XML 70 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
ALLOWANCE FOR CREDIT LOSSES, NONPERFORMING ASSETS, AND CONCENTRATIONS OF CREDIT RISK (Tables)
12 Months Ended
Dec. 31, 2015
Receivables [Abstract]  
Schedule of changes in the allowance for credit losses
The following is a summary of changes in the allowance for credit losses:
 
Year Ended December 31, 2015
(in millions)
Commercial

Retail

Total

Allowance for loan and lease losses as of January 1, 2015

$544


$651


$1,195

Charge-offs
(36
)
(444
)
(480
)
Recoveries
49

147

196

Net recoveries (charge-offs)
13

(297
)
(284
)
Provision charged to income
39

266

305

Allowance for loan and lease losses as of December 31, 2015
596

620

1,216

Reserve for unfunded lending commitments as of January 1, 2015
61


61

Credit for unfunded lending commitments
(3
)

(3
)
Reserve for unfunded lending commitments as of December 31, 2015
58


58

Total allowance for credit losses as of December 31, 2015

$654


$620


$1,274

 
Year Ended December 31, 2014
(in millions)
Commercial

Retail

Total

Allowance for loan and lease losses as of January 1, 2014

$498


$723


$1,221

Charge-offs
(43
)
(450
)
(493
)
Recoveries
58

112

170

Net (charge-offs) recoveries
15

(338
)
(323
)
Provision charged to income
31

266

297

Allowance for loan and lease losses as of December 31, 2014
544

651

1,195

Reserve for unfunded lending commitments as of January 1, 2014
39


39

Provision for unfunded lending commitments
22


22

Reserve for unfunded lending commitments as of December 31, 2014
61


61

Total allowance for credit losses as of December 31, 2014

$605


$651


$1,256


 
Year Ended December 31, 2013
(in millions)
Commercial

Retail

Unallocated

Total

Allowance for loan and lease losses as of January 1, 2013

$509


$657


$89


$1,255

Charge-offs
(108
)
(595
)

(703
)
Recoveries
87

115


202

Net charge-offs
(21
)
(480
)

(501
)
Sales/Other
(6
)
(6
)
(1
)
(13
)
Provision charged to income
(19
)
396

103

480

Transfer of unallocated reserve to qualitative reserve
35

60

(95
)

Loss emergence period change

96

(96
)

Allowance for loan and lease losses as of December 31, 2013
498

723


1,221

Reserve for unfunded lending commitments as of January 1, 2013
40



40

Credit for unfunded lending commitments
(1
)


(1
)
Reserve for unfunded lending commitments as of December 31, 2013
39



39

Total allowance for credit losses as of December 31, 2013

$537


$723


$—


$1,260

Schedule of loans and leases based on evaluation method
The recorded investment in loans and leases based on the Company’s evaluation methodology is as follows:
 
December 31, 2015
 
December 31, 2014
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Individually evaluated

$218


$1,165


$1,383

 

$205


$1,208


$1,413

Formula-based evaluation
45,996

51,663

97,659

 
43,021

48,976

91,997

Total

$46,214


$52,828


$99,042

 

$43,226


$50,184


$93,410

Schedule of allowance for credit losses by evaluation method
The following is a summary of the allowance for credit losses by evaluation method:
 
December 31, 2015
 
December 31, 2014
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Individually evaluated

$36


$101


$137

 

$20


$109


$129

Formula-based evaluation
618

519

1,137

 
585

542

1,127

Allowance for credit losses

$654


$620


$1,274

 

$605


$651


$1,256

Schedule of classes of commercial loans and leases based on regulatory classifications
The recorded investment in classes of commercial loans and leases based on regulatory classification ratings is as follows:
 
December 31, 2015
 
 
Criticized
 
(in millions)
Pass

Special Mention

Substandard

Doubtful

Total

Commercial

$31,276


$911


$1,002


$75


$33,264

Commercial real estate
8,450

272

171

78

8,971

Leases
3,880

55

44


3,979

Total

$43,606


$1,238


$1,217


$153


$46,214


 
December 31, 2014
 
 
Criticized
 
(in millions)
Pass

Special Mention

Substandard

Doubtful

Total

Commercial

$30,022


$876


$427


$106


$31,431

Commercial real estate
7,354

329

61

65

7,809

Leases
3,924

12

50


3,986

Total

$41,300


$1,217


$538


$171


$43,226

Schedule of retail loan investments categorized by delinquency status
The recorded investment in classes of retail loans, categorized by delinquency status is as follows:
 
