XML 28 R10.htm IDEA: XBRL DOCUMENT v3.5.0.2
SECURITIES
6 Months Ended
Jun. 30, 2016
Investments, Debt and Equity Securities [Abstract]  
SECURITIES
SECURITIES
The following table provides the major components of securities at amortized cost and fair value:
 
June 30, 2016
 
December 31, 2015
(in millions)
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
 
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Fair Value
Securities Available for Sale
 
 
 
 
 




U.S. Treasury and other

$15


$—


$—


$15

 

$16


$—


$—


$16

State and political subdivisions
9



9

 
9



9

Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Federal agencies and U.S. government sponsored entities
17,588

401

(8
)
17,981

 
17,234

153

(67
)
17,320

Other/non-agency
489

2

(34
)
457

 
555

4

(37
)
522

Total mortgage-backed securities
18,077

403

(42
)
18,438

 
17,789

157

(104
)
17,842

Total debt securities available for sale
18,101

403

(42
)
18,462

 
17,814

157

(104
)
17,867

Marketable equity securities
5



5

 
5



5

Other equity securities
12



12

 
12



12

Total equity securities available for sale
17



17

 
17



17

Total securities available for sale

$18,118


$403


($42
)

$18,479

 

$17,831


$157


($104
)

$17,884

Securities Held to Maturity
 
 
 
 
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
Federal agencies and U.S. government sponsored entities

$3,912


$119


$—


$4,031

 

$4,105


$27


($11
)

$4,121

Other/non-agency
1,061

44


1,105

 
1,153

23


1,176

Total securities held to maturity

$4,973


$163


$—


$5,136

 

$5,258


$50


($11
)

$5,297

Other Investment Securities, at Fair Value
 
 
 
 
 
 
 
 
 
Money market mutual fund

$68


$—


$—


$68

 

$65


$—


$—


$65

Other investments
5



5

 
5



5

Total other investment securities, at fair value

$73


$—


$—


$73

 

$70


$—


$—


$70

Other Investment Securities, at Cost
 
 
 
 
 
 
 
 
 
Federal Reserve Bank stock

$463


$—


$—


$463

 

$468


$—


$—


$468

Federal Home Loan Bank stock
410



410

 
395



395

Total other investment securities, at cost

$873


$—


$—


$873

 

$863


$—


$—


$863



The Company has reviewed its securities portfolio for other-than-temporary impairments. The following table presents the net securities impairment losses recognized in earnings:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in millions)
2016

 
2015

 
2016

 
2015

Other-than-temporary impairment:
 
 
 
 
 
 
 
Total other-than-temporary impairment losses

($1
)
 

($1
)
 

($42
)
 

($32
)
      Portions of loss recognized in other comprehensive income (before taxes)
(6
)
 
(1
)
 
34

 
29

Net securities impairment losses recognized in earnings

($7
)
 

($2
)
 

($8
)
 

($3
)


The following tables summarize those securities whose fair values are below carrying values, segregated by those that have been in a continuous unrealized loss position for less than twelve months and those that have been in a continuous unrealized loss position for twelve months or longer:
 
June 30, 2016
 
Less than 12 Months
 
12 Months or Longer
 
Total
(dollars in millions)
Number of Issues
Fair Value
Gross Unrealized Losses
 
Number of Issues
Fair Value
Gross Unrealized Losses
 
Number of Issues
Fair Value
Gross Unrealized Losses
Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Federal agencies and U.S. government sponsored entities
7


$95


$—

 
33


$734


($8
)
 
40


$829


($8
)
Other/non-agency
4

19


 
20

330

(34
)
 
24

349

(34
)
Total mortgage-backed securities
11

114


 
53

1,064

(42
)
 
64

1,178

(42
)
Total
11


$114


$—

 
53


$1,064


($42
)
 
64


$1,178


($42
)

 
December 31, 2015
 
Less than 12 Months
 
12 Months or Longer
 
Total
(dollars in millions)
Number of Issues
Fair Value
Gross Unrealized Losses
 
Number of Issues
Fair Value
Gross Unrealized Losses
 
Number of Issues
Fair Value
Gross Unrealized Losses
State and political subdivisions
1


$9


$—

 


$—


$—

 
1


$9


$—

U.S. Treasury and other
1

15


 



 
1

15


Mortgage-backed securities:
 
 
 
 
 
 
 
 
 
 
 
Federal agencies and U.S. government sponsored entities
162

7,423

(51
)
 
36

819

(27
)
 
198

8,242

(78
)
Other/non-agency
2

9


 
20

361

(37
)
 
