EX-99.1 2 d246071dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

 

LOGO

THIRD QUARTER REPORT 2016

All amounts expressed in US dollars

Barrick Reports Third Quarter 2016 Results

 

   

Barrick reported net earnings attributable to equity holders of Barrick (“net earnings”) of $175 million ($0.15 per share), and adjusted net earnings1 of $278 million ($0.24 per share), for the third quarter.

 

   

The Company reported revenues of $2.30 billion in the third quarter, and net cash provided by operating activities (“operating cash flow”) was $951 million. Barrick generated $674 million in free cash flow2 in the third quarter.

 

   

Gold production in the third quarter was 1.38 million ounces, at a cost of sales applicable to gold of $766 per ounce, and all-in sustaining costs3 of $704 per ounce.

 

   

We have increased our gold production guidance for 2016 to 5.25-5.55 million ounces, up from our original range of 5.00-5.50 million ounces.

 

   

Cost of sales applicable to gold is expected to be $800-$850 per ounce for the full year. We have reduced our 2016 all-in sustaining cost3 guidance to $740-$775 per ounce, marking three consecutive quarters of improved full-year cost guidance.

 

   

Total debt has been reduced by $1.4 billion year-to-date, and we remain on track to achieve our $2 billion debt reduction target for the year.

 

   

We are partnering with Cisco for the digital reinvention of our business, beginning with the development of a flagship digital operation at Cortez.

 

   

During the quarter, we appointed Mark Hill as Barrick’s first Chief Investment Officer, bringing added consistency and rigor to all capital allocation decisions at the Company.

 

   

We also appointed George Bee to evaluate a Lama starter project, with the potential to become the first stage of a phased development plan for Pascua-Lama.

TORONTO, October 26, 2016 — Barrick Gold Corporation (NYSE:ABX)(TSX:ABX) (“Barrick” or the “Company”) today reported net earnings of $175 million ($0.15 per share) for the third quarter, and adjusted net earnings1 of $278 million ($0.24 per share).

Robust cash flow generation and low all-in sustaining costs3 in the third quarter reflect our focus on productivity, efficiency, cost management, and capital discipline. Through our collaboration with Cisco, we will leverage digital technologies and innovation to unlock even more value, while improving decision-making and performance across the entire organization.

We remain on track to reduce our debt by $2 billion this year. With a stronger balance sheet, we will be better able to withstand gold price volatility, with greater flexibility to invest in our business to grow free cash flow per share over the long term. In support of this objective, we are growing margins at our existing operations through innovation and productivity improvements, and we are


advancing a deep pipeline of internal growth projects, many of which are located at or near existing operations and infrastructure. At the same time, we are continuously evaluating external opportunities. The appointment of Mark Hill as the Company’s first-ever Chief Investment Officer will bring added consistency and rigor to all capital allocation decisions. Ultimately, our objective is to grow free cash flow per share by allocating capital to opportunities that align with our strategic focus, and meet our 15 percent hurdle rate at a gold price of $1,200 per ounce. By doing so, we intend to deliver superior long-term value to our owners through metal price cycles.

FINANCIAL HIGHLIGHTS

Third quarter net earnings were $175 million ($0.15 per share), compared to a net loss of $264 million ($0.23 per share) in the prior-year period. Adjusted net earnings1 for the third quarter were $278 million ($0.24 per share), compared to $131 million ($0.11 per share) in the prior-year period. Higher earnings compared to the prior-year period reflect higher gold prices, and a decrease in operating costs, driven by lower fuel and energy prices, favorable foreign exchange movements, as well as the divestment of higher-cost mines. In addition, earnings benefited from lower exploration, evaluation, and project expenses, primarily driven by lower spending at Goldrush and Pascua-Lama, partially offset by the loss of earnings from divested sites, and higher income tax expense.

Significant adjusting items (pre-tax and non-controlling interest effects) in the third quarter of 2016 include:

 

   

$49 million in impairment charges, and $37 million in disposition on sale losses, primarily related to the write-down of our equity investment in Zaldívar based on final purchase price adjustments;

 

   

$34 million in insurance proceeds relating to the 2015 oxygen plant motor failure at Pueblo Viejo;

 

   

$30 million in losses on debt extinguishment; and

 

   

$19 million in unrealized foreign currency translation losses, primarily related to the Argentine peso.

Third quarter revenues were $2.30 billion, compared to $2.32 billion in the prior-year period. Operating cash flow in the third quarter was $951 million, compared to $1.26 billion in the third quarter of 2015. Higher operating cash flow in the prior-year period reflects the accounting treatment of $610 million in proceeds from our gold and silver streaming arrangement with Royal Gold. Excluding the proceeds from that transaction, operating cash flow for the third quarter of 2016 was $306 million higher than the prior-year period, despite lower production due to non-core asset sales.

Free cash flow2 for the third quarter was $674 million, marking six consecutive quarters of positive free cash flow. In the first nine months of 2016, we have generated approximately $1.13 billion in free cash flow2, despite lower production due to non-core asset sales. This demonstrates the impact of our driving focus on capital discipline, improved operational efficiency and productivity, and stronger cost management, underpinned by our Best-in-Class approach.

In connection with a continuous disclosure review by the Ontario Securities Commission, the Company has included additional disclosure with respect to its first and second quarter 2016 results in its third quarter Management Discussion & Analysis (“MD&A”) to provide greater prominence to

 

BARRICK THIRD QUARTER 2016   2   PRESS RELEASE


the Company’s GAAP measures for those periods, including segment by segment GAAP reconciliations, and GAAP cost guidance on a segment by segment basis for those periods. The additional disclosure can be found on pages 63 and 73 of our MD&A.

RESTORING A STRONG BALANCE SHEET

Strengthening our balance sheet is a top priority, and we remain on track to achieve our $2 billion debt reduction target for 2016. During the third quarter, we reduced our total debt by $461 million, and have completed more than $1.4 billion in debt repayments year to date, representing over 70 percent of our debt reduction target for the year. We expect to achieve our 2016 debt reduction target using existing cash balances and fourth quarter operating cash flow.

The Company’s liquidity position is strong and continues to improve, underpinned by robust free cash flow generation across the business, and modest near-term debt repayment obligations. In the first nine months of 2016, the Company generated $1.93 billion in operating cash flow, and $1.13 billion in free cash flow.2

At the end of the third quarter, Barrick had a consolidated cash balance of approximately $2.6 billion.4 The Company now has less than $200 million5 in debt due before 2019, and about $5 billion of our outstanding debt of $8.5 billion does not mature until after 2032. Over the medium term, we aim to reduce our total debt to below $5 billion.

OPERATING HIGHLIGHTS AND OUTLOOK

Our over-arching objective as a business is to grow our free cash flow per share. In support of this objective, our Best-in-Class approach is focused on driving industry-leading margins across three pillars. The first is business improvement, a continuous effort to make existing processes and systems as efficient as possible. The second is step changes, making fundamental changes to existing processes and systems, in ways that push performance beyond current limits. The third is innovation, which involves redesigning and reimagining systems and processes to achieve levels of performance not possible using existing methods and technology. We are now advancing a pipeline of initiatives across each of these pillars, reflected in falling costs, greater productivity, and improved capital discipline with each passing quarter. Our aspiration is to achieve and maintain all-in sustaining costs of $700 per ounce or lower by 2019.

Barrick produced 1.38 million ounces of gold in the third quarter at a cost of sales of $766 per ounce, compared to 1.66 million ounces at a cost of sales of $829 per ounce in the prior-year period. All-in sustaining costs3 in the third quarter were $704 per ounce, compared to $771 per ounce in the third quarter of 2015.

Compared to the first nine months of 2015, cost of sales applicable to gold declined by seven percent. Over the same period, all-in sustaining costs3 have fallen by 16 percent.

Please see page 36 of Barrick’s third quarter MD&A for individual operating segment performance details.

We now expect full-year gold production of 5.25-5.55 million ounces, up from our original estimate of 5.00-5.50 million ounces. Cost of sales applicable to gold is anticipated to be in the range of $800-

 

BARRICK THIRD QUARTER 2016   3   PRESS RELEASE


$850 per ounce. We have reduced our all-in sustaining cost3 guidance for 2016 to $740-$775 per ounce, down from $750-$790 per ounce at the end of the second quarter, and below our original 2016 guidance of $775-$825 per ounce. Please see Appendix 1 of this press release for individual mine site guidance updates.

Capital expenditures for 2016 are now expected to be $1.20-$1.30 billion, down from $1.25-$1.40 billion at the end of the second quarter, and below our original 2016 guidance range of $1.35-$1.65 billion.

 

 Gold    Third Quarter
2016
       Current
2016 Guidance
       Original
2016 Guidance
 

 Production6 (000s of ounces)

 

    

 

1,381

 

  

 

      

 

5,250-5,550

 

  

 

      

 

5,000-5,500

 

  

 

 Cost of sales applicable to gold ($ per ounce)

 

    

 

766

 

  

 

      

 

800-850

 

  

 

      

 

N/A

 

  

 

 All-in sustaining costs3 ($ per ounce)

 

    

 

704

 

  

 

      

 

740-775

 

  

 

      

 

775-825

 

  

 

 Cash costs3 ($ per ounce)

 

    

 

518

 

  

 

      

 

540-565

 

  

 

      

 

550-590

 

  

 

 Copper

 

                           

 Production6 (millions of pounds)

 

    

 

100

 

  

 

      

 

380-430

 

  

 

      

 

370-410

 

  

 

 Cost of sales applicable to copper ($ per pound)

 

    

 

1.47

 

  

 

      

 

1.35-1.55

 

  

 

      

 

N/A

 

  

 

 All-in sustaining costs7 ($ per pound)

 

    

 

2.02

 

  

 

      

 

2.00-2.20

 

  

 

      

 

2.05-2.35

 

  

 

 C1 cash costs7 ($ per pound)

 

    

 

1.50

 

  

 

      

 

1.40-1.60

 

  

 

      

 

1.45-1.75

 

  

 

                                

 Total Capital Expenditures8 ($ millions)

 

    

 

271

 

  

 

      

 

1,200-1,300

 

  

 

      

 

1,350-1,650

 

  

 

                                

Veladero Update

Operations at the Veladero mine in Argentina were suspended from September 15 until October 4 after falling ice damaged a pipe carrying process solution in the leach pad area, causing some material to leave the leach pad. This material, primarily crushed ore saturated with process solution, was contained in the area of the mine where the incident occurred, and returned to the leach pad. Extensive water monitoring in the area confirmed the incident did not result in any environmental impacts. The Company immediately completed a series of remedial works required by provincial authorities, including increasing the height of the perimeter berms that surround the leach pad, to prevent such an incident from occurring again.

In addition to these works, and in keeping with our vision for a digital Barrick, we are making Veladero a trial site for digital technology that will enhance our environmental and water monitoring activities, while also providing greater transparency to authorities and communities.

Reflecting the impact of this temporary suspension, along with adverse weather conditions, we now expect 2016 production from Veladero to be in the range of 530,000-580,000 ounces of gold, down from our previous guidance of 580,000-640,000 ounces. Cost of sales applicable to gold at Veladero is now expected to be in the range of $820-$900 per ounce for 2016. All-in sustaining cost3 guidance has been increased slightly to $800-$870 per ounce, from the previous range of $790-$860 per ounce.

 

BARRICK THIRD QUARTER 2016   4   PRESS RELEASE


Copper

Copper production in the third quarter was 100 million pounds at a cost of sales attributable to copper of $1.47 per pound, and all-in sustaining costs7 of $2.02 per pound.

We continue to expect copper production for 2016 in the range of 380-430 million pounds, at a cost of sales applicable to copper between $1.35-1.55 per pound. Copper all-in sustaining cost7 guidance for 2016 has been narrowed to $2.00-$2.20 per pound.

DIGITAL BARRICK UPDATE

During the quarter, we announced that we are partnering with Cisco to drive the digital reinvention of our business. Through this collaboration, we will harness digital technology to unlock value across our business, helping us grow our cash flow per share by enhancing productivity and efficiency at our mines, and improving decision-making and performance across our business. Just as importantly, digital technology will allow us to reduce our environmental impact, and be even more transparent with our local partners, including communities, local governments, and NGOs.

Our collaboration with Cisco is strategic: we are working together to define opportunities and—by combining our knowledge, networks, and resources—to develop new technology solutions.

We have already begun working together to develop a flagship digital operation at the Cortez mine in Nevada—embedding digital technology throughout the mine to deliver better, faster, and safer mining. Ultimately, the goal at Cortez is to redefine best-in-class mining.

With the Cortez test case proven, Cisco will support us as we transform our entire business over time—bringing digital technology to all of our mines, as well as to our head office. New digital tools will permit Barrick’s leaders to make decisions with greater speed, precision, and productivity, and will better equip the Company to assess and mitigate risk.

Overall, our approach to digital reinvention is similar to that used in agile software development. Work is phased, a proof-of-concept is demonstrated, and if it succeeds, it receives more funding so it can be swiftly implemented and accelerated. If a project is not delivering benefits within six weeks, we will make adjustments, or stop. This approach minimizes upfront capital and execution risk.

We will apply the same rigor and scrutiny to digital projects as we would for any other capital allocation decision. All significant investments will need to be approved by our Investment Committee.

We have earmarked approximately $100 million for digital projects in 2016 and 2017. This is money we will invest directly in our business. Our Investment Committee has approved the first wave of digital projects at the Cortez mine with a budget of up to $50 million in 2016 and 2017. These include:

 

   

The implementation of a short-interval control system underground. The system, commonly employed in manufacturing, will use sensors to ensure that both people and equipment are performing according to plan, and at the highest level, driving improvements in daily tonnage rates and labor productivity. Any deviations from plans can be immediately identified, addressed, and resolved.

 

BARRICK THIRD QUARTER 2016   5   PRESS RELEASE


   

The implementation of a tele-remote system. Equipment operators will no longer spend significant time traveling between the surface and the operating face—time during which equipment sits idle. Instead, they will operate underground equipment (including drills, road-headers, loaders, and haul trucks) from a comfortable, centralized control room on the surface, using reliable and continuous data feeds to inform their decisions. These changes are expected to improve overall productivity, and decrease operating costs, while reducing the number of people underground.

 

   

The digitization of maintenance management. The mine will implement a tablet-based digital workflow and task-management system that will replace the existing paper-based system. These changes are expected to increase equipment availability, and reduce unplanned maintenance work, leading to lower parts inventory, improved continuity of production, and lower operating costs.

 

   

The automation of the processing plant. The mine will implement an advanced operating control system at the processing plant, building on recent system upgrades to optimize crushing, grinding, and carbon leaching and handling circuits for improved gold recovery.

 

   

The consolidation of data. The mine will connect up to 150 distinct systems and data sources to one data management platform, which will enable better analysis, planning, and decision-making.

In parallel with these projects, we have also begun to explore how to leverage digital technologies to streamline the permitting process, with better transparency.

Planning for the next wave of projects will continue in parallel with the implementation of the current, first wave.

PROJECT UPDATE

The Pascua-Lama project, located on the border between Chile and Argentina, is one of the world’s most attractive undeveloped gold and silver deposits, with the potential to generate significant free cash flow over a long mine life. During the third quarter, we announced the appointment of George Bee as Senior Vice President for Lama and Frontera District Development. Mr. Bee and his team are now advancing a scoping study on the use of underground mining methods for a Lama starter project on the Argentinean side of the Pascua-Lama project. Such a project could represent the first stage of a phased development plan for Pascua-Lama. Concurrently, the team in Chile remains focused on optimizing the Chilean components of the project, while addressing outstanding legal, regulatory, and permitting matters.

Our Investment Committee will continue to scrutinize the project as it advances, applying a high degree of consistency and rigor—as we do for all capital allocation decisions at the Company—before further review by the Executive Committee and the Board at each stage of advancement.

TECHNICAL INFORMATION

The scientific and technical information contained in this press release has been reviewed and approved by Steven Haggarty, P. Eng., Senior Director, Metallurgy of Barrick, who is a “Qualified Person” as defined in National Instrument 43-101 Standards of Disclosure for Mineral Projects.