December 31, 2015
(in millions)
Current

1-29 Days Past Due
30-89 Days Past Due
90 Days or More Past Due
Total

Residential mortgages

$12,905


$97


$70


$246


$13,318

Home equity loans
2,245

164

44

104

2,557

Home equity lines of credit
13,982

407

80

205

14,674

Home equity loans serviced by others (1)
886

60

20

20

986

Home equity lines of credit serviced by others (1)
296

48

16

29

389

Automobile
12,670

964

159

35

13,828

Student
4,175

113

30

41

4,359

Credit cards
1,554

44

20

16

1,634

Other retail
1,013

53

12

5

1,083

Total

$49,726


$1,950


$451


$701


$52,828

(1) The Company’s SBO portfolio consists of purchased home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.

 
December 31, 2014
(in millions)
Current

1-29 Days Past Due
30-89 Days Past Due
90 Days or More Past Due
Total

Residential mortgages

$11,352


$114


$97


$269


$11,832

Home equity loans
2,997

222

60

145

3,424

Home equity lines of credit
14,705

447

73

198

15,423

Home equity loans serviced by others (1)
1,101

78

26

23

1,228

Home equity lines of credit serviced by others (1)
455

66

10

19

550

Automobile
11,839

758

93

16

12,706

Student
2,106

108

25

17

2,256

Credit cards
1,615

39

22

17

1,693

Other retail
985

65

18

4

1,072

Total

$47,155


$1,897


$424


$708


$50,184


(1) The Company’s SBO portfolio consists of purchased home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
Schedule of nonperforming loans and leases by class
A summary of nonperforming loans and leases by class is as follows:
 
December 31, 2015
 
December 31, 2014
(in millions)
Nonaccruing
Accruing and 90 Days or More Delinquent
Total Nonperforming Loans and Leases
 
Nonaccruing
Accruing and 90 Days or More Delinquent
Total Nonperforming Loans and Leases
Commercial

$70


$1


$71

 

$113


$1


$114

Commercial real estate
77


77

 
50


50

Leases



 



Total commercial
147

1

148

 
163

1

164

Residential mortgages
331


331

 
345


345

Home equity loans
135


135

 
203


203

Home equity lines of credit
272


272

 
257


257

Home equity loans serviced by others (1)
38


38

 
47


47

Home equity lines of credit serviced by others (1)
32


32

 
25


25

Automobile
42


42

 
21


21

Student
35

6

41

 
11

6

17

Credit cards
16


16

 
16

1

17

Other retail
3

2

5

 
5


5

Total retail
904

8

912

 
930

7

937

Total

$1,051


$9


$1,060

 

$1,093


$8


$1,101


(1) The Company’s SBO portfolio consists of purchased home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
Schedule of nonperforming assets
A summary of other nonperforming assets is as follows:
 
December 31,
(in millions)
2015

 
2014

Nonperforming assets, net of valuation allowance:
 
 
 
Commercial

$1

 

$3

Retail
45

 
39

Nonperforming assets, net of valuation allowance

$46

 

$42

Summary of key performance indicators
A summary of key performance indicators is as follows:
 
December 31,
 
2015

 
2014

Nonperforming commercial loans and leases as a percentage of total loans and leases
0.15
%
 
0.18
%
Nonperforming retail loans as a percentage of total loans and leases
0.92

 
1.00

Total nonperforming loans and leases as a percentage of total loans and leases
1.07
%
 
1.18
%
 
 
 
 
Nonperforming commercial assets as a percentage of total assets
0.11
%
 
0.13
%
Nonperforming retail assets as a percentage of total assets
0.69

 
0.73

Total nonperforming assets as a percentage of total assets
0.80
%
 
0.86
%
Analysis of age of past due amounts
The following is an analysis of the age of the past due amounts (accruing and nonaccruing):
 
December 31, 2015
 
December 31, 2014
(in millions)
 30-89 Days Past Due
 90 Days or More Past Due
 Total Past Due
 
 30-89 Days Past Due
 90 Days or More Past Due
 Total Past Due
Commercial

$13


$71


$84

 

