42

1,104

 
42

1,138

Total

$35


$1,102

 

$47


$1,283

 

$53


$1,434


Troubled debt restructurings on financing receivables
The table below summarizes how loans were modified during the year ended December 31, 2016, the charge-offs related to the modifications, and the impact on the ALLL. The reported balances can include loans that became TDRs during 2016 and were paid off in full, charged off, or sold prior to December 31, 2016.
 
Primary Modification Types
 
Interest Rate Reduction (1)
 
Maturity Extension (2)
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Commercial
12


$1


$1

 
81


$20


$21

Commercial real estate
1



 
1

5

5

Total commercial
13

1

1

 
82

25

26

Residential mortgages
71

10

10

 
60

10

10

Home equity loans
97

6

6

 
39

4

5

Home equity lines of credit
49

4

4

 
121

13

12

Home equity loans serviced by others
18

1

1

 



Home equity lines of credit serviced by others
8



 
5

1

1

Automobile
138

3

3

 
41

1

1

Student



 



Credit cards
2,187

12

12

 



Other retail
4



 



Total retail
2,572

36

36

 
266

29

29

Total
2,585


$37


$37

 
348


$54


$55

 
Primary Modification Types
 
 
 
 
Other (3)
 
 
 
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Net Change to ALLL Resulting from Modification
Charge-offs Resulting from Modification
Commercial
14


$48


$48

 

$3


$—

Commercial real estate



 


Total commercial
14

48

48

 
3


Residential mortgages
247

26

26

 
(1
)

Home equity loans
279

18

17

 
(1
)

Home equity lines of credit
304

23

22

 

1

Home equity loans serviced by others
60

2

2

 


Home equity lines of credit serviced by others
24

1

1

 


Automobile
1,081

20

18

 

3

Student
479

12

12

 
4


Credit cards



 
3


Other retail
13



 


Total retail
2,487

102

98

 
5

4

Total
2,501


$150


$146

 

$8


$4

(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forgiveness, capitalizing arrearages, and principal forgiveness. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post modification balances being higher than pre-modification.
The table below summarizes how loans were modified during the year ended December 31, 2015, the charge-offs related to the modifications, and the impact on the ALLL. The reported balances can include loans that became TDRs during 2015 and were paid off in full, charged off, or sold prior to December 31, 2015.
 
Primary Modification Types
 
Interest Rate Reduction (1)
 
Maturity Extension (2)
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Commercial
25


$19


$19

 
160


$22


$22

Commercial real estate
1



 
1



Total commercial
26

19

19

 
161

22

22

Residential mortgages
153

31

31

 
40

7

6

Home equity loans
96

5

5

 
191

35

35

Home equity lines of credit
4

1

1

 
23

2

2

Home equity loans serviced by others
29

2

2

 



Home equity lines of credit serviced by others
2



 
1



Automobile
108

2

2

 
5



Student



 



Credit cards
2,413

13

13

 



Other retail
3



 



Total retail
2,808

54

54

 
260

44

43

Total
2,834


$73


$73

 
421


$66


$65

 
Primary Modification Types
 
 
 
 
Other (3)
 
 
 
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Net Change to ALLL Resulting from Modification
Charge-offs Resulting from Modification
Commercial
16


$34


$34

 

($1
)

$1

Commercial real estate
1

4

4

 


Total commercial
17

38

38

 
(1
)
1

Residential mortgages
275

33

33

 
(1
)

Home equity loans
448

28

28

 

1

Home equity lines of credit
320

21

19

 

2

Home equity loans serviced by others
124

6

5

 

1

Home equity lines of credit serviced by others
41

3

2

 


Automobile
812

14

12

 

2

Student
1,204

22

22

 
4


Credit cards



 
2


Other retail
20



 


Total retail
3,244

127

121

 
5

6

Total
3,261


$165


$159

 

$4


$7

(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forgiveness, capitalizing arrearages, and principal forgiveness. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post modification balances being higher than pre-modification.
The table below summarizes how loans were modified during the year ended December 31, 2014, the charge-offs related to the modifications, and the impact on the ALLL. The reported balances can include loans that became TDRs during 2014 and were paid off in full, charged off, or sold prior to December 31, 2014.
 