 

BARRICK THIRD QUARTER 2016   6   PRESS RELEASE


APPENDIX 1 – Updated 2016 Operating and Capital Expenditure Guidance

 

GOLD PRODUCTION AND COSTS

 

     

Production
(millions of ounces)

 

 

Cost of sales
($ per ounce)

 

  

All-in sustaining
costs3

($ per ounce)

 

  

Cash costs3
($ per ounce)

 

Goldstrike

   1.050-1.100   860-900    720-760    570-590

Cortez

   1.000-1.050   880-920    510-530    420-440

Pueblo Viejo (60%)

   0.670-0.700   630-660    520-540    400-410

Veladero

   0.530-0.580   820-900    800-870    560-610

Lagunas Norte

   0.425-0.450   680-720    560-590    400-430

Sub-total

   3.700-3.900   790-840    620-650    480-500

Acacia (63.9%)

   ~0.520   890-930    950-980    670-700

KCGM (50%)

   0.350-0.375   760-810    700-750    630-680

Turquoise Ridge (75%)

   0.255-0.275   600-650    650-700    500-540

Porgera (47.5%)

   0.230-0.250   790-860    850-920    650-700

Hemlo

   0.215-0.230   780-830    830-880    660-700

Golden Sunlight

   0.030-0.045   1,220-1,420    1,200-1,250    1,050-1,150

Total Gold

   5.250-5.5509   800-850    740-775    540-565

COPPER PRODUCTION AND COSTS

     

Production
(millions of pounds)

 

 

Cost of sales
($ per
pound)

 

  

All-in sustaining
costs7

($ per pound)

 

  

C1 cash costs7

($ per pound)

 

Zaldívar (50%)

   100-120   1.95-2.15    2.10-2.30    1.60-1.80

Lumwana

   270-290   1.10-1.20    1.80-2.10    1.20-1.50

Jabal Sayid (50%)

   10-20   2.10-2.90    2.80-3.10    1.90-2.20

Total Copper

   380-430   1.35-1.55    2.00-2.20    1.40-1.60

CAPITAL EXPENDITURES

     

 

($ millions)

 

Mine site sustaining

                   1,050-1,100                 

Project10

                   150-200                 

Total Capital Expenditures

                   1,200-1,300                 

 

BARRICK THIRD QUARTER 2016   7   PRESS RELEASE


APPENDIX 2 – 2016 Outlook Assumptions and Economic Sensitivity Analysis

 

     

2016 Guidance
Assumption

 

  

Hypothetical
Change

 

  Impact on
Revenue
(millions)
  

Impact on

Cost of sales
(millions)

   Impact on
All-in sustaining
costs3,7

Gold revenue, net of royalties

   $1,250/oz    +/- $100/oz   +/- $123    n/a    +/- $3/oz

Copper revenue, net of royalties

   $2.10/lb    +/- $0.50/lb   +/- $50    n/a    +/- $0.04/lb
                         

Gold all-in sustaining costs3

             

Gold royalties & production taxes

   $1,250/oz    +/- $100/oz   n/a    +/- $3    +/- $3/oz

WTI crude oil price11

   $45/bbl    +/- $10/bbl   n/a    +/- $2    +/- $1/oz

Australian dollar exchange rate

   0.76 : 1    +/- 10%   n/a    +/- $7    +/- $6/oz

Canadian dollar exchange rate

   1.30 : 1    +/- 10%   n/a    +/- $8    +/- $6/oz
                         

Copper all-in sustaining costs7

             

WTI crude oil price11

   $45/bbl    +/- $10/bbl   n/a    +/- $1    +/- $0.01/lb

Chilean peso exchange rate

   670 : 1    +/- 10%   n/a    +/- $2    +/- $0.02/lb
                         

ENDNOTE 1

“Adjusted net earnings” and “adjusted net earnings per share” are non-GAAP financial performance measures. Adjusted net earnings excludes the following from net earnings: certain impairment charges (reversals), gains (losses) and other one-time costs relating to acquisitions or dispositions, foreign currency translation gains (losses), significant tax adjustments not related to current period earnings and unrealized gains (losses) on non-hedge derivative instruments. The Company uses this measure internally to evaluate our underlying operating performance for the reporting periods presented and to assist with the planning and forecasting of future operating results. Barrick believes that adjusted net earnings is a useful measure of our performance because these adjusting items do not reflect the underlying operating performance of our core mining business and are not necessarily indicative of future operating results. Adjusted net earnings and adjusted net earnings per share are intended to provide additional information only and do not have any standardized meaning under IFRS and may not be comparable to similar measures of performance presented by other companies. They should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Further details on these non-GAAP measures are provided in the MD&A accompanying Barrick’s financial statements filed from time to time on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.

Reconciliation of Net Earnings to Net Earnings per Share, Adjusted Net Earnings and Adjusted Net Earnings per Share

 

($ millions, except per share amounts in dollars)    For the three months ended September 30        For the nine months ended September 30  
      2016        2015        2016        2015  
Net earnings (loss) attributable to equity
holders of the Company
     $ 175           ($ 264)           $ 230           $ (216)   
Impairment charges related to intangibles,
goodwill, property, plant and equipment,
and investments
     49           452           54           492   

Acquisition/disposition (gains)/losses

     37           (54)           35           (80)   

Foreign currency translation (gains)/losses

     19           (43)           181           (12)   

Significant tax adjustments1

     5           7           59           39   

Other expense adjustments2

     1           67           75           95   
Unrealized gains on non-hedge derivative
instruments
     (12)           3           (23)           7   

Tax effect and non-controlling interest

     4           (37)           (48)           (72)   
                                           

Adjusted net earnings

     $ 278           $ 131           $ 563           $ 253   
                                           

Net earnings (loss) per share3

     0.15           (0.23)           0.20           (0.19)   

Adjusted net earnings per share3

     0.24           0.11           0.48           0.22   
                                           

 

1  Significant tax adjustments for the current year primarily relate to a tax provision booked by Acacia in Q1 2016.
2  Other expense adjustments for the current year relate to losses on debt extinguishment, the impact of the decrease in the discount rate used to calculate the provision for environmental remediation at our closed mines and a reduction in cost of sales attributed to insurance proceeds recorded in the third quarter of 2016 relating to the 2015 oxygen plant motor failure at Pueblo Viejo.
3  Calculated using weighted average number of shares outstanding under the basic method of earnings per share.

 

BARRICK THIRD QUARTER 2016   8   PRESS RELEASE


ENDNOTE 2

“Free cash flow” is a non-GAAP financial performance measure which excludes capital expenditures from Net cash provided by operating activities. Barrick believes this to be a useful indicator of our ability to operate without reliance on additional borrowing or usage of existing cash. Free cash flow is intended to provide additional information only and does not have any standardized meaning under IFRS and may not be comparable to similar measures of performance presented by other companies. Free cash flow should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Further details on these non-GAAP measures are provided in the MD&A accompanying Barrick’s financial statements filed from time to time on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.

Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

 

($ millions)            For the three months ended September 30                 For the nine months ended September 30  
      2016        2015        2016        2015  

Net cash provided by operating activities

     $ 951           $ 1,255           $ 1,929           $ 2,096   

Capital expenditures

     (277)           (389)           (800)           (1,402)   
                                           

Free cash flow

     $ 674           $ 866           $ 1,129           $ 694   
                                           

ENDNOTE 3

“Cash costs” per ounce and “All-in sustaining costs” per ounce are non-GAAP financial performance measures. “Cash costs” per ounce is based on cost of sales but excludes, among other items, the impact of depreciation. “All-in sustaining costs” per ounce begins with “Cash costs” per ounce and adds further costs which reflect the additional costs of operating a mine, primarily sustaining capital expenditures, general & administrative costs and minesite exploration and evaluation costs. Barrick believes that the use of “cash costs” per ounce and “all-in sustaining costs” per ounce will assist investors, analysts and other stakeholders in understanding the costs associated with producing gold, understanding the economics of gold mining, assessing our operating performance and also our ability to generate free cash flow from current operations and to generate free cash flow on an overall Company basis. “Cash costs” per ounce and “All-in sustaining costs” per ounce are intended to provide additional information only and do not have any standardized meaning under IFRS. Although a standardized definition of all-in sustaining costs was published in 2013 by the World Gold Council (a market development organization for the gold industry comprised of and funded by 18 gold mining companies from around the world, including Barrick), it is not a regulatory organization, and other companies may calculate this measure differently. These measures should not be considered in isolation or as a substitute for measures prepared in accordance with IFRS. Further details on these non-GAAP measures are provided in the MD&A accompanying Barrick’s financial statements filed from time to time on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.

Reconciliation of Gold Cost of Sales to Cash costs, All-in sustaining costs and All-in costs, including on a per ounce basis

 

($ millions, except per ounce information in dollars)         

For the three months ended

September 30,

      

For the nine months ended

September 30,

 
      Footnote    2016      2015        2016      2015  

Cost of sales related to gold production

        $ 1,202         $ 1,491           $ 3,632         $ 4,329   

Depreciation

        (373)         (399)           (1,107)         (1,151)   

By-product credits

   1      (59)         (54)           (143)         (166)   

Realized (gains)/losses on hedge and non-hedge derivatives

   2      15         30           71         78   

Non-recurring items

   3      34         (61)           24         (61)   

Other

   4      (9)         7           (24)         18   

Non-controlling interests (Pueblo Viejo and Acacia)

   5      (92)         (104)           (267)         (316)   
                                            

Cash costs

        $ 718         $ 910           $ 2,186         $ 2,731   
                                            

General & administrative costs

        71         44           217         181   

Minesite exploration and evaluation costs

   6      10         11           26         36   

Minesite sustaining capital expenditures

   7      236         342           646         1,056   

Rehabilitation - accretion and amortization (operating sites)

   8      16         43           41         119   

Non-controlling interest, copper operations and other

   9      (75)         (119)           (209)         (276)   

 

BARRICK THIRD QUARTER 2016   9   PRESS RELEASE


                                            

All-in sustaining costs

        $ 976         $ 1,231           $ 2,907         $ 3,847   
                                            

Project exploration and evaluation and project costs

   6      34         75           129         233   

Community relations costs not related to current operations

        1         5           6         12   

Project capital expenditures

   7      35         42           124         181   

Rehabilitation - accretion and amortization (non-operating sites)

   8      2         3           7         9   

Non-controlling interest and copper operations

   9      (7)         (12)           (38)         (23)   
                                            

All-in costs

        $ 1,041         $ 1,344           $ 3,135         $ 4,259   
                                            

Ounces sold - equity basis (000s ounces)

   10      1,386         1,596           3,984         4,447   
                                            

Cost of sales per ounce

   11,12      $ 766         $ 829           $ 803         $ 863   
                                            

Cash costs per ounce

   12      $ 518         $ 570           $ 549         $ 614   

Cash costs per ounce (on a co-product basis)

   12,13      $ 550         $ 592           $ 575         $ 639   
                                            

All-in sustaining costs per ounce

   12      $ 704         $ 771           $ 730         $ 866   

All-in sustaining costs per ounce (on a co-product basis)

   12,13      $ 736         $ 793           $ 756         $ 891   
                                            

All-in costs per ounce

   12      $ 751         $ 842           $ 787         $ 958   

All-in costs per ounce (on a co-product basis)

   12,13      $ 783         $ 864           $ 813         $ 983   
                                            

 

1

By-product credits

Revenues include the sale of by-products for our gold and copper mines for the three months ended September 30, 2016, of $50 million (2015: $32 million) and the nine months ended September 30, 2016 of $110 million (2015: $106 million); energy sales from the Monte Rio power plant at our Pueblo Viejo Mine for the three months ended September 30, 2016, of $9 million (2015: $22 million) and the nine months ended September 30, 2016, of $33 million (2015: $60 million).

 

2

Realized (gains)/losses on hedge and non-hedge derivatives

Includes realized hedge losses of $15 million and $59 million (2015: $24 million and $66 million, respectively) for the three and nine months ended September 30, 2016, respectively, and realized non-hedge losses of $nil and $12 million (2015: $6 million and $12 million, respectively) for the three and nine months ended September 30, 2016, respectively. Refer to Note 5 of the Financial Statements for further information.

 

3

Non-recurring items

Non-recurring items in 2016 consist of $34 million in a reduction in cost of sales attributed to insurance proceeds recorded in the third quarter of 2016 relating to the 2015 oxygen plant motor failure at Pueblo Viejo and $10 million in abnormal costs at Veladero. These gains/costs are not indicative of our cost of production and have been excluded from the calculation of cash costs.

 

4

Other

Other adjustments include adding the net margins related to power sales at Pueblo Viejo of $1 million and $5 million, respectively, (2015: $5 million and $10 million, respectively) and adding the cost of treatment and refining charges of $3 million and $12 million, respectively (2015: $3 million and $10 million, respectively). 2016 includes the removal of cash costs associated with our Pierina mine which is mining incidental ounces as it enters closure of $14 million and $42 million, respectively.

 

5

Non-controlling interests (Pueblo Viejo and Acacia)

Non-controlling interests include non-controlling interests related to gold production of $124 million and $381 million, respectively, for the three and nine month periods ended September 30, 2016 (2015: $168 million and $493 million, respectively). Refer to Note 5 of the Financial Statements for further information.

 

6

Exploration and evaluation costs

Exploration, evaluation and project expenses are presented as minesite sustaining if it supports current mine operations and project if it relates to future projects. Refer to page 32 of our third quarter MD&A.

 

7

Capital expenditures

Capital expenditures are related to our gold sites only and are presented on a 100% accrued basis. They are split between minesite sustaining and project capital expenditures. Project capital expenditures are distinct projects designed to increase the net present value of the mine and are not related to current production. Significant projects in the current year are Arturo, Cortez Lower Zone and Lagunas Norte Refractory Ore Project. Refer to page 31 of our third quarter MD&A.

 

8

Rehabilitation - accretion and amortization

Includes depreciation on the assets related to rehabilitation provisions of our gold operations and accretion on the rehabilitation provision of our gold operations, split between operating and non-operating sites.

 

9

Non-controlling interest and copper operations

Removes general & administrative costs related to non-controlling interests and copper based on a percentage allocation of revenue. Also removes exploration, evaluation and project costs, rehabilitation costs and capital expenditures incurred by our copper sites and the non-controlling interest of our Acacia and Pueblo Viejo operating segment and Arturo. In 2016, figures remove the impact of Pierina. The impact is summarized as the following:

 

BARRICK THIRD QUARTER 2016   10   PRESS RELEASE


($ millions)    For the three months ended
September 30,
       For the nine months ended
September 30,
 
Non-controlling interest, copper operations and other    2016        2015        2016        2015  

General & administrative costs

     ($ 8)           ($ 23)           ($ 31)           ($ 48)   

Minesite exploration and evaluation costs

     (2)           (2)           (6)           (5)   

Rehabilitation - accretion and amortization (operating sites)

     (2)           (5)           (5)           (9)   

Minesite sustaining capital expenditures

 

 

     (63)           (89)           (167)           (214)   

All-in sustaining costs total

     ($ 75)           ($ 119)           ($ 209)           ($ 276)   

Project exploration and evaluation and project costs

     (3)           (2)           (8)           (2)   

Project capital expenditures

     (4)           (10)           (30)           (21)   

All-in costs total

     ($ 7)           ($ 12)           ($ 38)           ($ 23)   

 

10

Ounces sold - equity basis

In 2016, figures remove the impact of Pierina as the mine is currently going through closure.

 

11

Cost of sales per ounce

In 2016, figures remove the cost of sales impact of Pierina of $17 million and $52 million, respectively for the three and nine month periods ended September 30, 2016, as the mine is currently going through closure. Cost of sales per ounce excludes non-controlling interest related to gold productions. Cost of sales related to gold per ounce is calculated using cost of sales on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo and 36.1% Acacia from cost of sales), divided by attributable gold ounces.

 

12

Per ounce figures

Cost of sales per ounce, cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce may not calculate based on amounts presented in this table due to rounding.

 

13

Co-product costs per ounce

Cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce presented on a co-product basis remove the impact of by-product credits of our gold production (net of non-controlling interest) calculated as:

 

($ millions)      For the three months ended
September 30,
       For the nine months ended
September 30,
 
                    2016        2015                    2016        2015  
By-product credits        $ 59           $ 54           $ 143           $ 166   
Non-controlling interest        (14)           (16)           (40)           (48)   
By-product credits (net of non-controlling interest)        $ 45           $ 38           $ 103           $ 118   

ENDNOTE 4

Includes $674 million cash held at Acacia and Pueblo Viejo, which may not be readily deployed outside of Acacia and/or Pueblo Viejo.

ENDNOTE 5

Amount excludes capital leases and includes project financing payments at Pueblo Viejo (60 percent basis) and Acacia (100 percent basis).

ENDNOTE 6

Barrick’s share.

ENDNOTE 7

“C1 cash costs” per pound and “All-in sustaining costs” per pound are non-GAAP financial performance measures. “C1 cash costs” per pound is based on cost of sales but excludes the impact of depreciation and royalties and includes treatment and refinement charges. “All-in sustaining costs” per pound begins with “C1 cash costs” per pound and adds further costs which reflect the additional costs of operating a mine, primarily sustaining capital expenditures, general & administrative costs and royalties. Barrick believes that the use of “C1 cash costs” per pound and “all-in sustaining costs” per pound will assist investors, analysts, and other stakeholders in understanding the costs associated with producing copper, understanding the economics of copper mining, assessing our operating performance, and also our ability to generate free cash flow from current operations and to generate free cash flow on an overall Company basis. “C1 cash costs” per pound and “All-in sustaining costs” per pound are intended to provide additional information only, do not have any standardized meaning under IFRS, and may not

 

BARRICK THIRD QUARTER 2016   11   PRESS RELEASE


be comparable to similar measures of performance presented by other companies. These measures should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. Further details on these non-GAAP measures are provided in the MD&A accompanying Barrick’s financial statements filed from time to time on SEDAR at www.sedar.com and on EDGAR at www.sec.gov.

Reconciliation of Copper Cost of Sales to C1 cash costs and All-in sustaining costs, including on a per pound basis

 

($ millions, except per pound information in dollars)    For the three months ended September 30      For the nine months ended September 30      
              2016              2015                  2016              2015  

Cost of sales

     $ 66         $ 209             $ 235         $ 698   

Depreciation/amortization1

     (10)         (18)             (30)         (80)   

Treatment and refinement charges

     36         46             120         129   

Cash cost of sales applicable to equity method investments2

     68         -             154         -   

Less: royalties

     (7)         (15)             (32)         (85)   
                                     

C1 cash cost of sales

     $ 153         $ 222             $ 447         $ 662   
                                     

General & administrative costs

     -         6             11         17   

Rehabilitation - accretion and amortization

     1         2             5         6   

Royalties

     7         15             32         85   

Minesite sustaining capital expenditures

     44         61             121         132   
                                     

All-in sustaining costs

     $ 205         $ 306             $ 616         $ 902   
                                     

Pounds sold - consolidated basis (millions pounds)

     102         145             298         378   
                                     

Cost of sales per pound3,4

     $1.47         $ 1.44             $1.42         $ 1.85   
                                     

C1 cash cost per pound3

     $1.50         $ 1.53             $1.50         $ 1.75   
                                     

All-in sustaining costs per pound3

     $2.02         $2.11             $2.08         $ 2.39   
                                     

 

1  For the three and nine month periods ended September 30, 2016, depreciation excludes $15 million and $34 million, respectively, of depreciation applicable to equity method investments.
2  For the three and nine month periods ended September 30, 2016, figures include $46 million and $131 million, respectively, of cash costs related to our 50% share of Zaldívar due to the divestment of 50% of our interest in the mine on December 1, 2015, as well as $23 million and $23 million, respectively of cash costs related to our 50% share of Jabal Sayid due to the divestment of 50% of our interest in the mine on December 4, 2014 and subsequent accounting as an equity method investments.
3  Cost of sales per pound, C1 cash costs per pound and all-in sustaining costs per pound may not calculate based on amounts presented in this table due to rounding.
4  Cost of sales related to copper per pound is calculated using cost of sales including our proportionate share of cost of sales attributable to equity method investments (Zaldívar and Jabal Sayid), divided by consolidated copper pounds (including our proportionate share of copper pounds from our equity method investments).

