XML 74 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
ALLOWANCE FOR CREDIT LOSSES, NONPERFORMING ASSETS, AND CONCENTRATIONS OF CREDIT RISK (Tables)
12 Months Ended
Dec. 31, 2014
Receivables [Abstract]  
Schedule of changes in the allowance for credit losses
The following is a summary of changes in the allowance for credit losses:

Year Ended December 31, 2014
(in millions)
Commercial

Retail

Total

Allowance for loan and lease losses as of January 1, 2014

$498


$723


$1,221

Charge-offs
(43
)
(450
)
(493
)
Recoveries
58

112

170

Net recoveries (charge-offs)
15

(338
)
(323
)
Provision charged to income
31

266

297

Allowance for loan and lease losses as of December 31, 2014
544

651

1,195

Reserve for unfunded lending commitments as of January 1, 2014
39


39

Provision for unfunded lending commitments
22


22

Reserve for unfunded lending commitments as of December 31, 2014
61


61

Total allowance for credit losses as of December 31, 2014

$605


$651


$1,256

 
Year Ended December 31, 2013
(in millions)
Commercial

Retail

Unallocated

Total

Allowance for loan and lease losses as of January 1, 2013

$509


$657


$89


$1,255

Charge-offs
(108
)
(595
)

(703
)
Recoveries
87

115


202

Net charge-offs
(21
)
(480
)

(501
)
Sales/Other
(6
)
(6
)
(1
)
(13
)
Provision charged to income
(19
)
396

103

480

Transfer of unallocated reserve to qualitative reserve
35

60

(95
)

Loss emergence period change

96

(96
)

Allowance for loan and lease losses as of December 31, 2013
498

723


1,221

Reserve for unfunded lending commitments as of January 1, 2013
40



40

Credit for unfunded lending commitments
(1
)


(1
)
Reserve for unfunded lending commitments as of December 31, 2013
39



39

Total allowance for credit losses as of December 31, 2013

$537


$723


$—


$1,260


 
Year Ended December 31, 2012
(in millions)
Commercial

Retail

Unallocated

Total

Allowance for loan and lease losses as of January 1, 2012

$691


$816


$191


$1,698

Charge-offs
(257
)
(853
)

(1,110
)
Recoveries
113

122


235

Net charge-offs
(144
)
(731
)

(875
)
Sales/Other
(2
)


(2
)
Provision charged to income
(36
)
572

(102
)
434

Allowance for loan and lease losses as of December 31, 2012
509

657

89

1,255

Reserve for unfunded lending commitments as of January 1, 2012
61



61

Credit for unfunded lending commitments
(21
)


(21
)
Reserve for unfunded lending commitments as of December 31, 2012
40



40

Total allowance for credit losses as of December 31, 2012

$549


$657


$89


$1,295

Schedule of loans and leases based on evaluation method
The recorded investment in loans and leases based on the Company’s evaluation methodology is as follows:
 
December 31, 2014
 
December 31, 2013
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Individually evaluated

$205


$1,208


$1,413

 

$239


$1,200


$1,439

Formula-based evaluation
43,021

48,976

91,997

 
39,156

45,264

84,420

Total

$43,226


$50,184


$93,410

 

$39,395


$46,464


$85,859

Schedule of allowance for credit losses by evaluation method
The following is a summary of the allowance for credit losses by evaluation method:
 
December 31, 2014
 
December 31, 2013
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Individually evaluated

$20


$109


$129

 

$23


$108


$131

Formula-based evaluation
585

542

1,127

 
514

615

1,129

Allowance for credit losses

$605


$651


$1,256

 

$537


$723


$1,260

Schedule of classes of commercial loans and leases based on regulatory classifications
The recorded investment in classes of commercial loans and leases based on regulatory classification ratings is as follows:
 
December 31, 2014
 
 
Criticized
 
(in millions)
Pass

Special Mention

Substandard

Doubtful

Total

Commercial

$30,022


$876


$427


$106


$31,431

Commercial real estate
7,354

329

61

65

7,809

Leases
3,924

12

50


3,986

Total

$41,300


$1,217


$538


$171


$43,226


 
December 31, 2013
 
 
Criticized
 
(in millions)
Pass

Special Mention

Substandard

Doubtful

Total

Commercial

$27,433


$588


$541


$105


$28,667

Commercial real estate
6,366

339

116

127

6,948

Leases
3,679

40

61


3,780

Total

$37,478


$967


$718


$232


$39,395

Schedule of retail loan investments categorized by delinquency status
The recorded investment in classes of retail loans, categorized by delinquency status is as follows:
 
