XML 187 R162.htm IDEA: XBRL DOCUMENT v3.6.0.2
PARENT COMPANY ONLY FINANCIALS - Condensed Cash Flow Statements (Details) - USD ($)
12 Months Ended
Jul. 28, 2016
Apr. 07, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
OPERATING ACTIVITIES          
Net income     $ 1,045,000,000 $ 840,000,000 $ 865,000,000
Deferred income taxes     153,000,000 249,000,000 141,000,000
Gain on sales of assets     0 0 9,000,000
(Decrease) increase in other liabilities     (59,000,000) (161,000,000) 239,000,000
(Increase) decrease in other assets     (274,000,000) (467,000,000) (295,000,000)
Net cash provided by operating activities     1,490,000,000 1,229,000,000 1,390,000,000
INVESTING ACTIVITIES          
Net cash used in investing activities     (11,326,000,000) (5,905,000,000) (10,274,000,000)
FINANCING ACTIVITIES          
Proceeds from issuance of long-term borrowed funds     15,144,000,000 6,750,000,000 3,249,000,000
Repayments of long-term borrowed funds $ (500,000,000)   (8,429,000,000) (766,000,000) (6,000,000)
Treasury stock purchased   $ (250,000,000) (430,000,000) (500,000,000) (334,000,000)
Net proceeds from issuance of preferred stock     0 247,000,000 0
Dividends declared and paid to common stockholders     (241,000,000) (214,000,000) (806,000,000)
Dividends declared and paid to preferred stockholders     (14,000,000) (7,000,000) 0
Net cash provided by financing activities     10,455,000,000 4,485,000,000 9,403,000,000
Increase (decrease) in cash and cash equivalents     619,000,000 (191,000,000) 519,000,000
Cash and cash equivalents at beginning of period     3,085,000,000 3,276,000,000 2,757,000,000
Cash and cash equivalents at end of period     3,704,000,000 3,085,000,000 3,276,000,000
Parent company          
OPERATING ACTIVITIES          
Net income     1,045,000,000 840,000,000 865,000,000
Deferred income taxes     5,000,000 49,000,000 27,000,000
Gain on sales of assets     (3,000,000) (3,000,000) 0
Equity in undistributed (earnings) losses of subsidiaries     (526,000,000) (546,000,000) (404,000,000)
(Decrease) increase in other liabilities     (19,000,000) (48,000,000) 18,000,000
(Increase) decrease in other assets     35,000,000 (16,000,000) (74,000,000)
Other operating, net     (4,000,000) 3,000,000 17,000,000
Total adjustments     (512,000,000) (561,000,000) (416,000,000)
Net cash provided by operating activities     533,000,000 279,000,000 449,000,000
INVESTING ACTIVITIES          
Proceeds from sales and maturities of securities available for sale     0 8,000,000 0
Payments for investments in and advances to subsidiaries     (40,000,000) (215,000,000) (1,470,000,000)
Sale or repayment of investments in and advances to subsidiaries     588,000,000 376,000,000 945,000,000
Other investing, net     (2,000,000) 0 (11,000,000)
Net cash used in investing activities     546,000,000 169,000,000 (536,000,000)
FINANCING ACTIVITIES          
Proceeds from issuance of long-term borrowed funds     349,000,000 1,000,000,000 1,000,000,000
Repayments of long-term borrowed funds     (625,000,000) (750,000,000) 0
Proceeds from issuance of common stock     22,000,000 27,000,000 13,000,000
Treasury stock purchased     (430,000,000) (500,000,000) (334,000,000)
Net proceeds from issuance of preferred stock     0 247,000,000 0
Dividends declared and paid to common stockholders     (241,000,000) (214,000,000) (806,000,000)
Dividends declared and paid to preferred stockholders     (14,000,000) (7,000,000) 0
Net cash provided by financing activities     (939,000,000) (197,000,000) (127,000,000)
Increase (decrease) in cash and cash equivalents     140,000,000 251,000,000 (214,000,000)
Cash and cash equivalents at beginning of period     531,000,000 280,000,000 494,000,000
Cash and cash equivalents at end of period     $ 671,000,000 $ 531,000,000 $ 280,000,000