ENDNOTE 8

Barrick’s share on an accrued basis.

ENDNOTE 9

Operating unit guidance ranges for production reflect expectations at each individual operating unit, but do not add up to corporate-wide guidance range total.

ENDNOTE 10

We have combined our previous capital expenditure categories of Minesite expansion and Projects into one category called Project.

ENDNOTE 11

Due to our fuel hedging activities, which are reflected in these sensitivities, we are partially protected against changes in this factor.

 

BARRICK THIRD QUARTER 2016   12   PRESS RELEASE


Key Statistics

 

Barrick Gold Corporation                            
(in United States dollars)   

Three months ended September 30,

 

    

Nine months ended September 30,

 

 
              2016              2015              2016              2015  
Financial Results (millions)            
Revenues      $        2,297         $        2,315         $        6,239         $        6,791   
Cost of sales      1,291         1,742         3,951         5,139   
Net earnings (loss)1      175         (264)         230         (216)   
Adjusted net earnings2      278         131         563         253   
Adjusted EBITDA2      1,196         942         2,778         2,465   
Total project capital expenditures3      35         42         124         198   
Total capital expenditures - sustaining3      236         342         646         1,056   
Operating cash flow      951         1,255         1,929         2,096   
Free cash flow2      674         866         1,129         694   
Per Share Data (dollars)            

Net earnings (loss) (basic and diluted)

     0.15         (0.23)         0.20         (0.19)   

Adjusted net earnings (basic)2

     0.24         0.11         0.48         0.22   

Weighted average basic and diluted common shares (millions)

 

    

 

1,165

 

  

 

    

 

1,165

 

  

 

    

 

1,165

 

  

 

    

 

1,165

 

  

 

Operating Results            
Gold production (thousands of ounces)4      1,381         1,663         4,001         4,498   
Gold sold (thousands of ounces)4      1,386         1,596         3,984         4,447   
Per ounce data            

Average spot gold price

     $        1,335         $        1,124         $        1,260         $        1,178   

Average realized gold price2

     1,333         1,125         1,259         1,176   

Cost of sales (Barrick’s share)5

     766         829         803         863   

All-in sustaining costs2

     704         771         730         866   
Copper production (millions of pounds)6      100         140         314         373   
Copper sold (millions of pounds)      102         145         298         378   
Per pound data            

Average spot copper price

     $          2.16         $          2.39         $          2.14         $          2.58   

Average realized copper price2

     2.18         2.18         2.17         2.44   

Cost of sales (Barrick’s share)7

     1.47         1.44         1.42         1.85   

All-in sustaining costs2

     2.02         2.11         2.08         2.39   
                                     
                  

As at September 30,

    

As at December 31,

 
                      2016      2015  
Financial Position (millions)            
Cash and equivalents            $        2,648         $        2,455   
Working capital (excluding cash)            1,200         1,310   
                                     
1  Net earnings (loss) represents net earnings attributable to the equity holders of the Company.
2  Adjusted net earnings, adjusted EBITDA, free cash flow, adjusted net earnings per share, realized gold price, all-in sustaining costs and realized copper price are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure to the most directly comparable IFRS measure, please see pages 49 - 62 of this MD&A.
3  Amounts presented on a 100% accrued basis. Project capital expenditures are included in our calculation of all-in costs, but not included in our calculation of all-in sustaining costs.
4  Production includes Acacia on a 63.9% basis and Pueblo Viejo on a 60% basis, both of which reflect our equity share of production. Also includes production from Bald Mountain and Round Mountain up to January 11, 2016, the effective date of sale of the assets. 2015 includes production from Porgera on a 95% basis up to August 2015 and on a 47.5% basis thereafter, whereas 2016 figures are on a 47.5% basis reflecting the sale of 50% of our interest in Porgera in third quarter 2015. Sales include our equity share of gold sales from Acacia and Pueblo Viejo.
5  Cost of sales per ounce (Barrick’s share) is calculated as cost of sales - gold on our share basis excluding Pierina divided by gold ounces sold.
6  In 2016, reflects production from Jabal Sayid and Zaldívar on a 50% basis, which reflects our equity share of production, and 100% of Lumwana. 2015 production includes Zaldívar on a 100% basis prior to the sale of 50% of the mine in fourth quarter 2015, and 100% of Lumwana.
7  Cost of sales per pound (Barrick’s share) is calculated as cost of sales - copper plus our equity share of cost of sales attributable to Zaldívar and Jabal Sayid divided by copper pounds sold.

 

BARRICK THIRD QUARTER 2016   13   SUMMARY INFORMATION


Production and Cost Summary

 

       Production  
       Three months ended September 30,            Nine months ended September 30,  
        2016      2015            2016      2015  

Gold (equity ounces (000s))

               

Goldstrike

       293         328           805         741   

Cortez

       254         321           749         647   

Pueblo Viejo1

       189         172           511         438   

Lagunas Norte

       101         108           325         441   

Veladero

       116         143           367         443   

Turquoise Ridge

       72         55           201         156   

Acacia2

       131         104           394         339   

Other Mines - Gold3

       225         432                 649         1,293   

Total

       1,381         1,663                 4,001         4,498   
                                               

Copper (equity pounds)4 (millions)

       100         140                 314         373   
       Cost of Sales per unit (Barrick’s share)  
       Three months ended September 30,            Nine months ended September 30,  
        2016      2015            2016      2015  

Gold Cost of Sales per ounce ($/oz)5

               

Goldstrike

     $                              805       $                              718         $                              841       $                              720   

Cortez

       874         684           921         915   

Pueblo Viejo1

       521         854           612         890   

Lagunas Norte

       651         792           661         664   

Veladero

       905         908           861         795   

Turquoise Ridge

       563         717           606         702   

Acacia2

       850         1,036                 863         1,021   

Total

     $ 766       $ 829               $ 803       $ 863   
                                               

Copper Cost of Sales per pound ($/lb)6

     $ 1.47       $ 1.44               $ 1.42       $ 1.85   
       All-in sustaining costs7  
       Three months ended September 30,            Nine months ended September 30,  
        2016      2015            2016      2015  

Gold All-in sustaining costs ($/oz)

               

Goldstrike

     $ 681       $ 558           706       $ 698   

Cortez

       531         501           517         711   

Pueblo Viejo1

       425         554           509         628   

Lagunas Norte

       530         581           557         510   

Veladero

       651         914           693         957   

Turquoise Ridge

       583         738           631         745   

Acacia2

       998         1,195                 961         1,153   

Total

     $ 704       $ 771               $ 730       $ 866   
                                               

Copper All-in sustaining costs ($/lb)

     $ 2.02       $ 2.11               $ 2.08       $ 2.39   

 

1  Reflects production from Pueblo Viejo on a 60% basis, which reflects our equity share of production.
2  Reflects production from Acacia on a 63.9% basis, which reflects our equity share of production.
3  In 2016, Other Mines - Gold includes Golden Sunlight, Hemlo, Porgera on a 47.5% basis and Kalgoorlie. Also includes production from Bald Mountain and Round Mountain up to January 11, 2016, the effective date of sale of these assets. In 2015, Other Mines - Gold included Bald Mountain, Round Mountain, Golden Sunlight, Hemlo, Pierina, Cowal, Ruby Hill, Porgera on a 95% basis up to August 2015 and on a 47.5% basis thereafter, and Kalgoorlie.
4  In 2016, reflects production from Jabal Sayid and Zaldívar on a 50% basis, which reflects our equity share of production, and 100% of Lumwana. 2015 production includes Zaldívar on a 100% basis prior to the sale of 50% of the mine in fourth quarter 2015, and 100% of Lumwana.
5  Cost of sales per ounce (Barrick’s share) is calculated as cost of sales - gold on our share basis excluding Pierina divided by gold ounces sold.
6  Cost of sales per pound (Barrick’s share) is calculated as cost of sales - copper plus our equity share of cost of sales attributable to Zaldívar and Jabal Sayid divided by copper pounds sold.
7  All-in sustaining costs is a non-GAAP financial performance measure with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of this non-GAAP measure to the most directly comparable IFRS measure, please see pages 49 - 62 of this MD&A.

 

BARRICK THIRD QUARTER 2016   14   SUMMARY INFORMATION


MANAGEMENT’S DISCUSSION AND ANALYSIS (“MD&A”)

 

 

This portion of the Quarterly Report provides management’s discussion and analysis (“MD&A”) of the financial condition and results of operations, to enable a reader to assess material changes in financial condition and results of operations as at, and for the three and nine month periods ended, September 30, 2016, in comparison to the corresponding prior–year periods. The MD&A is intended to help the reader understand Barrick Gold Corporation (“Barrick”, “we”, “our” or the “Company”), our operations, financial performance and present and future business environment. This MD&A, which has been prepared as of October 26, 2016, is intended to supplement and complement the condensed unaudited interim consolidated financial statements and notes thereto, prepared in accordance with International Accounting Standard 34 Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”), for the three and nine month periods ended September 30, 2016 (collectively, the “Financial Statements”), which are included in this Quarterly Report on pages 81 to 99. You are encouraged to review the Financial Statements in conjunction with your review of this MD&A. This MD&A should be read in conjunction with both the annual audited consolidated financial statements for the two years ended December 31, 2015,

the related annual MD&A included in the 2015 Annual Report, and the most recent Form 40–F/Annual Information Form on file with the U.S. Securities and Exchange Commission (“SEC”) and Canadian provincial securities regulatory authorities. These documents and additional information relating to the Company are available on SEDAR at www.sedar.com and EDGAR at www.sec.gov. Certain notes to the Financial Statements are specifically referred to in this MD&A and such notes are incorporated by reference herein. All dollar amounts in this MD&A are in millions of United States dollars (“$” or “US$”), unless otherwise specified.

For the purposes of preparing our MD&A, we consider the materiality of information. Information is considered material if: (i) such information results in, or would reasonably be expected to result in, a significant change in the market price or value of our shares; or (ii) there is a substantial likelihood that a reasonable investor would consider it important in making an investment decision; or (iii) it would significantly alter the total mix of information available to investors. We evaluate materiality with reference to all relevant circumstances, including potential market sensitivity.

 

 

 

 

CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION

 

Certain information contained or incorporated by reference in this MD&A, including any information as to our strategy, projects, plans or future financial or operating performance constitutes “forward-looking statements”. All statements, other than statements of historical fact, are forward-looking statements. The words “believe”, “expect”, “anticipate”, “contemplate”, “target”, “plan”, “objective”, “aim”, “intend”, “project”, “goal”, “continue”, “budget”, “estimate”, “potential”, “may”, “will”, “can”, “could” and similar expressions identify forward-looking statements. In particular, this MD&A contains forward-looking statements including, without limitation, with respect to: (i) Barrick’s forward-looking production guidance; (ii) estimates of future cost of sales per ounce for gold and per pound for copper, all-in-sustaining costs per ounce/pound, cash costs per ounce and C1 cash costs per pound; (iii) cash flow forecasts; (iv) projected capital, operating and exploration expenditures; (v) targeted debt and cost reductions; (vi) targeted investments by Barrick’s Growth Group; (vii) mine life and production rates; (viii) potential mineralization and metal or mineral recoveries; (ix) Barrick’s

Best-in-Class program (including potential improvements to financial and operating performance that may result from certain Best-in-Class initiatives); (x) the Lama starter project and the potential for phased in development of the Pascua Lama project; (xi) timing and completion of acquisitions; (xii) asset sales or joint ventures; and (xiii) expectations regarding future price assumptions, financial performance and other outlook or guidance.

Forward-looking statements are necessarily based upon a number of estimates and assumptions including material estimates and assumptions related to the factors set forth below that, while considered reasonable by the Company as at the date of this MD&A in light of Management’s experience and perception of current conditions and expected developments, are inherently subject to significant business, economic and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those

 

 

BARRICK THIRD QUARTER 2016   15   MANAGEMENT’S DISCUSSION AND ANALYSIS


projected in the forward-looking statements and undue reliance should not be placed on such statements and information. Such factors include, but are not limited to: fluctuations in the spot and forward price of gold, copper or certain other commodities (such as silver, diesel fuel, natural gas and electricity); the speculative nature of mineral exploration and development; changes in mineral production performance, exploitation and exploration successes; risks associated with the fact that certain Best-in-Class initiatives are still in the early stages of evaluation and additional engineering and other analysis is required to fully assess their impact; diminishing quantities or grades of reserves; increased costs, delays, suspensions and technical challenges associated with the construction of capital projects; operating or technical difficulties in connection with mining or development activities, including geotechnical challenges and disruptions in the maintenance or provision of required infrastructure and information technology systems; failure to comply with environmental and health and safety laws and regulations; timing of receipt of, or failure to comply with, necessary permits and approvals; uncertainty whether some or all of the Best-in-Class initiatives and investments targeted by the Growth Group will meet the company’s capital allocation objectives; the impact of global liquidity and credit availability on the timing of cash flows and the values of assets and liabilities based on projected future cash flows; adverse changes in our credit ratings; the impact of inflation; fluctuations in the currency markets; changes in U.S. dollar interest rates; risks arising from holding derivative instruments; changes in national and local government legislation, taxation, controls or regulations and/or changes in the administration of laws, policies and practices, expropriation or nationalization of property and political or economic developments in Canada, the United States and other jurisdictions in which the Company does or may carry on business in the future; lack of certainty with respect to foreign legal systems, corruption and other factors that are inconsistent with the rule of law; damage to the Company’s reputation due to the actual or perceived occurrence of any number of events, including negative publicity with respect to the Company’s handling of environmental matters or dealings with community groups, whether true or not; risk of loss due to acts of war,

terrorism, sabotage and civil disturbances; litigation; contests over title to properties, particularly title to undeveloped properties, or over access to water, power and other required infrastructure; business opportunities that may be presented to, or pursued by, the Company; our ability to successfully integrate acquisitions or complete divestitures; risks associated with working with partners in jointly controlled assets; employee relations including loss of key employees; increased costs and physical risks, including extreme weather events and resource shortages, related to climate change; availability and increased costs associated with mining inputs and labor; and the organization of our previously held African gold operations and properties under a separate listed company. In addition, there are risks and hazards associated with the business of mineral exploration, development and mining, including environmental hazards, industrial accidents, unusual or unexpected formations, pressures, cave-ins, flooding and gold bullion, copper cathode or gold or copper concentrate losses (and the risk of inadequate insurance, or inability to obtain insurance, to cover these risks).

Many of these uncertainties and contingencies can affect our actual results and could cause actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, us. Readers are cautioned that forward-looking statements are not guarantees of future performance. All of the forward-looking statements made in this MD&A are qualified by these cautionary statements. Specific reference is made to the most recent Form 40-F/Annual Information Form on file with the SEC and Canadian provincial securities regulatory authorities for a more detailed discussion of some of the factors underlying forward-looking statements and the risks that may affect Barrick’s ability to achieve the expectations set forth in the forward-looking statements contained in this MD&A.

We disclaim any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except as required by applicable law.

 

 

BARRICK THIRD QUARTER 2016   16   MANAGEMENT’S DISCUSSION AND ANALYSIS


 

CHANGES IN PRESENTATION OF NON-GAAP FINANCIAL PERFORMANCE MEASURES

 

We use the following non-GAAP financial performance measures in our MD&A:

 

“adjusted net earnings”

 

“free cash flow”

 

“EBITDA”

 

“adjusted EBITDA”

 

“cash costs per ounce”

 

“C1 cash costs per pound”

 

“all-in sustaining costs per ounce/pound”

 

“all-in costs per ounce” and

 

“realized price”

For a detailed description of each of the non-GAAP measures used in this MD&A and a detailed reconciliation, please refer to the Non-GAAP Financial Performance Measures section of this MD&A on pages 49 to 62. Each non-GAAP financial performance measure has been annotated with a reference to an endnote on page 80. The non-GAAP financial performance measures set out in this MD&A are intended to provide additional information to investors and do not have any standardized meaning under International Financial Reporting Standards (“IFRS”), and therefore may not be comparable to other issuers, and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. In 2016, we made changes to the following non-GAAP performance measures:

EBITDA

Starting with this third quarter 2016 MD&A, we have presented this reconciliation for each of our reportable operating segments. We believe this additional information will assist analysts, investors and other stakeholders of Barrick in understanding the details of this non-GAAP metric on a segment-by-segment basis.

Adjusted net earnings

We amended the reconciliation from net earnings to adjusted net earnings to present the adjusting items on a pre-tax and fully consolidated basis, and including the tax effect and non-controlling interest as a separate line. We believe that this change will assist analysts, investors and other stakeholders of Barrick to better understand how we calculate this non-GAAP performance measure and simplify how it reconciles to our financial statements. This change to the presentation of our reconciliation does not result in any change to the final calculation of adjusted net earnings.

Cash costs per ounce, all-in sustaining cash costs per ounce and all-in costs per ounce

Starting with the third quarter 2016 MD&A, we have presented this reconciliation for each of our reportable operating segments. We believe this additional information will assist analysts, investors and other stakeholders of Barrick in understanding the details of these non-GAAP metrics on a segment-by-segment basis.

Starting with the second quarter 2016 MD&A, we condensed and simplified the reconciliation from cost of sales to “cash costs”, “all-in sustaining costs” and “all-in costs”, including on a per ounce basis for gold and per pound basis for copper, to present items on a fully consolidated basis and include non-controlling interest as a separate line. As part of this simplification, we have grouped several minor items into one line labeled “Other”, with further detail in the footnote to the reconciliation. We believe that these changes will assist analysts, investors and other stakeholders of Barrick to better understand how we calculate these non-GAAP performance measures and simplify how they reconcile to our financial statements. This change to the presentation of our reconciliation does not result in any change to the figures calculated, except as noted below for “all-in costs”.