December 31, 2014
(in millions)
Current

1-29 Days Past Due
30-89 Days Past Due
90 Days or More Past Due
Total

Residential mortgages

$11,352


$114


$97


$269


$11,832

Home equity loans
2,997

222

60

145

3,424

Home equity lines of credit
14,705

447

73

198

15,423

Home equity loans serviced by others (1)
1,101

78

26

23

1,228

Home equity lines of credit serviced by others (1)
455

66

10

19

550

Automobile
11,839

758

93

16

12,706

Student
2,106

108

25

17

2,256

Credit cards
1,615

39

22

17

1,693

Other retail
985

65

18

4

1,072

Total

$47,155


$1,897


$424


$708


$50,184

(1) The Company's SBO portfolio consists of home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.

 
December 31, 2013
(in millions)
Current

1-29 Days Past Due
30-89 Days Past Due
90 Days or More Past Due
Total

Residential mortgages

$9,236


$114


$115


$261


$9,726

Home equity loans
3,808

257

68

168

4,301

Home equity lines of credit
14,868

490

76

233

15,667

Home equity loans serviced by others (1)
1,340

84

32

36

1,492

Home equity lines of credit serviced by others (1)
561

83

11

24

679

Automobile
8,863

481

44

9

9,397

Student
2,012

118

45

33

2,208

Credit cards
1,581

67

22

21

1,691

Other retail
1,205

69

22

7

1,303

Total

$43,474


$1,763


$435


$792


$46,464


(1) The Company's SBO portfolio consists of home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
Schedule of nonperforming loans and leases by class
A summary of nonperforming loans and leases by class is as follows:
 
December 31, 2014
 
December 31, 2013
(in millions)
Nonaccruing
Accruing and 90 Days or More Delinquent
Total Nonperforming Loans and Leases
 
Nonaccruing
Accruing and 90 Days or More Delinquent
Total Nonperforming Loans and Leases
Commercial

$113


$1


$114

 

$96


$—


$96

Commercial real estate
50


50

 
169


169

Leases



 



Total commercial
163

1

164

 
265


265

Residential mortgages
345


345

 
382


382

Home equity loans
203


203

 
266


266

Home equity lines of credit
257


257

 
333


333

Home equity loans serviced by others (1)
47


47

 
59


59

Home equity lines of credit serviced by others (1)
25


25

 
30


30

Automobile
21


21

 
16


16

Student
11

6

17

 
3

31

34

Credit cards
16

1

17

 
19

2

21

Other retail
5


5

 
10


10

Total retail
930

7

937

 
1,118

33

1,151

Total

$1,093


$8


$1,101

 

$1,383


$33


$1,416


(1) The Company's SBO portfolio consists of home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.

Schedule of nonperforming assets
A summary of other nonperforming assets is as follows:
 
December 31,
(in millions)
2014

 
2013

Nonperforming assets, net of valuation allowance:
 
 
 
Commercial

$3

 

$10

Retail
39

 
40

Nonperforming assets, net of valuation allowance

$42

 

$50

Summary of key performance indicators
A summary of key performance indicators is as follows:
 
December 31,

2014

 
2013

Nonperforming commercial loans and leases as a percentage of total loans and leases
0.18
%
 
0.31
%
Nonperforming retail loans as a percentage of total loans and leases
1.00

 
1.34

Total nonperforming loans and leases as a percentage of total loans and leases
1.18

 
1.65

 
 
 
 
Nonperforming commercial assets as a percentage of total assets
0.13

 
0.23

Nonperforming retail assets as a percentage of total assets
0.73

 
0.97

Total nonperforming assets as a percentage of total assets
0.86
%
 
1.20
%
Analysis of age of past due amounts
The following is an analysis of the age of the past due amounts (accruing and nonaccruing):
 
December 31, 2014
 
December 31, 2013
(in millions)
 30-89 Days Past Due
 90 Days or More Past Due
 Total Past Due
 
 30-89 Days Past Due
 90 Days or More Past Due
 Total Past Due
Commercial

$57


$114


$171

 