22

370

(37
)
Total mortgage-backed securities
164

7,432

(51
)
 
56

1,180

(64
)
 
220

8,612

(115
)
Total
166


$7,456


($51
)
 
56


$1,180


($64
)
 
222


$8,636


($115
)


For each debt security identified with an unrealized loss, the Company reviews the expected cash flows to determine if the impairment in value is temporary or other-than-temporary. If the Company has determined that the present value of the debt security’s expected cash flows is less than its amortized cost basis, an other-than-temporary impairment is deemed to have occurred. The amount of impairment loss that is recognized in current period earnings is dependent on the Company’s intent to sell (or not sell) the debt security.
If the Company intends to sell the impaired debt security, the impairment loss recognized in current period earnings equals the difference between the debt security’s fair value and its amortized cost. If the Company does not intend to sell the impaired debt security, and it is not likely that the Company will be required to sell the impaired security, the credit-related impairment loss is recognized in current period earnings and equals the difference between the amortized cost of the debt security and the present value of the expected cash flows that have currently been projected.
In addition to these cash flow projections, several other characteristics of each debt security are reviewed when determining whether a credit loss exists and the period over which the debt security is expected to recover. These characteristics include: (1) the type of investment, (2) various market factors affecting the fair value of the security (e.g., interest rates, spread levels, liquidity in the sector, etc.), (3) the length and severity of impairment, and (4) the public credit rating of the instrument.
The Company estimates the portion of loss attributable to credit using a collateral loss model and an integrated cash flow engine. The model calculates prepayment, default, and loss severity assumptions using collateral performance data. These assumptions are used to produce cash flows that generate loss projections. These loss projections are reviewed on a quarterly basis by a cross-functional governance committee. This governance committee determines whether security impairments are other-than-temporary based on this review.
The following table presents the cumulative credit-related losses recognized in earnings on debt securities held by the Company:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in millions)
2016

 
2015

 
2016

 
2015

Cumulative balance at beginning of period

$66

 

$62

 

$66

 

$62

Credit impairments recognized in earnings on securities that have been previously impaired
7

 
2

 
8

 
3

Reductions due to increases in cash flow expectations on impaired securities

 
(2
)
 
(1
)
 
(3
)
Cumulative balance at end of period

$73

 

$62

 

$73

 

$62



Cumulative credit losses recognized in earnings for impaired AFS debt securities held as of June 30, 2016 and 2015 were $73 million and $62 million, respectively. There were no credit losses recognized in earnings for the Company’s HTM portfolio as of June 30, 2016 and 2015. For the three months ended June 30, 2016 and 2015, the Company recognized credit related other-than-temporary-impairment losses in earnings of $7 million and $2 million respectively, related to non-agency MBS in the AFS portfolio. The $5 million increase from June 30, 2015 to June 30, 2016 is primarily attributable to a one-time adjustment tied to a new model implementation. This adjustment is the result of the Company migrating in June 2016 from a proprietary internal process to a vendor-based model to estimate other-than-temporary impairment. For the six months ended June 30, 2016 and 2015, the Company recognized credit related other-than-temporary impairment losses in earnings of $8 million and $3 million, respectively. The other-than-temporary impairment losses for the six months ended June 30, 2016 include the impact of the one-time adjustment tied to the new model implementation discussed above. There were no credit impaired debt securities sold during the three and six months ended June 30, 2016 and 2015. Reductions in credit losses due to increases in cash flow expectations were none and $2 million for the three months ended June 30, 2016 and 2015, respectively, and $1 million and $3 million for the six months ended June 30, 2016 and 2015, respectively, and were presented in interest income from investment securities on the Consolidated Statements of Operations. The Company does not currently have the intent to sell these debt securities, and it is not likely that the Company will be required to sell these debt securities prior to the recovery of their amortized cost bases.
The Company has determined that credit losses are not expected to be incurred on the remaining agency and non-agency MBS identified with unrealized losses as of the current reporting date. The unrealized losses on these debt securities reflect the reduced liquidity in the MBS market and the increased risk spreads due to the uncertainty of the U.S. macroeconomic environment. Therefore, the Company has determined that these debt securities are not other-than-temporarily impaired because the Company does not currently have the intent to sell these debt securities, and it is not likely that the Company will be required to sell these debt securities prior to the recovery of their amortized cost bases. Any subsequent increases in the valuation of impaired debt securities do not impact their recorded cost bases. Additionally, $34 million and $29 million of pre-tax non-credit related losses were deferred in OCI for the six months ended June 30, 2016 and 2015, respectively.