$57


$114


$171

Commercial real estate
33

77

110

 
26

50

76

Leases
10


10

 
3


3

Total commercial
56

148

204

 
86

164

250

Residential mortgages
70

246

316

 
97

269

366

Home equity loans
44

104

148

 
60

145

205

Home equity lines of credit
80

205

285

 
73

198

271

Home equity loans serviced by others (1)
20

20

40

 
26

23

49

Home equity lines of credit serviced by others (1)
16

29

45

 
10

19

29

Automobile
159

35

194

 
93

16

109

Student
30

41

71

 
25

17

42

Credit cards
20

16

36

 
22

17

39

Other retail
12

5

17

 
18

4

22

Total retail
451

701

1,152

 
424

708

1,132

Total

$507


$849


$1,356

 

$510


$872


$1,382


(1) The Company’s SBO portfolio consists of purchased home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
Schedule of impaired loans by class
The following is a summary of impaired loan information by class:

December 31, 2015
(in millions)
Impaired Loans With a Related Allowance
Allowance on Impaired Loans
Impaired Loans Without a Related Allowance
Unpaid Contractual Balance
Total Recorded Investment in Impaired Loans
Commercial

$92


$23


$58


$144


$150

Commercial real estate
56

13

12

70

68

Total commercial
148

36

70

214

218

Residential mortgages
121

16

320

608

441

Home equity loans
85

11

139

283

224

Home equity lines of credit
27

2

167

234

194

Home equity loans serviced by others (1)
50

8

24

88

74

Home equity lines of credit serviced by others (1)
3

1

7

14

10

Automobile
3


11

19

14

Student
163

48

2

165

165

Credit cards
28

11


28

28

Other retail
13

4

2

18

15

Total retail
493

101

672

1,457

1,165

Total

$641


$137


$742


$1,671


$1,383


(1) The Company’s SBO portfolio consists of purchased home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
 
December 31, 2014
(in millions)
Impaired Loans With a Related Allowance
Allowance on Impaired Loans
Impaired Loans Without a Related Allowance
Unpaid Contractual Balance
Total Recorded Investment in Impaired Loans
Commercial

$124


$19


$36


$178


$160

Commercial real estate
7

1

38

62

45

Total commercial
131

20

74

240

205

Residential mortgages
157

18

288

605

445

Home equity loans
129

11

141

335

270

Home equity lines of credit
75

3

86

193

161

Home equity loans serviced by others (1)
75

9

16

102

91

Home equity lines of credit serviced by others (1)
4

1

7

14

11

Automobile
2

1

9

16

11

Student
167

48


167

167

Credit cards
32

13


32

32

Other retail
17

5

3

23

20

Total retail
658

109

550

1,487

1,208

Total

$789


$129


$624


$1,727


$1,413


(1) The Company’s SBO portfolio consists of purchased home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.

Schedule of additional information on impaired loans
Additional information on impaired loans is as follows:
 
Year Ended December 31,
 
2015
 
2014
 
2013
(in millions)
Interest Income Recognized
Average Recorded Investment
 
Interest Income Recognized
Average Recorded Investment
 
Interest Income Recognized
Average Recorded Investment
Commercial

$4


$135

 

$9


$198

 

$1


$157

Commercial real estate
1

44

 
2

98

 
1

149

Total commercial
5

179

 
11

296

 
2

306

Residential mortgages
15

415

 
14

429

 
7

419

Home equity loans
9

222

 
8

246

 
5

228

Home equity lines of credit
4

173

 
4

149

 
2

90

Home equity loans serviced by others (1)
4

75

 
5

91

 
5

102

Home equity lines of credit serviced by others (1)

9

 

11

 

12

Automobile

11

 

7

 

8

Student
7

157

 
8

153

 
7

140

Credit cards
2

26

 
2

31

 
3

41

Other retail
1

16

 
1

21

 
1

25

Total retail
42

1,104

 
42

1,138

 
30

1,065

Total

$47


$1,283

 

$53


$1,434

 

$32


$1,371


(1) The Company’s SBO portfolio consists of purchased home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
Troubled debt restructurings on financing receivables
The following table summarizes how loans were modified during the year ended December 31, 2015, the charge-offs related to the modifications, and the impact on the ALLL. The reported balances include loans that became TDRs during 2015 and were paid off in full, charged off, or sold prior to December 31, 2015.
 