$61


$96


$157

Commercial real estate
26

50

76

 
34

169

203

Leases
3


3

 
24


24

Total commercial
86

164

250

 
119

265

384

Residential mortgages
97

269

366

 
115

261

376

Home equity loans
60

145

205

 
68

168

236

Home equity lines of credit
73

198

271

 
76

233

309

Home equity loans serviced by others (1)
26

23

49

 
32

36

68

Home equity lines of credit serviced by others (1)
10

19

29

 
11

24

35

Automobile
93

16

109

 
44

9

53

Student
25

17

42

 
45

33

78

Credit cards
22

17

39

 
22

21

43

Other retail
18

4

22

 
22

7

29

Total retail
424

708

1,132

 
435

792

1,227

Total

$510


$872


$1,382

 

$554


$1,057


$1,611


(1) The Company's SBO portfolio consists of home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
Schedule of impaired loans by class
The following is a summary of impaired loan information by class:

December 31, 2014
(in millions)
Impaired Loans With a Related Allowance
Allowance on Impaired Loans
Impaired Loans Without a Related Allowance
Unpaid Contractual Balance
Total Recorded Investment in Impaired Loans
Commercial

$124


$19


$36


$178


$160

Commercial real estate
7

1

38

62

45

Total commercial
131

20

74

240

205

Residential mortgages
157

18

288

605

445

Home equity loans
129

11

141

335

270

Home equity lines of credit
75

3

86

193

161

Home equity loans serviced by others (1)
75

9

16

102

91

Home equity lines of credit serviced by others (1)
4

1

7

14

11

Automobile
2

1

9

16

11

Student
167

48


167

167

Credit cards
32

13


32

32

Other retail
17

5

3

23

20

Total retail
658

109

550

1,487

1,208

Total

$789


$129


$624


$1,727


$1,413


(1) The Company's SBO portfolio consists of home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.

 
December 31, 2013
(in millions)
Impaired Loans With a Related Allowance
Allowance on Impaired Loans
Impaired Loans Without a Related Allowance
Unpaid Contractual Balance
Total Recorded Investment in Impaired Loans
Commercial

$86


$15


$33


$214


$119

Commercial real estate
76

8

44

221

120

Total commercial
162

23

77

435

239

Residential mortgages
174

42

267

588

441

Home equity loans
104

17

143

301

247

Home equity lines of credit
77


87

192

164

Home equity loans serviced by others (1)
86

10

14

110

100

Home equity lines of credit serviced by others (1)
5

1

7

15

12

Automobile
2


8

15

10

Student
159

21


159

159

Credit cards
42

14


42

42

Other retail
21

3

4

28

25

Total retail
670

108

530

1,450

1,200

Total

$832


$131


$607


$1,885


$1,439


(1) The Company's SBO portfolio consists of home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.

Schedule of additional information on impaired loans
Additional information on impaired loans is as follows:
 
For the Year Ended December 31,
 
2014
 
2013
 
2012
(in millions)
Interest Income Recognized
Average Recorded Investment
 
Interest Income Recognized
Average Recorded Investment
 
Interest Income Recognized
Average Recorded Investment
Commercial

$9


$198

 

$1


$157

 

$1


$276

Commercial real estate
2

98

 
1

149

 
1

310

Total commercial
11

296

 
2

306

 
2

586

Residential mortgages
14

429

 
7

419

 
4

236

Home equity loans
8

246

 
5

228

 
2

200

Home equity lines of credit
4

149

 
2

90

 

38

Home equity loans serviced by others (1)
5

91

 
5

102

 
6

118

Home equity lines of credit serviced by others (1)

11

 

12

 

9

Automobile

7

 

8

 

5

Student
8

153

 
7

140

 

11

Credit cards
2

31

 
3

41

 


Other retail
1

21

 
1

25

 
1

28

Total retail
42

1,138

 
30

1,065

 
13

645

Total

$53


$1,434

 

$32


$1,371

 

$15


$1,231


(1) The Company's SBO portfolio consists of home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
Troubled debt restructurings on financing receivables
The following table summarizes how loans were modified during the year ended December 31, 2014, the charge-offs related to the modifications, and the impact on the ALLL. The reported balances include loans that became TDRs during 2014, and were paid off in full, charged off, or sold prior to December 31, 2014.
 