Also starting with the second quarter 2016 MD&A, we adjusted the amount included as “project exploration and evaluation costs and project costs” as part of our “all-in costs” measure to include all exploration and evaluation costs related to our advanced mining and business improvement projects and corporate development activities, where previously it did not. The impact of this adjustment for the three and nine month periods ended September 30, 2016 was $11/oz and $23/oz, respectively (2015: $36/oz and $48/oz, respectively). We believe this change will assist analysts, investors and other stakeholders of Barrick in understanding all of the expenditures related to growing our business.

The tables on pages 49 to 62 reconcile these non-GAAP measures to the most directly comparable IFRS measures and previous period reconciliations have been modified to be presented in a manner consistent with our current format.

 

 

BARRICK THIRD QUARTER 2016   17   MANAGEMENT’S DISCUSSION AND ANALYSIS


   
INDEX      page
   

Results Overview

      
   

Review of 2016 Third Quarter Results and Full Year Outlook

     19

Key Business Developments

     23

Full Year 2016 Outlook

     25
   

Review of Second Quarter and First Quarter Results

      
   

Review of 2016 Second Quarter Financial and Operating Highlights

     26

Review of 2016 First Quarter Financial and Operating Highlights

     27
   

Review of Third Quarter Financial Results

      
   

Revenue

     29

Production Costs

     30

Capital Expenditures

     31

General and Administrative Expenses

     31

Exploration, Evaluation and Project Costs

     32

Finance Costs, Net

     32

Additional Significant Statement of Income Items

     32

Income Tax Expense

     33
   

Financial Condition Review

      
   

Balance Sheet Review

     34

Shareholders’ Equity

     34

Financial Position and Liquidity

     34

Summary of Cash Inflow (Outflow)

     35
   

Operating Segments Performance

     36
   

Cortez

     37

Goldstrike

     38

Pueblo Viejo

     40

Lagunas Norte

     41

Veladero

     42

Turquoise Ridge

     44

Acacia Mining plc

     45

Pascua-Lama

     46
   

Commitments and Contingencies

     47
   

Review of Quarterly Results

     48
   

Internal Control over Financial Reporting and

Disclosure Controls and Procedures

     48
   

IFRS Critical Accounting Policies and Accounting

Estimates

     49
   

Non-GAAP Financial Performance Measures

     49
   

Third Quarter 2016

     49

Second Quarter 2016

     63

First Quarter 2016

     73
   

Technical Information

     80
   

Endnotes

     80
 

 

BARRICK THIRD QUARTER 2016   18   MANAGEMENT’S DISCUSSION AND ANALYSIS


 

RESULTS OVERVIEW

Review of 2016 Third Quarter Results and Full Year Outlook

FINANCIAL AND OPERATING HIGHLIGHTS

Balance Sheet and Liquidity

Our liquidity position is strong and continues to improve, with robust cash flow generation, modest near-term debt repayment obligations, a $4 billion undrawn credit facility and a consolidated cash balance of $2.6 billion1. Net cash provided by operating activities (“operating cash flow”) was $951 million and $1,929 million, respectively, for the three and nine month periods ended September 30, 2016. Free cash flow2 was $674 million and $1,129 million, respectively, continuing the trend of positive free cash flow in six consecutive quarters.

We announced in our fourth quarter 2015 MD&A our intention to reduce our total debt by at least $2 billion in 2016. We have already made debt reductions of more than $1.4 billion this year, including $0.5 billion in the three months ended September 30, 2016, using a combination of proceeds from our sale of Bald Mountain and 50% interest in Round Mountain and free cash flow from operations. We expect to be able to meet our $2 billion target from existing cash balances and fourth quarter operating cash flow, assuming current market prices for gold.

Cost Performance

In the third quarter of 2016, we continued our focus on capital discipline, identifying productivity and efficiency savings opportunities through our Best-in-Class program and maintaining reductions in corporate overhead. Cost of sales per ounce related to gold3 for the three and nine month periods ended September 30, 2016 were $766 and $803 per ounce, a decrease of 8% and 7% respectively, and minesite sustaining capital expenditures decreased 31% and 39% compared to the same prior year periods. Combined with a positive change in our sales mix as a result of the divestment of our high cost mine sites, this helped us reduce our all-in sustaining costs2 for the three and nine month periods ended September 30, 2016 by 9% and 16% to $704 and $730 per ounce, respectively, compared to the prior year periods. We are now providing cost of sales per ounce3 guidance of $800 to $850 per ounce and we are once again lowering our 2016 all-in sustaining cost guidance to $740 to $775 per ounce from $750 to $790 per ounce as we continue to focus on cost controls, capital discipline and identify and implement Best-in-Class productivity and efficiency initiatives.

Net Earnings (Loss), Adjusted Net Earnings, Operating Cash Flow and Free Cash Flow

Net earnings attributable to equity holders of Barrick (“net earnings”) for the third quarter of 2016 was $175 million compared with a net loss of $264 million in the third quarter of 2015. This significant improvement in earnings was largely due to a $476 million goodwill impairment charge recorded in the third quarter of 2015. We also benefited from higher gold prices and a decrease in operating costs owing to lower fuel and energy prices, despite a significant proportion of our oil exposure being hedged, favorable foreign exchange movements as well as the divestment of higher cost mines. In addition, net earnings benefited from lower exploration, evaluation and project expenses, primarily driven by lower spending at Goldrush and Pascua-Lama, partially offset by the loss of earnings from our divested sites and higher income tax expense. After adjusting for items that are not indicative of future operating results, adjusted net earnings2 of $278 million for the third quarter of 2016 was 112% higher than the third quarter of 2015, primarily as a result of the same factors affecting net earnings, excluding the impact of the goodwill impairment charge. Significant adjusting items (pre-tax and non-controlling interest effects) in the third quarter of 2016 include:

 

$49 million in impairment charges primarily relating to the write down of our equity method investment in Zaldívar due to the final purchase price adjustments recorded;

 

$37 million in disposition on sale losses mainly relating to the final purchase price adjustments relating to our equity method investment in Zaldívar;

 

$34 million in insurance proceeds relating to the 2015 oxygen plant motor failure at Pueblo Viejo;

 

$30 million in losses on debt extinguishment; and

 

$19 million in unrealized foreign currency translation losses primarily related to the Argentine peso.

Refer to page 50 for a full list of reconciling items between net earnings and adjusted net earnings for the current and prior year periods.

 

BARRICK THIRD QUARTER 2016   19   MANAGEMENT’S DISCUSSION AND ANALYSIS


 

LOGO

Net earnings for the nine month period ended September 30, 2016 was $230 million compared to a net loss of $216 million in the same prior year period. The improvement in net earnings was caused by higher sales volumes (excluding the impact of divested sites) combined with higher gold prices, and decreased operating costs and exploration, evaluation and project expenses. These were partially offset by the realization of deferred currency translation losses in Australia of $91 million during the first quarter 2016, combined with increased income tax expense and depreciation expense. Earnings were also impacted by impairment charges of $492 million in 2015 compared to $54 million in 2016. After adjusting for items that are not indicative of future operating results, adjusted net earnings2 of $563 million for the nine month period ended September 30, 2016 was 123% higher than the same prior year period primarily as a result of the same factors affecting net earnings, excluding the impact of the impairment charges. Significant adjusting items (pre-tax and non-controlling interest effects) in the first nine months of 2016 include:

 

$181 million in foreign currency translation losses, including the deferred currency translation losses released as a result of the disposal and reorganization of certain Australian entities in the first quarter 2016 and unrealized foreign currency translation losses related to the devaluation of the Argentine Peso on VAT receivables;

 

$75 million in other expense adjustments primarily relating to losses on debt extinguishment and the impact of the decrease in the discount rate for the provision for environmental remediation at our closed mines; and

 

$59 million in significant tax adjustments primarily relating to a tax provision in Acacia in the first quarter 2016.

Refer to page 50 for a full list of reconciling items between net earnings and adjusted net earnings for the current and prior year periods.

 

 

LOGO

 

BARRICK THIRD QUARTER 2016   20   MANAGEMENT’S DISCUSSION AND ANALYSIS


In the third quarter of 2016, we generated $951 million in operating cash flow, compared to $1,255 million in the same prior year period. The decrease was primarily due to the third quarter of 2015 reflecting a $610 million deposit relating to the gold and silver streaming arrangement with Royal Gold. Excluding this transaction, operating cash flow for the third quarter of 2016 was $306 million higher than the same prior year period despite the reduction in operating cash flow from the disposition of some non-core assets. We benefited from higher market gold prices and lower operating costs, as a result of lower energy and fuel costs (despite being hedged on a significant portion of our fuel consumption) combined with the continued realization of lower labor, consumable and contractor costs and improved operating efficiencies resulting from our Best-in-Class initiatives and also lower cash interest paid. These operating cash flow improvements were partially offset by the impact of higher income taxes paid and unfavorable working capital movements, mainly as a result of supplies inventory balances. Free cash flow2 for the three months ended September 30, 2016, was $674 million, a decrease of $192 million from the same prior year period as a result of the $610 million deposit recorded during the third quarter of 2015. Excluding the streaming deposit transaction, free cash flow increased $418 million compared to the third quarter of 2015 which reflects decreasing capital expenditures as a result of our capital discipline combined with higher operating cash flow. We have now generated positive free cash flow in six consecutive quarters, reflecting our emphasis on cost control and on maximizing free cash flow.

 

 

LOGO

In the nine month period ended September 30, 2016, we generated $1,929 million in operating cash flow, compared to $2,096 million in the same prior year period. Excluding the impact of the $610 million streaming deposit recorded during the third quarter of 2015, operating cash flow increased $443 million, despite the reduction in operating cash flow following the divestment of some non-core assets. The increase primarily reflects the lower operating costs and higher gold prices discussed above, combined with a decrease in interest paid as a result of debt repayments made over the past two years. Free cash flow2 for the nine month period ended September 30, 2016, was $1,129 million, an increase of $435 million from the same prior year period. The increase in free cash flow for the nine month period primarily reflects the higher operating cash flows (excluding the impact of the $610 million deposit) combined with a decrease in capital expenditures.

 

BARRICK THIRD QUARTER 2016   21   MANAGEMENT’S DISCUSSION AND ANALYSIS


 

LOGO

 

BARRICK THIRD QUARTER 2016   22   MANAGEMENT’S DISCUSSION AND ANALYSIS


Key Business Developments

 

Acquisitions

On June 21, 2016, we entered into an agreement to purchase the Robertson Property in Nevada from Coral Gold Resources (“Coral”). The transaction consists of a payment of $16 million of cash along with the return of 4.15 million shares (approximate value of $1 million) of Coral currently held by Barrick and a royalty on production. The transaction has been approved by Coral shareholders and, subject to satisfaction of the remaining closing conditions, is now expected to close in 2017.

Divestitures

On January 11, 2016, we closed the sale of our Bald Mountain mine and 50% interest in the Round Mountain mine. We received net cash consideration of $588 million, which reflected working capital adjustments of $22 million in the second quarter of 2016. The transactions resulted in a loss of $17 million for the nine month period ended September 30, 2016.

On December 1, 2015, we completed the sale of 50% of our Zaldívar copper mine in Chile to Antofagasta Plc, finalizing consideration in August 2016 at $950 million cash previously received. The finalization of consideration resulted in an additional loss on disposition of $39 million and changed the fair value of the 50% of Zaldívar we retained, resulting in a write down of our equity method investment of $49 million.

Debt Management

We are committed to reducing our total debt by at least $2 billion in 2016 and have made significant strides toward this target so far this year. Total debt was reduced by $1.4 billion in the first nine months of 2016, improving Barrick’s near-term liquidity. In particular, on March 21, 2016, Barrick completed a cash tender offer resulting in an approximately $718 million reduction in the principal amount of Barrick’s outstanding notes with maturities from 2018 to 2021; executed the make-whole provision on June 24, 2016, for the full redemption of approximately $105 million of outstanding May 2018 notes; and also executed the make-whole provision on September 26, 2016, for the full redemption of approximately $273 million of outstanding September 2018 notes.

The 2016 debt reductions have resulted in losses on debt extinguishment of $30 million and $70 million, respectively, for the three and nine month periods ended September 30, 2016, and are expected to result in an annualized interest savings of approximately $75 million.

Jabal Sayid

On July 1, 2016, Jabal Sayid, our 50% owned copper mine in Saudi Arabia, entered commercial production. Our consolidated copper guidance ranges on page 25 reflect the contribution from this new operation.

Royalty Changes in Zambia

In July 2015, the Zambian government passed amendments to the country’s mining tax regime that replaced an adopted 20% gross royalty on open pit mines with a 9% royalty, along with the reintroduction of a 30% corporate income tax, a 50% of taxable income limitation on the utilization of tax loss carryforwards, and a 15% variable profits tax.

In June 2016, the Zambian government passed legislation to amend the royalty tax for mining operations to a variable rate based on the prevailing copper price effective June 1, 2016. These rates are 4% at copper prices below $2.04 per pound; 5% at copper prices between $2.04 per pound and $2.72 per pound; and 6% at copper prices of $2.72 per pound and above. Legislation was also passed to remove the 15% variable profit tax on income from mining companies. We determined this was an indicator of potential reversal of impairments recorded on our Lumwana mine in the fourth quarter 2014. In the second of quarter 2016, we evaluated the fair value less cost to dispose (“FVLCD”); the recoverable amount was not in excess of the carrying value and therefore no reversal was recorded. Our 2016 copper cost guidance takes into consideration the revised royalty rates commencing June 1.

Management Structure Refinements

In August 2016, we announced the appointment of Mark Hill as Chief Investment Officer and a member of Barrick’s Executive Committee, a group of the Company’s most senior partners. In this newly-created position, Mr. Hill will chair Barrick’s Investment Committee and apply a high degree of consistency and rigor to all capital allocation decisions at the company–whether at existing operations, development projects, exploration (both near-mine and greenfields), or potential acquisitions and divestments.

In March 2016, Shaun Usmar, then Barrick’s Senior Executive Vice President and Chief Financial Officer, announced his resignation from Barrick. Catherine Raw, formerly Executive Vice President, Business Performance, succeeded Mr. Usmar as Chief Financial Officer on April 27, 2016, subsequent to the Company’s Annual Meeting of Shareholders. In March 2016, we also announced that Rob Krcmarov, formerly Senior Vice President, Global Exploration, had been elevated to the

 

 

BARRICK THIRD QUARTER 2016   23   MANAGEMENT’S DISCUSSION AND ANALYSIS


position of Executive Vice President, Exploration and Growth, and had become a member of Barrick’s Executive Committee.

Board Renewal

In 2016, the Board of Directors appointed Kelvin Dushnisky, President of Barrick, as a director. Graham G. Clow, Chairman of Roscoe Postle Associates Inc., and Gary Doer, former Canadian Ambassador to the United States, were elected as new directors at Barrick’s Annual General Meeting on April 26, 2016. William Birchall retired from the Board at the conclusion of the Company’s Annual General Meeting. Barrick continues to renew the talent on its Board, with eight of the 13 directors elected on April 26, 2016 (excluding the Executive Chairman), being new to the Company since April 2014.

Hedge Summary Tables

 

Australian Dollar (AUD) Currency Contracts  
     Contracts
(AUD
millions)
   

Effective
average
hedge

rate
(AUDUSD)

    % of total
expected
AUD
exposure
hedged
    % of expected
operating
cost
exposure
hedged
    Crystalized
gain/(loss) in
OCI1  (USD
millions)
 

2016

                    -                        -                     0%                        0%                          (5)   
1 

To be reclassified from Other Comprehensive Income (“OCI”) to earnings.

 

Financial Fuel Hedge Summary  
     Barrels
(thousands)
    Average
price
    % of total
expected
exposure
    Impact of $10
change on pre-tax
earnings (USD
millions)1
 

2016

                  733                      84                    71%                                         3   

2017

    2,110        81        51%        20   

2018

    1,188        78        27%        33   
1

Includes the impact of hedges currently in place.

 

 

BARRICK THIRD QUARTER 2016   24   MANAGEMENT’S DISCUSSION AND ANALYSIS


Full Year 2016 Outlook

We have increased our 2016 gold production guidance to 5.25 to 5.55 million ounces from our previous range of 5.0 to 5.5 million ounces.

We are now providing cost of sales per ounce3 and per pound guidance on our share of production. For gold, our cost of sales per ounce3 is expected to be $800 to $850 per ounce. We expect cash costs2 to be within a slightly narrowed range of $540 to $565 per ounce, compared to our previous guidance range of $540 to $570 per ounce, reflecting the impact of higher by-product credits as well as continuing reductions in the costs of power, diesel and maintenance parts and supplies. We expect gold all-in sustaining costs2 to be in the range of $740 to $775 per ounce, compared to our previous guidance range of $750 to $790 per ounce, reflecting a reduction in cash operating costs and in minesite sustaining capital expenditures - see details below.

We expect depreciation to be in the range of $240 to $260 per ounce, lower than our previous guidance range of $250 to $270 per ounce.

We continue to expect our 2016 copper production to be in the range of 380 to 430 million pounds. We are now providing cost of sales per pound3 guidance. For copper, our cost of sales per pound3 is expected to be $1.35 to $1.55 per pound. We expect C1 cash costs2 to be within a narrowed range of $1.40 to $1.60 per pound, compared to our previous guidance range of $1.35 to $1.65 per pound. We expect copper all-in sustaining costs2 to be within a narrowed range of $2.00 to $2.20 per pound, compared to our previous guidance range of $1.95 to $2.25 per pound.

We expect project expenses to be in the range of $80 to $100 million compared to our previous guidance range of $100 to $120 million. As a result, we expect total exploration and project expenses to be in the range of $195 to $245 million compared to our previous guidance range of $215 to $265 million.

We expect Acacia general and administrative expenses to be approximately $60 million compared to our previous guidance range of $35 million. The increase in Acacia administrative expenses relates to an increase in stock based compensation due to their higher share price.

We expect finance costs to be in the range of $710 to $750 million compared to our previous range of $690 to $730 million. This is due to debt extinguishment fees associated with our 2016 debt reductions.

We expect minesite sustaining capital expenditures to be in the range of $1,050 to $1,100 million, slightly lower than our previous guidance range of $1,100 to $1,200 million. As a result, we

expect total capital expenditures to be in the range of $1,200 million to $1,300 million compared to our previous range of $1,250 to $1,400 million. This reflects continued plan optimization and deferral of capital expenditure, improved assumptions and realized cost savings.