Primary Modification Types
 
Interest Rate Reduction (1)
 
Maturity Extension (2)
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Commercial
25


$19


$19

 
160


$22


$22

Commercial real estate
1



 
1



Total commercial
26

19

19

 
161

22

22

Residential mortgages
153

31

31

 
40

7

6

Home equity loans
96

5

5

 
191

35

35

Home equity lines of credit
4

1

1

 
23

2

2

Home equity loans serviced by others (3)
29

2

2

 



Home equity lines of credit serviced by others (3)
2



 
1



Automobile
108

2

2

 
5



Student



 



Credit cards
2,413

13

13

 



Other retail
3



 



Total retail
2,808

54

54

 
260

44

43

Total
2,834


$73


$73

 
421


$66


$65

 
Primary Modification Types
 
 
 
 
Other (4)
 
 
 
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Net Change to ALLL Resulting from Modification
Charge-offs Resulting from Modification
Commercial
16


$34


$34

 

($1
)

$1

Commercial real estate
1

4

4

 


Total commercial
17

38

38

 
(1
)
1

Residential mortgages
275

33

33

 
(1
)

Home equity loans
448

28

28

 

1

Home equity lines of credit
320

21

19

 

2

Home equity loans serviced by others (3)
124

6

5

 

1

Home equity lines of credit serviced by others (3)
41

3

2

 


Automobile
812

14

12

 

2

Student
1,204

22

22

 
4


Credit cards



 
2


Other retail
20



 


Total retail
3,244

127

121

 
5

6

Total
3,261


$165


$159

 

$4


$7


(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) The Company’s SBO portfolio consists of purchased home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
(4) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forbearance, capitalizing arrearages, and principal forgiveness. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post modification balances being higher than pre-modification.
The following table summarizes how loans were modified during the year ended December 31, 2014, the charge-offs related to the modifications, and the impact on the ALLL. The reported balances include loans that became TDRs during 2014 and were paid off in full, charged off, or sold prior to December 31, 2014.
 
Primary Modification Types
 
Interest Rate Reduction (1)
 
Maturity Extension (2)
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Commercial
25


$8


$7

 
131


$21


$22

Commercial real estate
9

1

2

 
15

3

2

Total commercial
34

9

9

 
146

24

24

Residential mortgages
126

17

17

 
40

6

5

Home equity loans
125

8

9

 
85

5

6

Home equity lines of credit
7



 
276

17

16

Home equity loans serviced by others (3)
42

2

2

 



Home equity lines of credit serviced by others (3)
4



 
1



Automobile
75

1

1

 
18



Student



 



Credit cards
2,165

12

12

 



Other retail
3



 



Total retail
2,547

40

41

 
420

28

27

Total
2,581


$49


$50

 
566


$52


$51

 
Primary Modification Types
 
 
 
 
Other (4)
 
 
 
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Net Change to ALLL Resulting from Modification
Charge-offs Resulting from Modification
Commercial
27


$52


$74

 

$3


$—

Commercial real estate
1

7

7

 

3

Total commercial
28

59

81

 
3

3

Residential mortgages
393

47

46

 
(4
)
1

Home equity loans
1,046

63

62

 
(1
)
2

Home equity lines of credit
356

25

21

 

5

Home equity loans serviced by others (3)
138

5

5

 
(1
)

Home equity lines of credit serviced by others (3)
39

2

2

 


Automobile
1,039

17

13

 

5

Student
1,675

31

31

 
5


Credit cards



 


Other retail
57

2

1

 
(1
)

Total retail
4,743

192

181

 
(2
)
13

Total
4,771


$251


$262

 

$1


$16

(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) The Company’s SBO portfolio consists of purchased home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
(4) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forbearance, capitalizing arrearages, and principal forgiveness. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post modification balances being higher than pre-modification.
The following table summarizes how loans were modified during the year ended December 31, 2013, the charge-offs related to the modifications, and the impact on the ALLL. The reported balances include loans that became TDRs during 2013 and were paid off in full, charged off, or sold prior to December 31, 2013.
 