Primary Modification Types
 
Interest Rate Reduction (1)
 
Maturity Extension (2)
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Commercial
25


$8


$7

 
131


$21


$22

Commercial real estate
9

1

2

 
15

3

2

Total commercial
34

9

9

 
146

24

24

Residential mortgages
126

17

17

 
40

6

5

Home equity loans
125

8

9

 
85

5

6

Home equity lines of credit
7



 
276

17

16

Home equity loans serviced by others (3)
42

2

2

 



Home equity lines of credit serviced by others (3)
4



 
1



Automobile
75

1

1

 
18



Credit cards
2,165

12

12

 



Other retail
3



 



Total retail
2,547

40

41

 
420

28

27

Total
2,581


$49


$50

 
566


$52


$51



 
Primary Modification Types
 
 
 
 
Other (4)
 
 
 
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Net Change to ALLL Resulting from Modification
Charge-offs Resulting from Modification
Commercial
27


$52


$74

 

$3


$—

Commercial real estate
1

7

7

 

3

Total commercial
28

59

81

 
3

3

Residential mortgages
393

47

46

 
(4
)
1

Home equity loans
1,046

63

62

 
(1
)
2

Home equity lines of credit
356

25

21

 

5

Home equity loans serviced by others (3)
138

5

5

 
(1
)

Home equity lines of credit serviced by others (3)
39

2

2

 


Automobile
1,039

17

13

 

5

Student
1,675

31

31

 
5


Other retail
57

2

1

 
(1
)

Total retail
4,743

192

181

 
(2
)
13

Total
4,771


$251


$262

 

$1


$16


(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) The Company's SBO portfolio consists of home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
(4) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forbearance, capitalizing arrearages, and principal forgiveness. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post modification balances being higher than pre-modification.


    

The following table summarizes how loans were modified during the year ended December 31, 2013, the charge-offs related to the modifications, and the impact on the ALLL. The reported balances include loans that became TDRs during 2013, and were paid off in full, charged off, or sold prior to December 31, 2013.
 
Primary Modification Types
 
Interest Rate Reduction (1)
 
Maturity Extension (2)
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Commercial
126


$13


$13

 
134


$18


$18

Commercial real estate
11

7

7

 
3

1

1

Total commercial
137

20

20

 
137

19

19

Residential mortgages
200

32

33

 
46

5

6

Home equity loans
196

15

16

 
94

6

6

Home equity lines of credit
18

1

1

 
2,081

80

70

Home equity loans serviced by others (3)
31

2

2

 
5



Home equity lines of credit serviced by others (3)
3



 
1



Automobile
238

2

2

 
2



Credit cards
2,729

15

15

 



Other retail
21



 



Total retail
3,436

67

69

 
2,229

91

82

Total
3,573


$87


$89

 
2,366


$110


$101

 
Primary Modification Types
 
 
 
 
Other (4)
 
 
 
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Net Change to ALLL Resulting from Modification
Charge-offs Resulting from Modification
Commercial
6


$1


$1

 

$—


$1

Commercial real estate
1



 
(2
)

Total commercial
7

1

1

 
(2
)
1

Residential mortgages
430

64

63

 
5

2

Home equity loans
995

57

51

 
2

5

Home equity lines of credit
771

53

46

 

16

Home equity loans serviced by others (3)
269

12

10

 

3

Home equity lines of credit serviced by others (3)
43

2

1

 

1

Automobile
1,323

13

10

 

3

Student
2,620

48

47

 


Other retail
148

3

3

 

1

Total retail
6,599

252

231

 
7

31

Total
6,606


$253


$232

 

$5


$32


(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) The Company's SBO portfolio consists of home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
(4) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forbearance, capitalizing arrearages, and principal forgiveness. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post modification balances being higher than pre-modification.

The following table summarizes how loans were modified during the year ended December 31, 2012, the charge-offs related to the modifications, and the impact on the ALLL. The reported balances include loans that became TDRs during 2012, and were paid off in full, charged off, or sold prior to December 31, 2012.
 