 

Full Year 2016 Outlook Summary    2016  
($ millions, except per ounce/pound data)    Estimate  
Gold production and costs   

Production (millions of ounces)

     5.25 - 5.55   
Gold unit production costs   

Cost of sales - gold ($ per oz)

     800 - 850   

All-in sustaining costs ($ per oz)1

     740 - 775   

Cash costs ($ per oz)1

     540 - 565   

Depreciation ($ per oz)

     240 - 260   
Copper production and costs   

Production (millions of pounds)

     380 - 430   
Copper unit production costs   

Cost of sales - copper ($ per lb)

     1.35 - 1.55   

C1 cash costs ($ per lb)1

     1.40 - 1.60   

Depreciation ($ per lb)

     0.20 - 0.30   

Copper all-in sustaining costs ($ per lb)1

     2.00 - 2.20   
Exploration and project expenses      195 - 245   

Exploration and evaluation

     115 - 145   

Project expenses

     80 - 100   
General and administrative expenses      ~260   

Corporate administration

     ~160   

Stock-based compensation2

     ~40   

Acacia5

     ~60   
Other expense3      20 - 40   
Finance costs      710 - 750   
Capital expenditures:   

Minesite sustaining

     1,050 - 1,100   

Project4

     150 - 200   
Total capital expenditures      1,200 - 1,300   
Effective income tax rate      ~50%   
Key Assumptions   
Gold Price ($/ounce)      $ 1,250   
Copper Price ($/pound)      $ 2.10   
Oil Price ($/barrel)      $45   
AUD Exchange Rate      $ 0.76   
ARS Exchange Rate      $15   
CAD Exchange Rate      $ 1.30   
CLP Exchange Rate      670   
1 

Cash costs, all-in sustaining costs and C1 cash costs are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures of performance presented by other issuers. For further information and a detailed reconciliation of the non-GAAP measures used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 49 - 62 of this MD&A.

2 

Based on US$17.72 share price and excludes Acacia.

3 

Other expense excludes adjusting items which we cannot forecast.

4 

We have combined our previous capital expenditure categories of Minesite Expansion and Projects into one category called Project.

5 

Includes an increase of ~$25 million in stock-based compensation.

 

 

BARRICK THIRD QUARTER 2016   25   MANAGEMENT’S DISCUSSION AND ANALYSIS


 

REVIEW OF 2016 SECOND QUARTER AND FIRST QUARTER RESULTS

In connection with a continuous disclosure review by the Ontario Securities Commission, the Company has included additional disclosure with respect to its first and second quarter 2016 results in this MD&A to provide greater prominence to the Company’s GAAP measures for those periods. We have also provided GAAP reconciliations for those periods and that additional disclosure can be found on pages 63 to 79.

Review of 2016 Second Quarter Financial and Operating Highlights

Balance Sheet and Liquidity

As at June 30, 2016, our liquidity position was strong and continuing to improve, with robust cash flow generation, modest near-term debt repayment obligations, a $4 billion undrawn credit facility and a consolidated cash balance of $2.4 billion. Operating cash flow was $527 million and $978 million, respectively, for the three and six month periods ended June 30, 2016. Free cash flow2 was $274 million and $455 million, respectively, continuing the trend of positive free cash flow in five consecutive quarters.

We announced in our fourth quarter 2015 MD&A our intention to reduce our total debt by at least $2 billion in 2016 through the following levers: drawing on our cash balance; delivering free cash flow from operations; selling additional non-core assets; and creating new joint ventures and partnerships. We had made debt reductions of $968 million through June 30, 2016, using a combination of proceeds of our sale of Bald Mountain and 50% interest in Round Mountain and free cash flow from operations.

Cost Performance

In the second quarter of 2016, we continued our focus on capital discipline, identifying productivity and efficiency savings opportunities through our Best-in-Class program and maintaining reductions in corporate overhead. Cost of sales per ounce related to gold3 for the three and six month periods ended June 30, 2016 were $836 and $823 per ounce and decreased 3% and 7%, respectively, as a result of lower inventory impairments and the impact of 2015 year-end impairments on minesite depreciation. Minesite sustaining capital expenditures decreased 35% and 43% compared to the same prior year periods, combined with positive sales mix as a result of the divestment of our high cost mine sites helped us reduce our all-in sustaining costs2 for the three and six month periods ended June 30, 2016 by 13% and 19% to $782 and $744 per ounce, respectively, compared to the prior year periods.

Net Earnings (Loss), Adjusted Net Earnings, Operating Cash Flow and Free Cash Flow

Net earnings for the second quarter of 2016 was $138 million compared with a net loss of $9 million in the second quarter of 2015. This was largely due to a decrease in operating costs owing to lower fuel and energy prices, even despite a significant proportion of our oil exposure being hedged, as well as favorable foreign exchange movements and the impact of Best-in-Class initiatives. These initiatives include lower labor, contractor and consumable costs and improved operating efficiencies. In addition earnings benefited from lower exploration, evaluation and project expenses. This was further impacted by higher sales volumes (excluding the impact of divested sites) and higher gold prices, partially offset by higher income tax expense and non-controlling interests. After adjusting for items that are not indicative of future operating results, adjusted net earnings2 of $158 million for the second quarter of 2016 was 163% higher than the second quarter of 2015, primarily as a result of the same factors affecting net earnings as there were no significant adjusting items in the second quarter of 2016. Refer to pages 63 to 72 for a full list of reconciling items between net earnings and adjusted net earnings for the current and prior year periods.

Net earnings for the first half of 2016 was $55 million compared to net earnings of $48 million in the same prior year period, largely impacted by higher sales volumes (excluding the impact of divested sites) combined with higher gold prices. This was further impacted by the decrease in operating costs discussed above and decreased exploration, evaluation and project expenses. These were partially offset by the realization of deferred currency translation losses, primarily related to losses released upon the disposal and reorganization of certain Australian entities during the first quarter 2016, combined with increased income tax expense. After adjusting for items that are not indicative

 

BARRICK THIRD QUARTER 2016   26   MANAGEMENT’S DISCUSSION AND ANALYSIS


of future operating results, adjusted net earnings2 of $285 million for the first half of 2016 was 134% higher than the same prior year period primarily as a result of the same factors affecting net earnings. Significant adjusting items (pre-tax and non-controlling interest effects) in the first half of 2016 include:

 

$162 million in foreign currency translation losses, including the deferred currency translation losses released as a result of the disposal and reorganization of certain Australian entities in the first quarter 2016 and unrealized foreign currency translation losses related to the devaluation of the Argentine Peso on VAT receivables;

 

$74 million in other expense adjustments primarily relating to losses on debt extinguishment and the impact of the decrease in the discount rate for the provision for environmental remediation at our closed mines; and

 

$54 million in significant tax adjustments primarily relating to a tax provision in Acacia in the first quarter 2016.

Refer to page 63 for a full list of reconciling items between net earnings and adjusted net earnings for the current and prior year periods.

In the second quarter of 2016, we generated $527 million in operating cash flow, in line with the same prior year period of $525 million, despite the reduction in operating cash flow following the divestment of certain non-core assets. The benefit of higher gold prices and lower operating costs, as a result of lower energy and fuel costs (despite being hedged on a significant portion of our fuel consumption) combined with the continued realization of lower labor, consumable and contractor costs and improved operating efficiencies resulting from our Best-in-Class initiatives, was partially offset by unfavorable working capital movements, primarily related to an increase in accounts receivable, as a result of the sale of equipment at Pascua-Lama, and in inventory balances, combined with the impact of higher income taxes paid compared to the same prior year period. Free cash flow2 for the three months ended June 30, 2016, was $274 million, an increase of $248 million from the same prior year period. The increase in free cash flow for the second quarter of 2016 primarily reflects decreasing capital expenditures as a result of our capital discipline combined with operating cash flow that was in line with the same prior year period. We have now generated positive free cash flow in five consecutive quarters, reflecting our emphasis on cost control and on maximizing free cash flow.

In the first half of 2016, we generated $978 million in operating cash flow, compared to $841 million in the same prior year period, despite the reduction in operating cash flow following the divestment of some non-core assets. The increase in operating cash flow primarily reflects the lower operating costs and higher gold prices discussed above, combined with a decrease in interest paid as a result of debt repayments made over the past 18 months. Free cash flow2 for the six month period ended June 30, 2016, was $455 million, an increase of $627 million from the same prior year period. The increase in free cash flow for the six month period primarily reflects the higher operating cash flows combined with the impact of a decrease in capital expenditures.

Refer to pages 63 to 72 for detailed second quarter reconciliations of each non-GAAP measure to the most directly comparable IFRS measure.

Review of 2016 First Quarter Results Financial and Operating Highlights

Balance Sheet and Liquidity

As at March 31, 2016, our liquidity position was strong and continuing to improve, with robust cash flow generation, modest near-term debt repayment obligations, a $4 billion undrawn credit facility and a consolidated cash balance of $2.3 billion. Operating cash flow was $451 million in the first quarter of 2016 and free cash flow2 was $181 million, continuing the trend of positive free cash flow in four consecutive quarters.

We announced in our fourth quarter 2015 MD&A our intention to reduce our total debt by at least $2 billion in 2016 through the following levers: drawing on our cash balance; delivering free cash flow from operations; selling additional non-core assets; and creating new joint ventures and partnerships. We had made debt reductions of $842 million in the first quarter of 2016, using a combination of proceeds of our sale of Bald Mountain and 50% interest in Round Mountain and free cash flow from operations.

 

BARRICK THIRD QUARTER 2016   27   MANAGEMENT’S DISCUSSION AND ANALYSIS


Cost Performance

In the first quarter of 2016, we continued our focus on disciplined capital allocation and lower capital spending. Efforts to reduce corporate overhead and other operating cost savings, including the impact of lower fuel costs and favorable foreign exchange rates led to lower cost of sales. Cost of sales per ounce related to gold3 for the three month period ended March 31, 2016 was $810 per ounce, a decrease of 10%, and minesite sustaining capital expenditures decreased 50% compared to the same prior year period. Together these helped us to achieve a 24% reduction in our all-in sustaining costs2 over the same prior year period to $706 per ounce in the first quarter of 2016.

Net Loss, Adjusted Net Earnings, Operating Cash Flow and Free Cash Flow

The net loss for the first quarter of 2016 was $83 million compared to net earnings of $57 million in the same prior year period, largely impacted by lower sales volumes primarily due to the impact of the asset sales that occurred in the second half of 2015 and the first quarter of 2016 combined with lower realized prices. This was further impacted by the realization of $54 million of deferred currency translation losses released upon the disposal and reorganization of certain Australian entities during the first quarter of 2016. These were partially offset by a decrease in direct operating costs as a result of lower energy and fuel prices and as some of our Best-in-Class initiatives started to be realized resulting in lower labor and contractor costs along with improved operating efficiencies. Adjusted net earnings2 of $127 million were 105% higher than the same prior year period despite lower realized prices, primarily due to the reduction in operating costs as discussed above, higher sales volumes (excluding the impact of divested sites) as well as lower exploration and evaluation costs as a result of lower spending on Pascua-Lama and global exploration costs. This was partly offset by higher income tax expense and the earnings impact associated with the divested sites. Significant adjusting items (pre-tax and non-controlling interest effects) in the first quarter of 2016 include:

 

$139 million in foreign currency translation losses, including deferred currency translation losses released as a result of the disposal and reorganization of certain Australian entities and unrealized foreign currency translation losses primarily related to the impact of the devaluation of the Argentine Peso on VAT receivables;

 

$37 million in losses on the extinguishment of debt; and

 

$25 million in losses reflecting the impact of the decrease in the discount rate used to calculate the provision for environment remediation at our closed mines.

Refer to page 73 for a full reconciliation of first quarter 2016 adjusted net income. Please note that these items were presented on a post-tax and non-controlling interest basis in our first quarter 2016 MD&A and have been restated to conform with the change to adjusted net earnings presentation identified on page 17.

Operating cash flow of $451 million was 43% higher compared to the same prior year period despite lower realized prices, reflecting lower operating costs as a result of lower energy and fuel prices and as some of our Best-in-Class initiatives started to be realized resulting in lower labor and contractor costs along with improved operating efficiencies. Other factors impacting operating cash flow in the first quarter of 2016 included a decrease in income taxes paid, higher sales volumes (excluding the impact of divested sites), partially offset by the impact of divested sites. Free cash flow2 for the first quarter of 2016 was $181 million, reflecting an increase of $379 million from the same prior year period despite lower realized prices. The inflow primarily reflects higher operating cash flows as a result of lower operating costs and higher sales volumes (excluding the impact of divested sites), combined with decreased capital expenditures as a result of our disciplined capital allocation approach. These factors were partly offset by operating cash flows associated with divested sites. We have now generated positive free cash flow in four consecutive quarters, reflecting our emphasis on cost control and maximizing free cash flow.

Refer to pages 73 to 79 for detailed first quarter reconciliations of each non-GAAP measure to the most directly comparable IFRS measure.

 

BARRICK THIRD QUARTER 2016   28   MANAGEMENT’S DISCUSSION AND ANALYSIS


 

REVIEW OF THIRD QUARTER FINANCIAL RESULTS

 

Revenue

($ millions, except per
ounce/pound data in dollars)
  

For the three

months ended
September 30

    

For the nine

months ended
September 30

 
      2016      2015      2016      2015  

Gold

           

000s oz sold1

     1,386         1,596         3,984         4,447   

000s oz produced1

     1,381         1,663         4,001         4,498   

Revenue

     $ 2,134         $ 1,992         $ 5,774         $ 5,832   

Market price2

     1,335         1,124         1,260         1,178   

Realized price2,3

     $ 1,333         $ 1,125         $ 1,259         $ 1,176   

Copper

           

millions lbs sold1

     102         145         298         378   

millions lbs produced1

     100         140         314         373   

Revenue

     $ 104         $ 269         $ 322         $ 793   

Market price2

     2.16         2.39         2.14         2.58   

Realized price2,3

     2.18         2.18         2.17         2.44   

By-product credits

     $ 59         $ 54         $ 143         $ 166   

 

1 

Includes our equity share of gold ounces from Acacia and Pueblo Viejo and copper pounds from Zaldívar and Jabal Sayid.

2 

Per ounce/pound weighted average.

3 

Realized price is a non-GAAP financial performance measure with no standardized meaning under IFRS and therefore may not be comparable to similar measures of performance presented by other issuers. For further information and a detailed reconciliation of the non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 49 - 62 of this MD&A.

For the three and nine month periods ended September 30, 2016, gold revenues were up 7% and down 1%, respectively, compared to the same prior year periods. For the third quarter of 2016, this was primarily due to higher market gold prices, partially offset by a decrease in gold sales. For the nine month period, the lower gold revenue reflected a decrease in gold sales volume, partly offset by higher market gold prices. The average market price for the three and nine month periods ended September 30, 2016 of $1,335 and $1,260 per ounce, respectively, represented an increase of 19% and 7%, respectively, versus the same prior year periods. During the third quarter of 2016, the gold price ranged from $1,303 per ounce to $1,375 per ounce and closed at $1,326 per ounce on September 30, 2016. Gold prices in the third quarter of 2016 were positively influenced by low and negative interest rates on sovereign debt issued by many of the world’s largest economies, global economic uncertainty highlighted by the British referendum result late in the second quarter in favor of leaving the European Union, and investor interest in gold as a safe haven asset. Subsequent to the end of the third quarter, the gold price has fallen below third quarter levels due to a rising U.S. dollar and increasing expectations of a near-term increase in the benchmark U.S. interest rate.

For the three and nine month periods ended September 30, 2016, gold production was 282 thousand and 497 thousand ounces lower, respectively, than the same prior year periods. Excluding the impact of divested sites, production for the three and nine month periods ended September 30, 2016, decreased by 111 thousand and increased by 127 thousand ounces, respectively, compared to the same prior year periods. The decrease for the three month period was primarily due to decreases in production at Goldstrike and Cortez due to lower grades combined with a decrease at Veladero from severe weather conditions and the temporary suspension of operations. These were partially offset by higher production at Acacia, Turquoise Ridge and Pueblo Viejo due to higher throughput. For the nine month period, the increase was attributed to increases in production at Cortez, Pueblo Viejo, Goldstrike, Acacia and Turquoise Ridge, mainly due to higher grade and throughput, partially offset by lower production at Lagunas Norte and Veladero.

Copper revenues for the three and nine month periods ended September 30, 2016, were down 61% and 59%, respectively, compared to the same prior year periods, primarily due to the divestment of 50% of our ownership in Zaldívar which was completed on December 1, 2015, combined with a lower market copper price. Our remaining 50% interest in Zaldívar is equity accounted for and therefore we do not include Zaldívar’s revenue in our consolidated copper revenue. For the three and nine month periods ended September 30, 2016, the average market price of $2.16 and $2.14 per pound, respectively, represented a decrease of 10% and 17%, respectively, versus the same prior year periods. During the third quarter of 2016, the copper price ranged from $2.08 per pound to $2.28 per pound and closed at $2.19 per pound on September 30, 2016.

Copper production for the three and nine month periods ended September 30, 2016, decreased by 40 million pounds and 59 million pounds, respectively, compared to the same prior year periods due to lower production contribution from Zaldívar following the divestment of 50% of our ownership in the Zaldívar mine. Excluding the impact of the divestiture, copper production for the three and nine month periods ended September 30, 2016, decreased by 9 million pounds and increased by 24 million pounds, respectively, compared to the same prior year periods. For the three month period, this reflected lower tonnes mined and processed at Lumwana due to equipment availability, partly offset by production at Jabal Sayid, which entered commercial production on

 

 

BARRICK THIRD QUARTER 2016   29   MANAGEMENT’S DISCUSSION AND ANALYSIS


July 1, 2016. For the nine month period, the increase is primarily related to the production from Jabal Sayid.

