XML 53 R36.htm IDEA: XBRL DOCUMENT v3.5.0.2
BORROWED FUNDS (Tables)
9 Months Ended
Sep. 30, 2016
Debt Disclosure [Abstract]  
Schedule of short-term borrowed funds
summary of the Company’s short-term borrowed funds is presented below:
(in millions)
September 30, 2016
 
December 31, 2015
Federal funds purchased

$95

 

$—

Securities sold under agreements to repurchase
805

 
802

Other short-term borrowed funds (primarily current portion of FHLB advances)
2,512

 
2,630

Total short-term borrowed funds

$3,412

 

$3,432


Key data related to short-term borrowed funds is presented in the following table:
 
As of and for the
Three Months Ended September 30,
 
As of and for the
Nine Months Ended September 30,
 
As of and for the
Year Ended December 31,
(dollars in millions)
2016

 
2015

 
2016

 
2015

 
 2015

Weighted-average interest rate at period-end:
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
0.03
%
 
0.25
%
 
0.03
%
 
0.25
%
 
0.15
%
Other short-term borrowed funds (primarily current portion of FHLB advances)
0.63

 
0.29

 
0.63

 
0.29

 
0.44

Maximum amount outstanding at month-end during the period:
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase

$1,032

 

$3,356

 

$1,274

 

$5,375

 

$5,375

Other short-term borrowed funds (primarily current portion of FHLB advances)
2,515

 
5,861

 
4,764

 
7,004

 
7,004

Average amount outstanding during the period:
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase

$910

 

$2,880

 

$922

 

$3,947

 

$3,364

Other short-term borrowed funds (primarily current portion of FHLB advances)
2,564

 
5,062

 
3,133

 
6,169

 
5,865

Weighted-average interest rate during the period:
 
 
 
 
 
 
 
 
 
Federal funds purchased and securities sold under agreements to repurchase
0.10
%
 
0.32
%
 
0.09
%
 
0.22
%
 
0.22
%
Other short-term borrowed funds (primarily current portion of FHLB advances)
0.63

 
0.29

 
0.62

 
0.27

 
0.28


Note: Balances are net of certain short-term receivables associated with reverse repurchase agreements. Interest expense includes the full cost of the repurchase agreements, but excludes certain hedging costs and broker fees.
Schedule of long-term borrowed funds
summary of the Company’s long-term borrowed funds is presented below:
(in millions)
September 30, 2016
 
December 31, 2015
Citizens Financial Group, Inc.:
 
 
 
4.150% fixed rate subordinated debt, due 2022 (1)

$347

 

$350

5.158% fixed-to-floating rate subordinated debt, (LIBOR + 3.56%) callable, due 2023
333

 
333

3.750% fixed rate subordinated debt, due 2024 (2)
250

 
250

4.023% fixed rate subordinated debt, due 2024 (3)
42

 
331

4.082% fixed rate subordinated debt, due 2025 (4)

 
331

4.350% fixed rate subordinated debt, due 2025 (5)
249

 
250

4.300% fixed rate subordinated debt, due 2025 (6)
749

 
750

2.375% fixed rate senior unsecured debt, due 2021 (7)
348

 

Banking Subsidiaries:
 
 
 
1.600% senior unsecured notes, due 2017 (8) (9)
750

 
749

2.300% senior unsecured notes, due 2018 (8) (10)
752

 
747

2.450% senior unsecured notes, due 2019 (8) (11)
761

 
752

2.500% senior unsecured notes, due 2019 (8)(12)
749

 

2.550% senior unsecured notes, due 2021(8)(13)
998

 

Federal Home Loan advances due through 2033
5,564

 
5,018

Other
10

 
25

Total long-term borrowed funds

$11,902

 

$9,886


(1) These balances are comprised of: principal balances of $350 million at September 30, 2016 and December 31, 2015, as well as the impact of ($3) million of unamortized deferred issuance costs and discount at September 30, 2016.
(2) Prior to January 1, 2016, interest was payable at a fixed rate per annum of 4.153%.
(3) These balances are comprised of: principal balance of $42 million and $333 million at September 30, 2016 and December 31, 2015, respectively, as well as the impact from interest rate swaps of zero and ($2) million at September 30, 2016 and December 31, 2015, respectively. See Note 11 “Derivatives” for further information. In addition, the Company repurchased $125 million and $166 million of these securities on March 7, 2016 and July 28, 2016, respectively.
(4) These balances are comprised of: principal balance of zero and $334 million at September 30, 2016 and December 31, 2015, respectively; impact from interest rate swaps of zero and ($3) million at September 30, 2016 and December 31, 2015, respectively. See Note 11 “Derivatives” for further information. On July 28, 2016, the Company repurchased $334 million of these securities.
(5) These balances are comprised of: principal balances of $250 million at September 30, 2016 and December 31, 2015, as well as the impact of ($1) million of unamortized deferred issuance costs and discount at September 30, 2016.
(6) These balances are comprised of: principal balances of $750 million at September 30, 2016 and December 31, 2015, as well as the impact of ($1) million of unamortized deferred issuance costs and discount at September 30, 2016.
(7) This balance is comprised of: principal balance of $350 million at September 30, 2016, as well as the impact of ($2) million of unamortized deferred issuance costs and discount at September 30, 2016.
(8) These securities were offered under CBNA’s Global Bank Note Program dated December 1, 2014.
(9) These balances are comprised of: principal balances of $750 million at September 30, 2016 and December 31, 2015; impact from interest rate swaps of $1 million and ($1) million at September 30, 2016 and December 31, 2015, respectively; and ($1) million of unamortized deferred issuance costs and discount at September 30, 2016. See Note 11 “Derivatives” for further information.
(10) These balances are comprised of: principal balances of $750 million at September 30, 2016 and December 31, 2015; impact from interest rate swaps of $4 million and ($3) million at September 30, 2016 and December 31, 2015, respectively; and ($2) million of unamortized deferred issuance costs and discount at September 30, 2016. See Note 11 “Derivatives” for further information.
(11) These balances are comprised of: principal balances of $750 million at September 30, 2016 and December 31, 2015; impact from interest rate swaps of $14 million and $2 million at September 30, 2016 and December 31, 2015, respectively; and ($3) million of unamortized deferred issuance costs and discount at September 30, 2016. See Note 11 “Derivatives” for further information.
(12) This balance is comprised of: principal balance of $750 million at September 30, 2016; impact from interest rate swaps of $1 million and ($2) million of unamortized deferred issuance costs and discount at September 30, 2016. See Note 11 “Derivatives” for further information.
(13) This balance is comprised of: principal balance of $1.0 billion at September 30, 2016; impact from interest rate swaps of $2 million and ($4) million of unamortized deferred issuance costs and discount at September 30, 2016. See Note 11 “Derivatives” for further information.
Schedule of maturities of long-term borrowed funds
A summary of maturities for the Company’s long-term borrowed funds at September 30, 2016 is presented below:
Year (in millions)
CFG Parent Company
Banking Subsidiaries
Consolidated

2017 or on demand

$—


$4,251


$4,251

2018

2,807

2,807

2019

1,511

1,511

2020

2

2

2021
348

1,002

1,350

2022 and thereafter
1,970

11

1,981

Total

$2,318


$9,584


$11,902