The amortized cost and fair value of debt securities by contractual maturity are shown below. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without incurring penalties.
 
June 30, 2016
 
Distribution of Maturities
(in millions)
1 Year or Less
1-5 Years
5-10 Years
After 10 Years
Total

Amortized Cost:
 
 
 
 
 
Debt securities available for sale
 
 
 
 
 
U.S. Treasury and other

$15


$—


$—


$—


$15

State and political subdivisions



9

9

Mortgage-backed securities:
 
 
 
 
 
Federal agencies and U.S. government sponsored entities
15

36

1,668

15,869

17,588

Other/non-agency

50

2

437

489

Total debt securities available for sale
30

86

1,670

16,315

18,101

Debt securities held to maturity
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
Federal agencies and U.S. government sponsored entities



3,912

3,912

Other/non-agency



1,061

1,061

Total debt securities held to maturity



4,973

4,973

Total amortized cost of debt securities

$30


$86


$1,670


$21,288


$23,074

 
 
 
 
 
 
Fair Value:
 
 
 
 
 
Debt securities available for sale
 
 
 
 
 
U.S. Treasury and other

$15


$—


$—


$—


$15

State and political subdivisions



9

9

Mortgage-backed securities:
 
 
 
 
 
Federal agencies and U.S. government sponsored entities
15

38

1,710

16,218

17,981

Other/non-agency

50

3

404

457

Total debt securities available for sale
30

88

1,713

16,631

18,462

Debt securities held to maturity
 
 
 
 
 
Mortgage-backed securities:
 
 
 
 
 
Federal agencies and U.S. government sponsored entities



4,031

4,031

Other/non-agency



1,105

1,105

Total debt securities held to maturity



5,136

5,136

Total fair value of debt securities

$30


$88


$1,713


$21,767


$23,598



The following table reports the amounts recognized in interest income from investment securities on the Consolidated Statements of Operations:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in millions)
2016

 
2015

 
2016

 
2015

Taxable

$141

 

$155

 

$286

 

$314

Non-taxable

 

 

 

Total interest income from investment securities

$141

 

$155

 

$286

 

$314


Realized gains and losses on securities are shown below:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in millions)
2016

 
2015

 
2016

 
2015

Gains on sale of debt securities

$4

 

$10

 

$13

 

$22

Losses on sale of debt securities

 
(1
)
 

 
(5
)
Debt securities gains, net

$4

 

$9

 

$13

 

$17

Equity securities gains

$—

 

$1

 

$—

 

$3


The amortized cost and fair value of securities pledged are shown below:
 
June 30, 2016
 
December 31, 2015
(in millions)
Amortized Cost
Fair Value

 
Amortized Cost
Fair Value

Pledged against repurchase agreements

$705


$720

 

$805


$808

Pledged against FHLB borrowed funds
1,070

1,114

 
1,163

1,186

Pledged against derivatives, to qualify for fiduciary powers, and to secure public and other deposits as required by law
4,236

4,341

 
3,579

3,610



The Company regularly enters into security repurchase agreements with unrelated counterparties. Repurchase agreements are financial transactions that involve the transfer of a security from one party to another and a subsequent transfer of the same (or “substantially the same”) security back to the original party. The Company’s repurchase agreements are typically short-term transactions, but they may be extended to longer terms to maturity. Such transactions are accounted for as secured borrowed funds on the Company’s financial statements. When permitted by GAAP, the Company offsets the short-term receivables associated with its reverse repurchase agreements with the short-term payables associated with its repurchase agreements.
The effects of this offsetting on the Consolidated Balance Sheets are presented in the following table:
 
June 30, 2016
 
December 31, 2015
(in millions)
Gross Assets (Liabilities)
Gross Assets (Liabilities) Offset
Net Amounts of Assets (Liabilities)
 
Gross Assets (Liabilities)
Gross Assets (Liabilities) Offset
Net Amounts of Assets (Liabilities)
Securities purchased under agreements to resell

$—


$—


$—

 

$500


($500
)

$—

Securities sold under agreements to repurchase



 
(500
)
500



Note: The Company also offsets certain derivative assets and derivative liabilities on the Consolidated Balance Sheets. For further information see Note 11 “Derivatives.”

There were $5 million in securitizations of mortgage loans retained in the investment portfolio for the three and six months ended June 30, 2016 and none in 2015. These securitizations included a substantive guarantee by a third party. In 2016, the guarantors were Fannie Mae and Ginnie Mae. These securitizations were accounted for as a sale of the transferred loans and as a purchase of securities. The securities received from the guarantors are classified as AFS.