Production Costs

($ millions, except per

ounce/pound data in dollars)

  For the three
months ended
September 30
    For the nine
months ended
September 30
 
     2016     2015     2016     2015  

Direct mining costs

    $ 761        $ 1,012        $ 2,344        $ 2,965   

Depreciation

    373        399        1,107        1,151   

Royalty expense

    57        64        156        174   

Community relations

    11        16        25        39   

Cost of sales - gold

    $ 1,202        $ 1,491        $ 3,632        $ 4,329   
Cost of sales - gold (per oz)1     766        829        803        863   

Cash costs2,3

    518        570        549        614   
All-in sustaining costs - gold2,3     704        771        730        866   

Cost of sales - copper

    $ 66        $ 209        $ 235        $ 698   
Cost of sales - copper (per lb)1     1.47        1.44        1.42        1.85   

C1 cash costs2,3

    1.50        1.53        1.50        1.75   
All-in sustaining costs - copper2,3     $2.02        $2.11        $2.08        $2.39   
1 

Cost of sales related to gold per ounce is calculated using cost of sales related to gold on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo and 36.1% Acacia from cost of sales), divided by attributable gold ounces. Cost of sales related to copper per pound is calculated using cost of sales related to copper including our proportionate share of cost of sales attributable to equity method investments (Zaldívar and Jabal Sayid), divided by consolidated copper pounds (including our proportionate share of copper pounds from our equity method investments).

2 

Per ounce/pound weighted average.

3 

Cash costs, all-in sustaining costs and C1 cash costs are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures of performance presented by other issuers. For further information and a detailed reconciliation of the non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 49 - 62 of this MD&A.

For the three and nine month periods ended September 30, 2016, cost of sales applicable to gold was 19% and 16% lower, respectively, than the same prior year periods, primarily due to lower ounces sold, as discussed above. On a per ounce basis, cost of sales applicable to gold3 after removing the portion related to non-controlling interests, was 8% and 7% lower, respectively, than the same prior year periods, primarily due to a decrease in direct mining costs combined with positive change in our sales mix as a result of the divestment of our high cost mine sites. Direct mining costs have decreased as a result of lower fuel and energy prices, despite a significant proportion of our oil exposure being hedged, as well as the impact of Best-in-Class initiatives, including lower labor, contractor and consumable costs and improved operating efficiencies. For the

third quarter of 2016, this was slightly offset by lower sales volumes (excluding the impact of divested sites) primarily attributed to Veladero. For the nine month period ended September 30, 2016, the lower cost of sales was positively impacted by higher sales volumes (excluding the impact of divested sites) and higher grades.

For the three and nine month periods ended September 30, 2016, all-in sustaining costs2 were down $67 and $136 per ounce compared to the same prior year periods, primarily due to a reduction in minesite sustaining capital expenditures, as a result of our continued capital discipline, combined with lower direct mining costs as described above. In addition, 2016 all-in sustaining costs were favorably impacted as a higher proportion of our sales are coming from lower cost operations.

For the three and nine month periods ended September 30, 2016, cost of sales applicable to copper was 68% and 66% lower, respectively, than the same prior year periods, following the divestment of 50% of our ownership in the Zaldívar mine. Our remaining 50% interest in Zaldívar is equity accounted for and therefore we do not include Zaldívar’s cost of sales in our consolidated copper cost of sales. On a per pound basis, cost of sales per pound applicable to copper3 after including our proportionate share of cost of sales at our equity method investees, increased 2% and decreased 23%, respectively, compared to the same prior year periods. The slight increase for the third quarter of 2016 compared to the prior year period was primarily due to higher depreciation expense and lower sales volumes at Zaldívar combined with cost of sales associated with Jabal Sayid, which entered commercial production during the third quarter of 2016. This was partly offset by lower direct mining costs as part of initiatives to reduce costs and increase efficiencies combined with lower depreciation expense and lower royalty expense at Lumwana resulting from a decreased royalty rate. As noted on page 23, this royalty has been revised lower effective June 1, 2016. For the nine month period, the decrease was primarily due to the lower operating costs, depreciation expense and royalty expense at Lumwana, partially offset by the cost of sales associated with Jabal Sayid.

For the three and nine month periods ended September 30, 2016, copper all-in sustaining costs2, which has been adjusted to include 50% of Zaldívar, were 4% and 13% lower than the same prior year periods, primarily reflecting lower direct mining costs as a result of improved cost controls at Lumwana and lower fuel and power costs at Zaldívar, combined with lower royalty expense at Lumwana.

 

 

BARRICK THIRD QUARTER 2016   30   MANAGEMENT’S DISCUSSION AND ANALYSIS


Capital Expenditures1

 

($ millions)   

For the three months

ended September 30

    

For the nine months

ended September 30

 
      2016      2015      2016      2015  
Minesite sustaining2      $ 236         $342         $ 646         $ 1,056   
Project capital expenditures3,4      35         42         124         181   
Capitalized interest      -         -         -         17   

Total consolidated

capital expenditures

     $ 271         $ 384         $ 770         $ 1,254   

Attributable

consolidated capital expenditures5

     $ 273         $ 369         $ 765         $ 1,219   

 

1 

These amounts are presented on a 100% accrued basis, except for attributable consolidated capital expenditures.

2 

Includes both minesite sustaining and mine development.

3 

Project capital expenditures are included in our calculation of all-in costs, but not included in our calculation of all-in sustaining costs.

4 

Includes both minesite expansion and projects.

5 

These amounts are presented on the same basis as our guidance. For 2016, these amounts include our 60% share of Pueblo Viejo and Arturo and our 50% share of Zaldívar and Jabal Sayid. For 2015, these amounts include our 60% share of Pueblo Viejo and Arturo and our 50% share of Jabal Sayid.

For the three and nine month periods ended September 30, 2016, total capital expenditures decreased 29% and 39%, respectively, compared to the same prior year periods, primarily due to a decrease in minesite sustaining capital expenditures. Minesite sustaining capital expenditures decreased 31% and 39%, respectively, for the three and nine month periods ended September 30, 2016. This was due to the impact of divested sites, lower capitalized stripping costs primarily at Veladero, Porgera, and Cortez and our continued focus on capital discipline combined with a decrease in costs at Veladero relating to the phase 4B leach pad expansion in 2015. Project expenditures for the three and nine month periods ended September 30, 2016, decreased 17% and 31%, respectively, over the same prior year periods. For the three month period, the reduced spending was attributed to Arturo, which commenced commercial production during the third quarter of 2016. For the nine month period, this was a result of a decrease at Hemlo in project capital expenditures due to a land acquisition that occurred in the first quarter of 2015 and the completion of the thiosulfate circuit at Goldstrike, which entered commercial production in the third quarter of 2015; partially offset by an increase in pre-production stripping at Arturo. Project capital in 2016 primarily relates to Arturo, progressing with feasibility studies at Cortez Lower Zone and Lagunas Norte Refractory Ore Project.

General and Administrative Expenses

 

($ millions)   

For the three months

ended September 30

    

For the nine months

ended September 30

 
      2016      2015      2016      2015  
Corporate administration1      $ 57         $ 46         $ 121         $ 141   
Stock-based compensation      (12)         (8)         40         7   

Acacia

     26         6         56         33   

General &

administrative

expenses

     $ 71         $ 44         $ 217         $ 181   

 

1

For the three and nine months ended September 30, 2016, corporate administration costs include approximately $4 million and $6 million, respectively, of severance costs (2015: $12 million and $28 million, respectively).

For the three and nine month periods ended September 30, 2016, corporate general and administrative expenses were $27 million and $36 million higher, respectively, than the same prior year periods. The increase was due to higher expenses at Acacia (primarily relating to stock-based compensation), partially offset by a reduction in overhead costs and severance costs as a result of the actions taken to restructure our business in the prior year. For the nine month period ended September 30, 2016, higher stock-based compensation expense resulted from the 179% year-to-date increase in Barrick’s NYSE share price as at September 30, 2016.

We remain on track to achieve our targeted reduction of $90 million in annualized minesite and corporate overhead costs, excluding severance, stock-based compensation and Acacia corporate administration, which is recorded within general and administrative expense and cost of sales.

 

 

BARRICK THIRD QUARTER 2016   31   MANAGEMENT’S DISCUSSION AND ANALYSIS


Exploration, Evaluation and Project Costs

 

($ millions)   

For the three months

ended September 30

    

For the nine months

ended September 30

 
      2016      2015      2016      2015  
Minesite exploration and evaluation      $ 10         $ 11         $ 26         $ 36   
Global exploration and evaluation      17         20         62         92   
Advanced project costs:            

Pascua-Lama

     10         30         40         86   

Cerro Casale

     1         1         4         5   

Other

     2         2         7         2   
Corporate development      1         17         3         34   
Business improvement      3         5         13         14   
Global exploration and evaluation and project expense      $ 34         $ 75         $ 129         $ 233   
Total exploration, evaluation and project expenses      $ 44         $ 86         $ 155         $ 269   

Exploration, evaluation and project costs for the three and nine month periods ended September 30, 2016, decreased $42 million and $114 million, respectively, compared to the same prior year periods. The decrease is primarily due to a decrease in project costs at Pascua-Lama ($20 million and $46 million, respectively) combined with a decrease in corporate development costs ($16 million and $31 million, respectively). In addition, the nine month period had a $30 million decrease in global exploration costs primarily relating to Goldrush as the project has progressed to the study phase.

Finance Costs, Net

 

($ millions)   

For the three months

ended September 30

    

For the nine months

ended September 30

 
      2016      2015      2016      2015  
Interest expense1      $ 146         $ 184         $ 451         $ 549   
Accretion      11         17         37         48   
Loss on debt extinguishment      30            -         70            -   
Other finance costs      5         6         14         -   
Finance income      (3)         (2)         (10)         (6)   
Finance costs, net      $ 189         $ 205         $ 562         $ 591   

 

1 

For the three and nine months ended September 30, 2016, interest expense includes approximately $25 million and $75 million, respectively, of interest expense relating to the gold and silver streaming agreements with Silver Wheaton Corp. and Royal Gold, Inc. (2015: $15 million and $46 million, respectively).

For the three and nine month periods ended September 30, 2016, net finance costs were $16 million and $29 million lower, respectively, than the same prior year periods, primarily due to lower interest expense as a result of debt reductions made over

the past two years, partially offset by an increase of $10 million and $29 million, respectively, of interest expense on our gold and silver streaming agreements. The interest savings was further offset by the recognition of a $30 million and a $70 million loss in the three and nine month periods ended September 30, 2016 respectively, on extinguishment costs arising from the debt repurchases made throughout the year.

Additional Significant Statement of Income Items

 

($ millions)  

For the three months

ended September 30

   

For the nine months

ended September 30

 
     2016     2015     2016     2015  
Impairment charges     $ 49        $ 452        $ 54        $ 492   
Loss (income) on
currency translation
    $ 19        ($ 43)        $ 181        ($ 12)   
Other expense/(income)     $ 39        ($ 45)        $ 42        ($ 31)   

Impairment Charges

For the three and nine month periods ended September 30, 2016, impairment charges of $49 million and $54 million were incurred, respectively, compared to $452 million and $492 million, respectively, in the same prior year periods. Impairment charges in the third quarter of 2016 and the nine month period ended September 30, 2016 primarily relate to the $49 million write down of our equity method investment in Zaldívar due to the final purchase price adjustments. Impairment charges in the same prior year periods mainly reflect a $476 million goodwill impairment charge recorded for Zaldívar upon reclassification of the mine’s net assets as held-for-sale in the third quarter of 2015.

Loss (income) on currency translation

Loss on currency translation for the three and nine month periods ended September 30, 2016, increased $62 million and $193 million, respectively, compared to the same prior year periods. The increased loss for the three month period is mainly due to the impact of the devaluation of the Zambian kwacha on payables in the prior year period combined with the devaluation of the Argentine peso in the current year period mainly on VAT receivables. The increased loss for the nine month period is primarily due to the release of $91 million of currency translation losses as a result of the disposal and reorganization of certain Australian entities during the first quarter 2016. This was combined with unrealized foreign currency

 

 

BARRICK THIRD QUARTER 2016   32   MANAGEMENT’S DISCUSSION AND ANALYSIS


translation losses primarily related to the devaluation of the Argentine peso on VAT receivables.

Other Expense (Income)

Other expense of $39 million and $42 million for the three and nine month periods ended September 30, 2016, respectively, decreased from income of $45 million and $31 million, respectively, in the same prior year periods. The expense in the current year was primarily due to a $39 million additional loss on disposition relating to Zaldivar as a result of the final purchase price adjustments recorded in the third quarter of 2016. The income for the prior year periods were primarily a result of the realization of gains on the sale of our Cowal mine and 50% of our interest in the Porgera mine, which closed in the third quarter of 2015; partly offset by $31 million in office closure costs primarily relating to the exiting of leases at our Toronto and Salt Lake City offices. For a further breakdown of other expense (income), refer to note 9 to the Financial Statements.

Income Tax Expense

Income tax expense was $335 million in the third quarter of 2016. The underlying effective tax rate for ordinary income in the third quarter of 2016 was 49.5% after adjusting for the net impact of currency translation losses on deferred tax balances; the impact of impairment charges; the impact of asset sales and non-hedge derivatives; and the impact of non-deductible foreign exchange losses. The unadjusted tax rate for income in the third quarter of 2016 was 58% of the income before income taxes.

We record deferred tax charges or credits if changes in facts or circumstances affect the estimated tax basis of assets and therefore the amount of deferred tax assets or liabilities to reflect changing expectations in our ability to realize deferred tax assets. The interpretation of tax regulations and legislation and their application to our business is complex and subject to change. We have significant amounts of deferred tax assets, including tax loss carry forwards, and also deferred tax liabilities. Potential changes of any of these amounts, as well as our ability to realize deferred tax assets, could significantly affect net income or cash flow in future periods.

 

 

BARRICK THIRD QUARTER 2016   33   MANAGEMENT’S DISCUSSION AND ANALYSIS


 

FINANCIAL CONDITION REVIEW

Summary Balance Sheet and Key Financial Ratios

 

 

($ millions, except ratios and share amounts)

  

 

As at September 30, 2016

    

 

As at December 31, 2015

 

Total cash and equivalents

     $  2,648         $  2,455   

Current assets

     2,576         3,013   

Non-current assets

     20,404         20,840   

Total Assets

     $  25,628         $  26,308   

Current liabilities excluding short-term debt

     $  1,806         $  1,644   

Non-current liabilities excluding long-term debt

     5,441         5,241   

Debt (current and long-term)

     8,539         9,968   

Total Liabilities

     $  15,786         $  16,853   

Total shareholders’ equity

     7,518         7,178   

Non-controlling interests

     2,324         2,277   

Total Equity

     $  9,842         $  9,455   

Total common shares outstanding (millions of shares)1

     1,165         1,165   

 

Key Financial Ratios:

                 

Current ratio2

     2.67:1         2.77:1   

Debt-to-equity3

     0.87:1         1.05:1   

 

1 

Total common shares outstanding do not include 2.4 million stock options.

2 

Represents current assets (excluding assets held-for-sale) divided by current liabilities (including short-term debt and excluding liabilities held-for-sale) as at September 30, 2016 and December 31, 2015.

3 

Represents debt divided by total shareholders’ equity (including minority interest) as at September 30, 2016 and December 31, 2015.

 

Balance Sheet Review

Total assets were $25.6 billion at September 30, 2016, approximately $0.7 billion lower than at December 31, 2015, primarily reflecting the sale of Bald Mountain and our 50% interest in Round Mountain, which were presented as held for sale and included in current assets at December 31, 2015. Our asset base is primarily comprised of non-current assets such as property, plant and equipment and goodwill, reflecting the capital intensive nature of the mining business and our history of growing through acquisitions. Other significant assets include production inventories, indirect taxes recoverable and receivable, concentrate sales receivable and other government transaction and joint venture related receivables, and cash and equivalents. Total liabilities at September 30, 2016, totaled $15.8 billion, approximately $1.1 billion lower than at December 31, 2015, primarily reflecting $1.4 billion of debt repayments made during 2016.

Shareholders’ Equity

 

As at October 18, 2016    Number of shares  
Common shares      1,165,430,940   

Stock options

     2,448,502   

Financial Position and Liquidity

Total cash and cash equivalents as at September 30, 2016, was $2.6 billion1. Our capital structure comprises a mix of debt and shareholders’ equity. As at September 30, 2016, our total debt was $8.5 billion (debt net of cash and equivalents was $5.9 billion) and our debt-to-equity ratio was 0.87:1. This compares to total debt as at December 31, 2015 of $10.0 billion (debt net of cash and equivalents was $7.5 billion) and a debt-to-equity ratio of 1.05:1.

At the beginning of 2016, we set a debt reduction target of $2 billion. We have reduced debt by $1.4 billion so far in 2016 in furtherance of this goal. We currently have less than $200 million4 in debt due by the end of 2018, and approximately $5 billion of our outstanding debt matures after 2032.

In addition to this debt reduction goal, we have capital commitments of $44 million and expect to incur sustaining and project capital expenditures of approximately $435 to $535 million in the fourth quarter of 2016 based on our guidance range on page 25. For the remainder of 2016 we have contractual obligations and commitments of $283 million in purchase obligations for supplies and

 

 

BARRICK THIRD QUARTER 2016   34   MANAGEMENT’S DISCUSSION AND ANALYSIS


consumables and $33 million in derivative liabilities which will form part of operating costs. In addition, we have $198 million in interest payments and other amounts as detailed in the table on page 47. We expect to fund these commitments through operating cash flow, which is our primary source of liquidity, as well as existing cash balances.

Our operating cash flow is dependent on the ability of our operations to deliver projected future cash flows. The market prices of gold, and to a lesser extent copper, are the primary drivers of our operating cash flow. Other options to enhance liquidity include further non-core asset sales or joint venture opportunities; issuance of debt or equity securities in the public markets or to private investors, which could be undertaken for liquidity enhancement and/or in connection with establishing a strategic partnership; and drawing the $4.0 billion available under our fully undrawn credit facility (subject to compliance with covenants and the making of certain representations and warranties, this facility is available for drawdown as a source of financing).