Primary Modification Types
 
Interest Rate Reduction (1)
 
Maturity Extension (2)
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Commercial
25


$8


$7

 
131


$21


$22

Commercial real estate
9

1

2

 
15

3

2

Total commercial
34

9

9

 
146

24

24

Residential mortgages
126

17

17

 
40

6

5

Home equity loans
125

8

9

 
85

5

6

Home equity lines of credit
7



 
276

17

16

Home equity loans serviced by others
42

2

2

 



Home equity lines of credit serviced by others
4



 
1



Automobile
75

1

1

 
18



Student



 



Credit cards
2,165

12

12

 



Other retail
3



 



Total retail
2,547

40

41

 
420

28

27

Total
2,581


$49


$50

 
566


$52


$51

 
Primary Modification Types
 
 
 
 
Other (3)
 
 
 
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Net Change to ALLL Resulting from Modification
Charge-offs Resulting from Modification
Commercial
27


$52


$74

 

$3


$—

Commercial real estate
1

7

7

 

3

Total commercial
28

59

81

 
3

3

Residential mortgages
393

47

46

 
(4
)
1

Home equity loans
1,046

63

62

 
(1
)
2

Home equity lines of credit
356

25

21

 

5

Home equity loans serviced by others
138

5

5

 
(1
)

Home equity lines of credit serviced by others
39

2

2

 


Automobile
1,039

17

13

 

5

Student
1,675

31

31

 
5


Credit cards



 


Other retail
57

2

1

 
(1
)

Total retail
4,743

192

181

 
(2
)
13

Total
4,771


$251


$262

 

$1


$16

(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forgiveness, capitalizing arrearages, and principal forgiveness. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post-modification balances being higher than pre-modification.
Schedule of defaults
The table below summarizes TDRs that defaulted within 12 months of their modification date during 2016, 2015 and 2014. For purposes of this table, a payment default refers to a loan that becomes 90 days or more past due under the modified terms. Amounts represent the loan’s recorded investment at the time of payment default. Loan data includes loans meeting the criteria that were paid off in full, charged off, or sold prior to December 31, 2016 and 2015. If a TDR of any loan type becomes 90 days past due after being modified, the loan is written down to the fair value of collateral less cost to sell. The amount written off is charged to the ALLL.
 
Year Ended December 31,
 
2016
 
2015
 
2014
(dollars in millions)
Number of Contracts
Balance Defaulted
 
Number of Contracts
Balance Defaulted
 
Number of Contracts
Balance Defaulted
Commercial
22


$13

 
23


$2

 
37


$12

Commercial real estate
1


 


 
3

1

Total commercial
23

13

 
23

2

 
40

13

Residential mortgages
187

24

 
168

21

 
301

35

Home equity loans
50

3

 
184

13

 
329

24

Home equity lines of credit
155

13

 
131

7

 
229

12

Home equity loans serviced by others
37

1

 
43

1

 
60

2

Home equity lines of credit serviced by others
17


 
22

1

 
20


Automobile
110

2

 
87

1

 
112

1

Student
59

1

 
171

3

 
355

7

Credit cards
433

3

 
455

3

 
579

3

Other retail
3


 
4


 
12


Total retail
1,051

47

 
1,265

50

 
1,997

84

Total
1,074


$60

 
1,288


$52

 
2,037


$97

Schedule of loans that may increase credit exposure
The following tables present balances of loans with these characteristics:
 
December 31, 2016
(in millions)
Residential Mortgages
Home Equity Loans and Lines of Credit
Home Equity Products Serviced by Others
Credit Cards
Student

Total

High loan-to-value

$566


$550


$476


$—


$—


$1,592

Interest only/negative amortization
1,582




1

1,583

Low introductory rate



112


112

Multiple characteristics and other
3





3

Total

$2,151


$550


$476


$112


$1


$3,290

 
December 31, 2015
(in millions)
Residential Mortgages
Home Equity Loans and Lines of Credit
Home Equity Products Serviced by Others
Credit Cards
Student

Total

High loan-to-value

$649


$1,038


$785


$—


$—


$2,472

Interest only/negative amortization
1,110





1,110

Low introductory rate

3


96


99

Multiple characteristics and other
14





14

Total

$1,773


$1,041


$785


$96


$—


$3,695