XML 57 R2.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Balance Sheets (Current Period Unaudited) - USD ($)
Sep. 30, 2019
Dec. 31, 2018
Current assets:    
Cash and cash equivalents $ 4,271,000 $ 4,781,000
Restricted cash 100,000 100,000
Accounts receivables, net 2,177,000 1,809,000
Inventories, net 2,728,000 2,897,000
Prepaid expenses and other current assets 250,000 180,000
Total current assets 9,526,000 9,767,000
Non-current assets:    
Property and equipment, net 132,000 112,000
Right-of-use 734,000
Other assets 133,000 119,000
Total non-current assets 999,000 231,000
Total assets 10,525,000 9,998,000
Current liabilities:    
Accounts payable 1,325,000 1,023,000
Accrued payroll and related liabilities 177,000 185,000
Deferred service revenue, short-term 671,000 736,000
Lease liabilities, current 272,000
Other accrued liabilities 405,000 559,000
Total current liabilities 2,850,000 2,503,000
Long-term liabilities:    
Other long-term liabilities 53,000 40,000
Lease liabilities, long term 495,000
Deferred service revenue 257,000 127,000
Total long-term liabilities 804,000 167,000
Total liabilities 3,654,000 2,670,000
Shareholders’ equity:    
Preferred stock, no par value; 5,000,000 shares authorized; no shares issued 0 0
Common stock, no par value; 50,000,000 shares authorized, shares issued and outstanding 1,914,852 at September 30, 2019 and 2,030,017 shares at December 31, 2018 18,790,000 19,426,000
Accumulated deficit (11,919,000) (12,098,000)
Total shareholders’ equity 6,871,000 7,328,000
Total liabilities and shareholders’ equity $ 10,525,000 $ 9,998,000