Many factors, including but not limited to general market conditions and then prevailing metals prices, could impact our ability to issue securities on acceptable terms, as could our credit ratings. Moody’s and S&P currently rate our long-term debt as investment grade, with ratings of Baa3 and BBB-, respectively. In August 2016, Moody’s affirmed the Company’s Baa3 rating and revised its outlook to stable from negative. Also in August 2016, S&P affirmed the Company’s BBB- rating and raised its outlook to positive from stable. Further changes in our ratings could affect the trading prices of our securities and our cost of capital. If we were to borrow under our credit facility, the applicable interest rate on the amounts borrowed would be based, in part, on our credit ratings at the time. The key financial covenant in our fully undrawn credit facility requires Barrick to maintain a net debt to total capitalization ratio of less than 0.60:1. Barrick’s net debt to total capitalization ratio was 0.37:1 as at September 30, 2016 (0.44:1 as at December 31, 2015).

Summary of Cash Inflow (Outflow)

 

($ millions)    For the three months
ended September 30
     For the nine months
ended September 30
 
      2016      2015      2016      2015  
Net cash provided by operating activities      $ 951         $ 1,255         $ 1,929         $ 2,096   

Investing activities

           

Capital expenditures1

     $ (277)         $ (389)         $ (800)         $ (1,402)   

Divestitures

     -         842         588         844   

Other

     84         5         88         50   
Total investing inflows/(outflows)      $ (193)         $ 458         $ (124)         $ (508)   

Financing activities

           

Net change in debt

     $ (465)         $ (492)         $ (1,442)         $ (759)   

Dividends

     (21)         (23)         (64)         (139)   

Other

     (66)         (16)         (110)         (58)   
Total financing inflows/(outflows)      $ (552)         $ (531)         $ (1,616)         $ (956)   
Effect of exchange rate      1         (5)         4         (12)   
Increase/(decrease) in cash and equivalents      $ 207         $ 1,177         $ 193         $ 620   

 

1 

The amounts include capitalized interest of $nil and $nil for the three and nine months ended September 30, 2016, respectively (2015: $nil and $17 million, respectively).

In the third quarter of 2016, we generated $951 million in operating cash flow, compared to $1,255 million in the same prior year period. The decrease was primarily due to the third quarter of 2015 reflecting a $610 million deposit relating to the gold and silver streaming arrangement with Royal Gold. Excluding this transaction, operating cash flow for the third quarter of 2016 was $306 million higher than the same prior year period despite the reduction in operating cash flow associated the divestment of some non-core assets. We benefited from higher market gold prices and lower operating costs, as a result of lower energy and fuel costs (despite being hedged on a significant portion of our fuel consumption) combined with the continued realization of lower labor, consumable and contractor costs and improved operating efficiencies resulting from our Best-in-Class initiatives and also lower cash interest paid. These were largely offset by lower gold and copper volumes sold, primarily as a result of the aforementioned divestitures, combined with the impact of unfavorable working capital movements, mainly as a result of supplies inventory balances. The most significant driver of the change in operating cash flow is market gold and copper prices. The ability of our operations to deliver projected future cash flows within the parameters of a reduced production profile, as well as future changes in gold and copper market prices, either favorable or unfavorable, will continue to have a material impact on our cash flow and liquidity.

 

 

BARRICK THIRD QUARTER 2016   35   MANAGEMENT’S DISCUSSION AND ANALYSIS


Cash outflows from investing activities in the third quarter of 2016 amounted to $193 million compared to $458 million of cash inflows in the same prior year period. The increase in outflows of $651 million compared to the third quarter of 2015 is primarily due to the inflow of $842 million from divestitures recognized in the third quarter of 2015 relating to our Cowal mine and 50% of our Porgera mine in the third quarter of 2016, offset by capital expenditures on a cash basis of $389 million compared to an outflow of $277 million in the third quarter of 2016. The reduction in capital expenditures on a cash basis is primarily related to a result of a decrease in capitalized stripping costs from fewer waste tonnes mined combined with a reduction in sustaining capital expenditures resulting from the impact of

divested sites and continued capital discipline. Further offsetting the cash outflows in the third quarter of 2016 were $78 million in additional sales proceeds relating to trucks at Pascua-Lama and the Monte Rio power plant at Pueblo Viejo.

Net financing cash outflows for the third quarter of 2016 amounted to $552 million, compared to $531 million of cash outflows in the same prior year period. The higher outflows primarily relate to $30 million in debt extinguishment costs incurred in the third quarter of 2016.

 

 

 

OPERATING SEGMENTS PERFORMANCE

Review of Operating Segments Performance

 

Barrick’s business is organized into thirteen individual minesites, one publicly traded company and one project. Barrick’s Chief Operating Decision Maker (“CODM”), the President, reviews the operating results, assesses performance and makes capital allocation decisions at the minesite, Company and/or project level. Therefore, each individual minesite, Acacia and the Pascua-Lama project are operating segments for financial reporting purposes. Following the divestitures that were completed in 2015 and early 2016, we re-evaluated our reportable operating segments and no longer report on our interests in the following non-core properties: Porgera, Kalgoorlie, Zaldívar and Lumwana. Our updated presentation of our reportable operating segments will now be limited to six individual gold mines, Acacia and our Pascua-Lama project. The remaining operating segments, including the non-core properties referred to above and our remaining gold and copper mines, have been grouped into an “other” category and will not be reported on individually. The prior periods have been restated to reflect this change in presentation. Segment performance is evaluated based on a number of measures including segment income, production levels and unit production costs. Certain costs are managed on a consolidated basis and are therefore not reflected in segment income.

In our year-end 2015 report, we disclosed guidance ranges for these properties and updates have been provided below.

At Porgera we have narrowed 2016 gold production to be in the range of 230 to 250 thousand ounces (Barrick’s 47.5% share) at cost of sales in the range of $790 to $860 per ounce. We expect cash costs2 of $650 to $700 per ounce and all-in sustaining costs2 of $850 to $920 per ounce, compared to our previous ranges of cash costs of $650 to $730 per ounce and all-in sustaining costs of $850 to $960 per ounce. These changes are

primarily related to continuous cost improvement, favorable consumable prices and capital reductions.

At Kalgoorlie we expect 2016 production to be in the range of 350 to 375 thousand ounces (Barrick’s share), compared to the previous ranges of 350 to 365 thousand ounces at cost of sales in the range of $760 to $810 per ounce. We expect cash costs2 of $630 to $680 per ounce and all-in sustaining costs2 of $700 to $750 per ounce compared to the previous ranges of cash costs of $610 to $630 per ounce and all-in sustaining costs of $670 to $700 per ounce, respectively. These changes are primarily related to higher production resulting from a combination of higher throughput and open pit grades from Golden Pike. The marginal increase in cash cost per ounce and AISC is mainly attributable to a strengthening of the Australian Dollar.

At Zaldívar we continue to expect 2016 copper production to be in the range of 100 to 120 million pounds (Barrick’s 50% share) at cost of sales in the range of $1.95 to $2.15 per pound. We expect C1 cash costs2 of $1.60 to $1.80 per pound and all-in sustaining costs2 of $2.10 to $2.30 per pound, compared to our previous ranges of C1 cash costs of $1.70 to $1.90 per pound and all-in sustaining costs of $2.20 to $2.40 per pound. These changes are primarily related to operational improvements, lower consumable costs due to lower consumption and favorable costs of sulfuric acid and electricity.

At Lumwana we continue to expect 2016 copper production to be in the range of 270 to 290 million pounds, at cost of sales in the range of $1.10 to $1.20 per pound. We continue to expect C1 cash costs2 of $1.20 to $1.50 per pound and all-in sustaining costs2 of $1.80 to $2.10 per pound.

 

 

BARRICK THIRD QUARTER 2016   36   MANAGEMENT’S DISCUSSION AND ANALYSIS


Cortez, Nevada USA

 

Summary of Operating and Financial Data    For the three months ended September 30      For the nine months ended September 30  
      2016      2015      % Change      2016      2015      % Change  

Total tonnes mined (000s)

     31,623         37,149         (15%)         96,353         115,406         (17%)   

Ore tonnes processed (000s)

     6,792         5,245         29%         19,155         14,428         33%   

Average grade (grams/tonne)

     1.57         2.36         (33%)         1.72         1.70         1%   

Gold produced (000s/oz)

     254         321         (21%)         749         647         16%   

Gold sold (000s/oz)

     262         282         (7%)         782         638         23%   

Segment revenue ($ millions)

     $ 350         $ 315         11%         $ 979         $ 747         31%   

Cost of sales ($ millions)

     229         193         19%         720         584         23%   

Segment income ($ millions)

     115         118         (3%)         250         152         64%   

Segment EBITDA ($ millions)1

     228         195         17%         630         373         69%   

Capital expenditures ($ millions)2

     37         38         (3%)         90         128         (30%)   

Minesite sustaining

     20         26         (23%)         56         86         (35%)   

Project

     17         12         42%         34         42         (19%)   

Cost of sales (per oz)

     874         684         28%         921         915         1%   

Cash costs (per oz)1

     442         394         12%         434         561         (23%)   

All-in sustaining costs (per oz)1

     531         501         6%         517         711         (27%)   

All-in costs (per oz)1

     $ 595         $ 543         10%         $ 560         $ 777         (28%)   

 

1 

These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 49 to 62 of this MD&A.

2 

Amounts presented exclude capitalized interest.

Financial Results

Cortez’s segment income for the three and nine month periods ended September 30, 2016, was 3% lower and 64% higher, respectively, than the same prior year periods. The decrease in the third quarter of 2016 was primarily caused by higher depreciation due to an increase in ounces mined at the Cortez Hills pit, which have a higher depreciation charge per ounce than other areas at Cortez combined with lower gold sales volume; partly offset by higher gold prices. For the nine month period ended September 30, 2016, the increase was primarily due to an increase in sales volume combined with higher gold prices, partially offset by higher depreciation.

Gold production for the three and nine month periods ended September 30, 2016, was 21% lower and 16% higher, respectively, compared to the same prior year periods. The decrease in the third quarter of 2016 was primarily due to lower underground grades as mining is advancing from the high grade Breccia zone to the lower grade Middle zone. This was partly offset by Best-in-Class initiatives increasing mining time per shift and process improvements resulting in increased tonnes mined and throughput, respectively. For the nine month period ended September 30, 2016, the increase was mainly due to higher grades mined in the Cortez Hills open pit for both mill feed and leach placement compared to greater waste mined in the prior year period.

Cost of sales per ounce3 for the three and nine month periods ended September 30, 2016, were $190 and $6 per ounce higher, respectively, than the same prior year periods, primarily due to the impact of higher depreciation from an increase in ounces mined at the Cortez Hills open pit. The increases in cost of sales were partially offset by lower open pit consumable costs, including lower fuel prices in 2016, combined with lower inventory write-downs compared to the same prior year periods. Further offsetting higher depreciation for the three and nine month periods ended September 30, 2016, royalty payments were lower compared to the same prior year periods, as more ore was produced from the Cortez Hills pit, which has lower associated royalties. For the third quarter of 2016, cost of sales per ounce3 was also negatively impacted by lower sales volumes, while the increase in sales volume for the nine month period ended September 30, 2016 had a positive impact on cost of sales per ounce3. For the third quarter of 2016, all-in sustaining costs2 increased by $30 per ounce over the same prior year period, primarily due to the impact of lower sales volume. For the nine month period ended September 30, 2016, all-in sustaining costs2 decreased by $194 per ounce over the same prior year period, primarily due to the impact of higher sales volume combined with lower sustaining capital spend and lower inventory write-downs.

 

 

BARRICK THIRD QUARTER 2016   37   MANAGEMENT’S DISCUSSION AND ANALYSIS


Capital expenditures for the three and nine month periods ended September 30, 2016, decreased by 3% and 30%, respectively, compared to the same prior year periods. Lower sustaining capital is attributed to efforts to reduce costs and optimize capital allocation in 2016, as well as the completion of leach and tailings expansions in 2015. This was combined with higher capitalized stripping at the Cortez Hills pit in the prior year periods compared to the current year periods. Project capital expenditures for the three month period are higher as a result of increased expenditures for the underground development at Lower Zone and lower for the nine month period due to higher pre-stripping costs at the Crossroads pit incurred in the prior year period.

We expect 2016 gold production to be in the range of 1,000 to 1,050 thousand ounces, compared to the previous range of 980 to 1,050 thousand ounces due to additional ore and grade delivered from the Cortez open pit. We expect cost of sales per ounce3 in the range of $880 to $920 per ounce, cash costs2 to be in the range of $420 to $440 per ounce and all-in sustaining costs2 to be $510 to $530 per ounce, compared to our previous ranges of $430 to $450 per ounce and $520 to $550 per ounce, respectively. These changes are driven by marginally higher production and slightly lower sustaining capital spend due to an optimized capital spend schedule.

 

 

Goldstrike, Nevada USA

Summary of Operating and Financial Data    For the three months ended September 30      For the nine months ended September 30  
   
         2016          2015          % Change          2016          2015          % Change  
                                                       

Total tonnes mined (000s)1

     16,791         17,632         (5%)         51,718         55,495         (7%)   

Ore tonnes processed (000s)

     1,885         1,799         5%         5,365         4,730         13%   

Average grade (grams/tonne)

     5.77         7.03         (18%)         5.69         5.99         (5%)   

Gold produced (000s/oz)

     293         328         (11%)         805         741         9%   

Gold sold (000s/oz)

     298         291         2%         798         654         22%   

Segment revenue ($ millions)

     $ 399         $ 329         21%         $ 1,010         $ 759         33%   

Cost of sales ($ millions)

     240         209         15%         671         471         42%   

Segment income ($ millions)

     157         118         33%         332         276         20%   

Segment EBITDA ($ millions)2

     240         177         36%         534         395         35%   

Capital expenditures ($ millions)3

     47         31         52%         131         160         (18%)   

Minesite sustaining

     42         15         180%         87         94         (7%)   

Project

     5         16         (69%)         44         66         (33%)   

Cost of sales (per oz)

     805         718         12%         841         720         17%   

Cash costs (per oz)2

     526         490         7%         586         527         11%   

All-in sustaining costs (per oz)2

     681         558         22%         706         698         1%   

All-in costs (per oz)2

     $ 700         $ 612         14%         $761         $ 799         (5%)   
1 

Includes tonnes mined relating to Arturo.

2 

These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 49 to 62 of this MD&A.

3 

Includes our share of capital expenditures related to Arturo.

Financial Results

 

Segment income for the three and nine month periods ended September 30, 2016, was 33% and 20% higher, respectively, than the same prior year periods. The increases were primarily due to an increase in sales volume and higher gold prices, partially offset by increased processing and depreciation expense associated with full year operation of the autoclave.

Gold production for the three and nine month periods ended September 30, 2016, was 11% lower and 9% higher, respectively, compared to the same prior year periods. The decrease in the third quarter of 2016 was primarily due to lower grades processed through the roaster compared to the same prior year period as a result of higher grade ore mined at North

Betze combined with processing ore from 60% owned Arturo pit, which commenced commercial production August 1, 2016, compared to full ownership production in the prior year period. For the nine month period ended September 30, 2016, the increase was a result of higher autoclave production and higher grade ore mined from the North Betze layback, slightly offset by third quarter production from Arturo, compared to full ownership production in the prior year period.

Cost of sales per ounce3 for the three and nine month periods ended September 30, 2016, were $87 and $121 per

 

 

BARRICK THIRD QUARTER 2016   38   MANAGEMENT’S DISCUSSION AND ANALYSIS


ounce higher, respectively, than the same prior year periods, primarily due to higher operating costs and depreciation expense from the operation of the autoclave. The thiosulfate circuit was commissioned in the third quarter of 2015 and operates at a higher cost than the Roaster. The higher operating costs are due to stock-based compensation as a result of movements in Barrick’s share price and consulting costs to aid in optimizing production at lowest costs. These increases are partially offset by favorable fuel prices, energy prices, and Best-in-Class initiatives aimed at better utilizing open pit equipment, improved underground mining efficiency, and lowering contractor costs, which are reflected in lower direct mining costs. For the nine month period, this was partially offset by the impact of an increase in sales volume. For the three and nine month periods ended September 30, 2016, all-in sustaining costs2 increased by $123 and $8 per ounce, respectively, compared to the same prior year periods. The increase for the three month period was due to the impact of higher operating costs combined with higher sustaining capital, partly offset by the increase in sales volume. For the nine month period, the increase was primarily due to higher operating costs, partly offset by lower sustaining capital combined with an increase in sales volume.

Capital expenditures for the three and nine month periods ended September 30, 2016, increased by 52% and decreased by 18%, respectively, compared to the same prior year periods. The increase for the three month period was primarily due to greater minesite sustaining capital primarily for the roaster CIL tank expansion, capitalized stripping and underground capital development. These were partly offset by lower project expenditures from initial pre-stripping at Arturo, as it entered

commercial production August 1, 2016. The decrease for the nine month period was due to lower project expenditures associated with the autoclave thiosulfate circuit, which entered commercial production in the third quarter of 2015, partially offset by higher capital stripping at Arturo, which started in late March 2015. This was combined with higher sustaining capital spend in the same prior year period, primarily on process equipment replacements and phase 2 construction of the tailings storage facility which was completed in the fourth quarter of 2015. Lower sustaining capital in the current year is also attributed to efforts to reduce costs and optimize capital allocation.

We expect 2016 production to be in the range of 1,050 to 1,100 thousand ounces, which is higher than our previous range of 975 to 1,075 thousand ounces. Additional open pit production is driven by a better understanding of ore mined and optimizing the blend strategy around these ores, resulting in higher grade and recovery at the roaster facility. In addition, further improvements at the autoclave facility have driven additional throughput at similar grades and recoveries. At the underground, continued Best-in-Class mining improvements are expected to increase production. We expect cost of sales to be in the range of $860 to $900 per ounce. We expect cash costs2 to be in the range of $570 to $590 per ounce and all-in sustaining costs2 to be $720 to $760 per ounce, driven by higher production and slightly lower sustaining capital spend due to an optimized capital spend schedule. This compares to our previous guidance ranges of $560 to $610 per ounce and $780 to $850 per ounce, respectively.