Primary Modification Types
 
Interest Rate Reduction (1)
 
Maturity Extension (2)
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Commercial
126


$13


$13

 
134


$18


$18

Commercial real estate
11

7

7

 
3

1

1

Total commercial
137

20

20

 
137

19

19

Residential mortgages
200

32

33

 
46

5

6

Home equity loans
196

15

16

 
94

6

6

Home equity lines of credit
18

1

1

 
2,081

80

70

Home equity loans serviced by others (3)
31

2

2

 
5



Home equity lines of credit serviced by others (3)
3



 
1



Automobile
238

2

2

 
2



Student



 



Credit cards
2,729

15

15

 



Other retail
21



 



Total retail
3,436

67

69

 
2,229

91

82

Total
3,573


$87


$89

 
2,366


$110


$101

 
Primary Modification Types
 
 
 
 
Other (4)
 
 
 
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Net Change to ALLL Resulting from Modification
Charge-offs Resulting from Modification
Commercial
6


$1


$1

 

$—


$1

Commercial real estate
1



 
(2
)

Total commercial
7

1

1

 
(2
)
1

Residential mortgages
430

64

63

 
5

2

Home equity loans
995

57

51

 
2

5

Home equity lines of credit
771

53

46

 

16

Home equity loans serviced by others (3)
269

12

10

 

3

Home equity lines of credit serviced by others (3)
43

2

1

 

1

Automobile
1,323

13

10

 

3

Student
2,620

48

47

 


Credit cards



 


Other retail
148

3

3

 

1

Total retail
6,599

252

231

 
7

31

Total
6,606


$253


$232

 

$5


$32


(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) The Company’s SBO portfolio consists of purchased home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
(4) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forbearance, capitalizing arrearages, and principal forgiveness. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post-modification balances being higher than pre-modification.
Schedule of defaults
The table below summarizes TDRs that defaulted during the year ended December 31, 2015, 2014 and 2013 within 12 months of their modification date. For purposes of this table, a payment default is defined as being past due 90 days or more under the modified terms. Amounts represent the loan’s recorded investment at the time of payment default. Loan data includes loans meeting the criteria that were paid off in full, charged off, or sold prior to December 31, 2015 and 2014. If a TDR of any loan type becomes 90 days past due after being modified, the loan is written down to the fair value of collateral less cost to sell. The amount written off is charged to the ALLL.
 
Year Ended December 31,
 
2015
 
2014
 
2013
(dollars in millions)
Number of Contracts
Balance Defaulted
 
Number of Contracts
Balance Defaulted
 
Number of Contracts
Balance Defaulted
Commercial
23


$2

 
37


$12

 
18


$1

Commercial real estate


 
3

1

 
3

1

Total commercial
23

2

 
40

13

 
21

2

Residential mortgages
168

21

 
301

35

 
526

60

Home equity loans
184

13

 
329

24

 
740

43

Home equity lines of credit
131

7

 
229

12

 
394

21

Home equity loans serviced by others (1)
43

1

 
60

2

 
187

3

Home equity lines of credit serviced by others (1)
22

1

 
20


 
42

2

Automobile
87

1

 
112

1

 
208

1

Student
171

3

 
355

7

 
885

17

Credit cards
455

3

 
579

3

 
548

3

Other retail
4


 
12


 
33

1

Total retail
1,265

50

 
1,997

84

 
3,563

151

Total
1,288


$52

 
2,037


$97

 
3,584


$153


(1) The Company’s SBO portfolio consists of purchased home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
Schedule of loans that may increase credit exposure
The following table presents balances of loans with these characteristics:
 
December 31, 2015
(in millions)
Residential Mortgages
Home Equity Loans and Lines of Credit
Home Equity Products serviced by others
Credit Cards
Total

High loan-to-value

$649


$1,038


$785


$—


$2,472

Interest only/negative amortization
1,110




1,110

Low introductory rate

3


96

99

Multiple characteristics and other
14




14

Total

$1,773


$1,041


$785


$96


$3,695

 
December 31, 2014
(in millions)
Residential Mortgages
Home Equity Loans and Lines of Credit
Home Equity Products serviced by others
Credit Cards
Total

High loan-to-value

$773


$1,743


$1,025


$—


$3,541

Interest only/negative amortization
894




894

Low introductory rate



98

98

Multiple characteristics and other
24




24

Total

$1,691


$1,743


$1,025


$98


$4,557