Primary Modification Types
 
Interest Rate Reduction (1)
 
Maturity Extension (2)
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Commercial
18


$13


$13

 
108


$25


$24

Commercial real estate
4

9

9

 
6

14

13

Total commercial
22

22

22

 
114

39

37

Residential mortgages
346

77

80

 
36

4

5

Home equity loans
218

18

19

 
48

4

5

Home equity lines of credit
1



 
109

6

6

Home equity loans serviced by others (3)
41

2

2

 
7

1


Home equity lines of credit serviced by others(3)
3



 



Credit cards
2,965

17

16

 



Total retail
3,574

114

117

 
200

15

16

Total
3,596


$136


$139

 
314


$54


$53


 
Primary Modification Types
 
 
 
 
Other (4)
 
 
 
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Net Change(5) to ALLL Resulting from Modification
Charge-offs Resulting from Modification
Commercial
180


$43


$46

 

($29
)

$14

Commercial real estate
16

72

74

 
(26
)
2

Total commercial
196

115

120

 
(55
)
16

Residential mortgages
2,331

203

195

 
(4
)
9

Home equity loans
2,336

130

117

 
(2
)
14

Home equity lines of credit
1,554

92

72

 

20

Home equity loans serviced by others (3)
1,192

50

37

 
(8
)
13

Home equity lines of credit serviced by others (3)
322

17

13

 

4

Automobile
2,938

19

14

 
(4
)
4

Student
7,557

139

138

 
3


Credit cards



 
2


Other retail
263

6

3

 

4

Total retail
18,493

656

589

 
(13
)
68

Total
18,689


$771


$709

 

($68
)

$84


(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) The Company's SBO portfolio consists of home equity loans and lines that were originally serviced by others. The Company now services a portion of this portfolio internally.
(4) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forbearance, capitalizing arrearages, and principal forgiveness. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post modification balances being higher than pre-modification.
(5) Retail data is estimated for certain loan classes.

Schedule of defaults
The table below summarizes TDRs that defaulted during the years ended December 31, 2014, 2013 and 2012 within 12 months of their modification date. For purposes of this table, a payment default is defined as being past due 90 days or more under the modified terms. Amounts represent the loan's recorded investment at the time of payment default. Loan data includes loans meeting the criteria that were paid off in full, charged off, or sold prior to December 31, 2014 and 2013. If a TDR of any loan type becomes 90 days past due after being modified, the loan is written down to the fair value of collateral less cost to sell. The amount written off is charged to the ALLL.
 
For the Year Ended December 31,
 
2014
 
2013
 
2012
(dollars in millions)
Number of Contracts
Balance Defaulted
 
Number of Contracts
Balance Defaulted
 
Number of Contracts
Balance Defaulted
Commercial
37


$12

 
18


$1

 
4


$3

Commercial real estate
3

1

 
3

1

 
1

5

Total commercial
40

13

 
21

2

 
5

8

Residential mortgages
301

35

 
526

60

 
208

35

Home equity loans
329

24

 
740

43

 
318

31

Home equity lines of credit
229

12

 
394

21

 
187

15

Home equity loans serviced by others (1)
60

2

 
187

3

 
194

14

Home equity lines of credit serviced by others (1)
20


 
42

2

 
14

1

Automobile
112

1

 
208

1

 
143

1

Student
355

7

 
885

17

 


Credit cards
579

3

 
548

3

 
628

4

Other retail
12


 
33

1

 
8


Total retail
1,997

84

 
3,563

151

 
1,700

101

Total
2,037


$97

 
3,584


$153

 
1,705


$109



(1) The Company's SBO portfolio consists of loans that were originally serviced by others. The Company now services a portion of this portfolio internally.
Schedule of loans that may increase credit exposure
The following table presents balances of loans with these characteristics:
 
December 31, 2014
(in millions)
Residential Mortgages

Home Equity Loans and Lines of Credit
Home Equity Products serviced by others
Credit Cards

Total

High loan-to-value

$773


$1,743


$1,025


$—


$3,541

Interest only/negative amortization
894




894

Low introductory rate



98

98

Multiple characteristics and other
24




24

Total

$1,691


$1,743


$1,025


$98


$4,557

 
December 31, 2013
(in millions)
Residential Mortgages

Home Equity Loans and Lines of Credit
Home Equity Products serviced by others
Credit Cards

Total

High loan-to-value

$1,054


$2,798


$1,581


$—


$5,433

Interest only/negative amortization
882




882

Low introductory rate



119

119

Multiple characteristics and other
96




96

Total

$2,032


$2,798


$1,581


$119


$6,530