XML 89 R62.htm IDEA: XBRL DOCUMENT v2.4.1.9
PARENT COMPANY ONLY FINANCIALS (Tables)
12 Months Ended
Dec. 31, 2014
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Statements of Operations
Condensed Statements of Operations
 
Year Ended December 31,
 (in millions)
2014

 
2013

 
2012

OPERATING INCOME:
 
 
 
 
 
Income from bank subsidiaries and associated banks, excluding equity in undistributed income:
 
 
 
 
 
       Dividends

$595

 

$210

 

$175

       Interest
29

 
13

 
13

       Management and service fees
21

 
26

 
42

  Securities gains

 

 
1

  All other operating income
5

 
2

 
4

  Total operating income
650

 
251

 
235

OPERATING EXPENSE:
 
 
 
 
 
  Salaries and employee benefits
63

 
38

 
52

  Interest expense
80

 
24

 
4

  All other expenses
123

 
43

 
39

  Total operating expense
266

 
105

 
95

Income before taxes and undistributed income
384

 
146

 
140

  Applicable income taxes
(77
)
 
(22
)
 
(9
)
Income before undistributed income of subsidiaries and associated companies
461

 
168

 
149

Equity in undistributed income (losses) of subsidiaries and associated companies:
 
 
 
 
 
   Bank
402

 
(3,595
)
 
501

   Nonbank
2

 
1

 
(7
)
Net income (loss)

$865

 

($3,426
)
 

$643

Other comprehensive income (loss), net of income taxes:
 
 
 
 
 
Net pension plan activity arising during the period

$8

 

$17

 

($7
)
Net unrealized derivative instrument gains arising during the period

 
1

 

Net unrealized securities gains arising during the period
1

 

 

Other comprehensive income (loss) activity of the Parent Company Only, net of income taxes
9

 
18

 
(7
)
Other comprehensive income (loss) activity of Bank subsidiaries, net of income taxes
267

 
(354
)
 
223

Total other comprehensive income (loss), net of income taxes
276

 
(336
)
 
216

Total comprehensive income (loss)

$1,141

 

($3,762
)
 

$859

Condensed Balance Sheets
Condensed Balance Sheets
 (in millions)
December 31, 2014
 
December 31, 2013
ASSETS:
 
 
 
  Cash and due from banks

$280

 

$494

  Loans and advances to:
 
 
 
      Bank subsidiaries
1,685

 
459

      Related bank holding companies

 
1

  Investments in subsidiaries:
 
 
 
        Bank subsidiaries
19,512

 
19,522

        Nonbank subsidiaries
72

 
73

  Other assets
214

 
178

TOTAL ASSETS

$21,763

 

$20,727

LIABILITIES:
 
 
 
  Long-term debt due to:
 
 
 
       Unaffiliated companies

$350

 

$350

       Related bank holding companies
2,000

 
1,000

Balances due to related bank holding companies
2

 

  Other liabilities
143

 
181

TOTAL LIABILITIES
2,495

 
1,531

TOTAL STOCKHOLDERS' EQUITY
19,268

 
19,196

TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

$21,763

 

$20,727

Condensed Cash Flow Statements
Condensed Cash Flow Statements
 
Year Ended December 31,
 (in millions)
2014

 
2013

 
2012

OPERATING ACTIVITIES
 
 
 
 
 
Net income (loss)

$865

 

($3,426
)
 

$643

Adjustments to reconcile net income (loss) to net cash provided by operating activities:
 
 
 
 
 
Deferred income taxes
27

 
(11
)
 
(12
)
Gain on sales of assets

 

 
(1
)
Equity in undistributed (earnings) losses of subsidiaries
(404
)
 
3,594

 
(494
)
Net change in other liabilities
18

 
7

 
47

Net change in other assets
(74
)
 
15

 
(20
)
Other operating, net
17

 
1

 
(2
)
Total adjustments
(416
)
 
3,606

 
(482
)
Net cash provided by operating activities
449

 
180

 
161

INVESTING ACTIVITIES
 
 
 
 
 
Proceeds from sales and maturities of securities available for sale

 

 
3

Payments for investments in and advances to subsidiaries
(1,470
)
 
(220
)
 
(800
)
Sale or repayment of investments in and advances to subsidiaries
945

 
315

 
1,164

Other investing, net
(11
)
 
(1
)
 
(1
)
Net cash (used) provided by investing activities
(536
)
 
94

 
366

FINANCING ACTIVITIES
 
 
 
 
 
Proceeds from advances from subsidiaries

 

 
5

Repayment of advances from subsidiaries

 
(289
)
 
(239
)
Proceeds from issuance of long-term debt
1,000

 
1,000

 
350

Proceeds from issuance of common stock
13

 

 

Repurchase of common stock
(334
)
 

 

Dividends paid
(806
)
 
(1,185
)
 
(150
)
Net cash used by financing activities
(127
)
 
(474
)
 
(34
)
Net (decrease) increase in cash and due from banks
(214
)
 
(200
)
 
493

Cash and due from banks at beginning of year
494

 
694

 
201

Cash and due from banks at end of year

$280

 

$494

 

$694