 

 

BARRICK THIRD QUARTER 2016   39   MANAGEMENT’S DISCUSSION AND ANALYSIS


Pueblo Viejo (60% basis)1, Dominican Republic

Summary of Operating and Financial Data    For the three months ended September 30      For the nine months ended September 30  
   
         2016          2015          % Change          2016          2015          % Change  
                                                       

Total tonnes mined (000s)

     6,025         6,149         (2%)         18,158         16,473         10%   

Ore tonnes processed (000s)

     1,093         1,173         (7%)         3,288         3,331         (1%)   

Average grade (grams/tonne)

     5.79         5.23         11%         5.36         4.70         14%   

Gold produced (000s/oz)

     189         172         10%         511         438         17%   

Gold sold (000s/oz)

     190         171         11%         502         456         10%   

Segment revenue ($ millions)

     $ 269         $ 208         29%         $ 678         $ 587         16%   

Cost of sales ($ millions)

     99         146         (32%)         307         406         (24%)   

Segment income ($ millions)

     170         62         174%         370         182         103%   

Segment EBITDA ($ millions)2

     199         109         83%         449         309         45%   

Capital expenditures ($ millions)

     13         14         (7%)         41         50         (18%)   

Minesite sustaining

     13         14         (7%)         41         50         (18%)   

Project

     -         -         -         -         -         -   

Cost of sales (per oz)

     521         854         (39%)         612         890         (31%)   

Cash costs (per oz)2

     345         438         (21%)         416         493         (16%)   

All-in sustaining costs (per oz)2

     425         554         (23%)         509         628         (19%)   

All-in costs (per oz)2

     $ 425         $ 554         (23%)         $ 509         $ 628         (19%)   
1  Pueblo Viejo is accounted for as a subsidiary with a 40% non-controlling interest. The results in the table and the discussion that follows are based on our 60% share only.
2  These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 49 to 62 of this MD&A.

Financial Results

Pueblo Viejo’s segment income for the three and nine month periods ended September 30, 2016, was 174% and 103% higher, respectively, than the same prior year periods. The increases were primarily due to higher gold volumes combined with higher gold prices and lower cost of sales.

Gold production for the three and nine month periods ended September 30, 2016, was 10% and 17% higher, respectively, than the same prior year periods. The increases were primarily due to higher ore grades and recoveries compared to the prior year periods due to a lower amount of carbonaceous ore processed in 2016. This was partly offset by lower throughput in the current year periods due to autoclave shutdowns and unplanned maintenance.

Cost of sales per ounce3 for the three and nine month periods ended September 30, 2016, were $333 and $278 per ounce lower, respectively, than the same prior year periods, primarily due to lower depreciation as a result of the impairment recorded in the fourth quarter of 2015 combined with a reduction in cost of sales attributed to insurance proceeds recorded in the third quarter of 2016 relating to the 2015 oxygen plant motor failure. These were further impacted by the impact of higher sales volume on unit production costs combined with lower energy and diesel prices. For the three and nine month periods ended September 30, 2016, all-in sustaining costs2 decreased by $129 and $119 per ounce, respectively, compared to the same prior

year periods due to lower operating costs combined with a reduction in minesite sustaining capital expenditures and the impact of higher sales volume on unit production costs. All-in sustaining costs2 did not benefit from the insurance proceeds mentioned above as they were excluded from our calculation.

Capital expenditures for the three and nine month periods ended September 30, 2016, decreased by 7% and 18%, respectively, compared to the same prior year periods. The decreases were primarily due to the deferral and cancellation of non-critical minesite sustaining capital expenditures, and a decrease in capitalized stripping costs due to the large stripping activity required in order to start Moore Phase 2 that was occurring in the same prior year periods.

We expect our share of gold production to be in the range of 670 to 700 thousand ounces, higher than our previous range of 600 to 650 thousand ounces. This is primarily due to higher recoveries as a result of improved ore quality and realized benefits from circuit optimization projects. We expect cost of sales to be in the range of $630 to $660 per ounce. We expect cash costs2 of $400 to $410 per ounce and all-in sustaining costs2 of $520 to $540 per ounce, compared to previous ranges of $420 to $450 per ounce, and $550 to $590 per ounce, respectively. These reductions reflect the impact of increased production levels and improved fuel and energy costs.

 

 

BARRICK THIRD QUARTER 2016   40   MANAGEMENT’S DISCUSSION AND ANALYSIS


Lagunas Norte, Peru

Summary of Operating and Financial Data    For the three months ended September 30      For the nine months ended September 30  
   
         2016          2015          % Change          2016          2015          % Change  
                                                       

Total tonnes mined (000s)

     10,381         12,466         (17%)         30,749         37,443         (18%)   

Ore tonnes processed (000s)

     4,195         5,635         (26%)         12,722         16,640         (24%)   

Average grade (grams/tonne)

     1.05         1.00         5%         1.07         1.08         (1%)   

Gold produced (000s/oz)

     101         108         (6%)         325         441         (26%)   

Gold sold (000s/oz)

     109         120         (9%)         327         447         (27%)   

Segment revenue ($ millions)

     $ 150         $ 140         7%         $ 425         $ 540         (21%)   

Cost of sales ($ millions)

     71         95         (25%)         216         297         (27%)   

Segment income ($ millions)

     75         40         88%         199         234         (15%)   

Segment EBITDA ($ millions)1

     97         85         14%         276         366         (25%)   

Capital expenditures ($ millions)

     14         19         (26%)         52         50         4%   

Minesite sustaining

     10         19         (47%)         48         50         (4%)   

Project

     4         -         -         4         -         -   

Cost of sales (per oz)

     651         792         (18%)         661         664         (1%)   

Cash costs (per oz)1

     410         344         19%         385         327         18%   

All-in sustaining costs (per oz)1

     530         581         (9%)         557         510         9%   

All-in costs (per oz)1

     $ 564         $ 581         (3%)         $ 568         $ 510         11%   
1  These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 49 to 62 of this MD&A.

Financial Results

Lagunas Norte’s segment income for the three month period ended September 30, 2016, was 88% higher than the same prior year period, primarily due to higher gold prices, combined with lower operating costs mostly driven by lower tonnage mined, lower fuel prices and lower depreciation expense, partially offset by lower sales volumes. Segment income for the nine month period ended September 30, 2016 was 15% lower than the same prior year period, primarily driven by lower sales volumes, partially offset by higher gold prices, combined with lower operating costs mostly driven by lower tonnage mined, lower fuel prices and lower depreciation.

Gold production for the three and nine month periods ended September 30, 2016, was 6% and 26% lower, respectively, than the same prior year periods, primarily due to fewer ounces placed on the leach pad as a result of lower tonnage mined and placed on the pad due to lower equipment availability, combined with processing harder material and a higher percentage of older stock material, in line with expectations as the mine matures. For the three month period ended September 30, 2016, the decrease in gold production was partly offset by higher ore grades.

Cost of sales per ounce3 for the three and nine month periods ended September 30, 2016, were $141 and $3 per ounce lower, respectively, than the same prior year periods, mainly due to lower cost of sales attributed to a decrease in depreciation expense, and lower direct mining costs resulting from lower

tonnage mined and processed, lower fuel prices and realized cost savings from Best-in-Class initiatives such as the initiatives to improve efficiencies in the carbon in column circuit, implementation of short interval control, improvements in planned maintenance and renegotiation of certain service contracts. The cost of sales per ounce3 was positively impacted by the lower sales volume, particularly the nine month period. For the three month period ended September 30, 2016, all-in sustaining costs2 decreased by $51 per ounce over the same prior year period, primarily due to lower capital expenditures, mostly driven by lower capitalized stripping costs, combined with lower cost of sales, partially offset by lower sales volume. For the nine month period ended September 30, 2016, all-in sustaining costs2 increased by $47 per ounce over the same prior year period, primarily due to lower sales volume, partially offset by the slightly lower cost of sales combined with a decrease in minesite sustaining capital expenditures.

Capital expenditures for the three month period ended September 30, 2016, decreased by $5 million compared to the same prior year period due to higher minesite sustaining capital expenditures incurred in the prior year period relating to the construction of phase 6 of the leach pad combined with higher capitalized stripping; partly offset by higher project expenditures in the current period relating to the Refractory Ore Project. Capital expenditures for the nine month period ended September 30, 2016, increased by $2 million compared to the same

 

 

BARRICK THIRD QUARTER 2016   41   MANAGEMENT’S DISCUSSION AND ANALYSIS


prior year period primarily due to an increase in project expenditures, partially offset by lower minesite sustaining expenditures relating to the construction of phase 6 of the leach pad.

We expect 2016 gold production to be in the narrowed range of 425 to 450 thousand ounces compared to our previous range of 410 to 450 thousand ounces. This change is related to higher realized ore grade and ounce production from improved stacking and secondary leaching. We expect cost of sales to be in the

range of $680 to $720 per ounce. We expect cash costs2 of $400 to $430 per ounce and all-in sustaining costs2 of $560 to $590 per ounce compared to our previous ranges of cash costs of $410 to $450 per ounce and all-in sustaining costs of $580 to $630 per ounce. These changes are primarily related to lower operating and capital costs, mostly driven by operational improvements and savings.

 

 

Veladero, Argentina

 

Summary of Operating and Financial Data    For the three months ended September 30     For the nine months ended September 30  
      2016      2015      % Change     2016      2015      % Change  

Total tonnes mined (000s)

     7,087         19,096         (63%)        43,402         61,346         (29%)   

Ore tonnes processed (000s)

     7,856         5,943         32%        20,672         20,752         -   

Average grade (grams/tonne)

     0.65         0.76         (14%)        0.73         0.78         (6%)   

Gold produced (000s/oz)

     116         143         (19%)        367         443         (17%)   

Gold sold (000s/oz)

     95         152         (38%)        338         473         (29%)   

Segment revenue ($ millions)

     $ 134         $ 168         (20%)        $ 445         $ 547         (19%)   

Cost of sales ($ millions)

     86         138         (38%)        291         376         (23%)   

Segment income ($ millions)

     48         28         71%        155         168         (8%)   

Segment EBITDA ($ millions)1

     72         55         31%        231         247         (6%)   

Capital expenditures ($ millions)

     5         51         (90%)        46         187         (75%)   

Minesite sustaining

     5         51         (90%)        46         187         (75%)   

Project

     -         -         -        -         -         -   

Cost of sales (per oz)

     905         908         -        861         795         8%   

Cash costs (per oz)1

     586         570         3%        547         551         (1%)   

All-in sustaining costs (per oz)1

     651         914         (29%)        693         957         (28%)   

All-in costs (per oz)1

     $ 651         $ 914         (29%)        $ 693         $ 957         (28%)   

 

1 

These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 49 to 62 of this MD&A.

 

Financial Results

Veladero’s segment income for the three month period ended September 30, 2016 was 71% higher than the same prior year period, primarily due to lower operating costs combined with higher gold prices, partially offset by a decrease in sales volume. For the nine month period, segment income was 8% lower due to a decrease in sale volume, partially offset by lower operating costs combined with higher gold prices.

Gold production for the three and nine month periods ended September 30, 2016, was 19% and 17% lower, respectively, than the same prior year period, mainly reflecting lower grade tonnes placed on the leach pad combined with the temporary suspension of operations late in the third quarter of 2016; for the nine month period, this was further impacted by unexpected severe winter weather conditions in the second quarter of 2016.

Cost of sales per ounce3 for the three and nine month periods ended September 30, 2016, were $3 per ounce lower and $66 per ounce higher, respectively, than the same prior year periods, primarily due to lower cost of sales associated with lower operating costs as a result of lower tonnes mined and processed due to lower grades, combined with savings initiatives and the impact of local currency devaluation on labor costs. This was partially offset by lower capitalized stripping costs and impact of lower sales volume on unit production costs relating to the temporary suspension of operations in the third quarter of 2016. For the nine month period ended September 30, 2016, this was further impacted by severe weather conditions. The impact of sales volume on unit production costs was greater for the nine month period resulting in an increase in cost of sales per ounce3. For the three and nine month periods ended September 30, 2016, all-in sustaining costs2 decreased by $263 and $264 per ounce, respectively, over the same prior year periods, primarily due to a decrease in minesite sustaining capital

 

 

BARRICK THIRD QUARTER 2016   42   MANAGEMENT’S DISCUSSION AND ANALYSIS


expenditures combined with lower operating costs, partly offset by the impact of lower sales volume on unit production costs.

Capital expenditures for the three and nine month periods ended September 30, 2016, decreased by 90% and 75%, respectively, compared to the same prior year periods. The decreases were primarily due to a decrease in minesite sustaining expenditures mainly related to the construction of the phase 4B leach pad and equipment purchases combined with a decrease in capitalized stripping costs.

On October 9, 2015, the San Juan mining authority initiated an administrative sanction process against Minera Argentina Gold SRL (“MAGSRL”) (formerly Minera Argentina Gold S.A. or MAGSA), Barrick’s Argentine subsidiary that operates the Veladero mine, for alleged violations of the mining code relating to a valve failure and release of cyanide-bearing process solution in September 2015. On March 11, 2016, the San Juan Provincial mining authority announced its intention to impose an administrative fine against MAGSRL in connection with the solution release. MAGSRL was formally notified of this decision on March 15, 2016. On April 6, 2016, MAGSRL sought reconsideration of certain aspects of the decision but did not challenge the amount of the administrative fine. On April 14, 2016, in accordance with local requirements, MAGSRL paid the administrative fine of approximately $10 million (at the then-applicable Argentine peso/$ exchange rate) while the request for reconsideration is pending. MAGSRL is implementing a remedial action plan at Veladero in response to the incident as required by the San Juan mining authority. Certain construction related activities are still pending to be completed.

On September 8, 2016, ice rolling down the slope of the leach pad at the Veladero mine damaged a pipe carrying process solution, causing some material to leave the leach pad. This material, primarily crushed ore saturated with process solution, was contained on the mine site and returned to the leach pad. Extensive water monitoring in the area conducted by MAGSRL has confirmed that the incident did not result in any environmental impacts. A temporary suspension of operations at the Veladero mine was ordered by the San Juan Provincial

mining authority and a San Juan Provincial court on September 15, 2016 and September 22, 2016, respectively, as a result of this incident. On October 4, 2016, following, among other matters, the completion of certain urgent works required by the San Juan Provincial mining authority and a judicial inspection of the mine, the San Juan Provincial court lifted the suspension of operations and ordered that mining activities be resumed.

On September 14, 2016, the San Juan Provincial mining authority commenced an administrative proceeding in connection with this incident that included, in addition to the issue of the suspension order, an infringement proceeding against MAGSRL. The San Juan Provincial mining authority has not yet served notice on MAGSRL of any charges that may be laid under the infringement proceeding. A new criminal judicial investigation has also been commenced by the Provincial prosecutor’s office in the same San Juan Provincial court that is hearing the Provincial Action. The court in this proceeding issued the orders suspending and resuming the operations at the Veladero mine described above.

We expect 2016 gold production to be in the range of 530 to 580 thousand ounces, compared to our previous guidance range of 580 to 640 thousand ounces. We expect cost of sales to be in the range of $820 to $900 per ounce. We expect cash costs2 of $560 to $610 per ounce and all-in sustaining costs2 of $800 to $870 per ounce compared to our previous guidance range of $520 to $570 per ounce and all-in sustaining costs of $790 to $860 per ounce. These changes reflect the impact of adverse weather conditions, the effect of water management within the leach pad and the temporary suspension of operations in September.

We had previously indicated that production at Veladero may be impacted in the event that snowmelt causes water levels in the leach solution storage area to exceed trigger limits prescribed in the 2014 update to the mine’s environmental permit. In the third quarter of 2016, measures were taken to mitigate this risk and it is no longer expected to impact production levels.

 

 

BARRICK THIRD QUARTER 2016   43   MANAGEMENT’S DISCUSSION AND ANALYSIS


Turquoise Ridge (75% basis), Nevada USA

 

Summary of Operating and Financial Data    For the three months ended September 30     For the nine months ended September 30  
      2016      2015      % Change     2016      2015      % Change  

Total tonnes mined (000s)

     155         87         78%        442         270         64%   

Ore tonnes processed (000s)

     132         103         28%        380         280         36%   

Average grade (grams/tonne)

     17.97         18.07         (1%)        17.73         18.81         (6%)   

Gold produced (000s/oz)

     72         55         31%        201         156         29%   

Gold sold (000s/oz)

     80         53         51%        188         151         25%   

Segment revenue ($ millions)

     $ 107         $ 59         81%        $ 238         $ 178         34%   

Cost of sales ($ millions)

     45         38         18%        114         106         8%   

Segment income ($ millions)

     62         21         195%        123         71         73%   

Segment EBITDA ($ millions)1

     70         27         159%        142         88         61%   

Capital expenditures ($ millions)

     9         7         29%        23         23         -   

Minesite sustaining

     9         7         29%        23         23         -   

Project

     -         -         -        -         -         -   

Cost of sales (per oz)

     563         717         (22%)        606         702         (14%)   

Cash costs (per oz)1

     460         602         (24%)        504         585         (14%)   

All-in sustaining costs (per oz)1

     583         738         (21%)        631         745         (15%)   

All-in costs (per oz)1

     $ 583         $ 738         (21%)        $ 631         $ 745         (15%)   

 

1  These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 49 to 62 of this MD&A.

 

Financial Results

Turquoise Ridge’s segment income for the three and nine month periods ended September 30, 2016, was 195% and 73% higher, respectively, than the same prior year periods. The increases were primarily due to an increase in sales volume attributed to increased mining productivity combined with higher gold prices.

Gold production for the three and nine month periods ended September 30, 2016, was 31% and 29% higher, respectively, than the same prior year periods, primarily due to an increase in tonnes mined and processed resulting from increased labor to support production growth combined with improved equipment availability and improved mine engineering to take advantage of the larger ore geometry. In the first quarter 2015, the mine transitioned to fully mechanized topcuts, which resulted in increased productivity and the processing of more ore tonnes in subsequent quarters, including the nine month period ended September 30, 2016. The aim of the productivity improvements is to have a more consistent ore flow from the mine from month to month.

Cost of sales per ounce3 for the three and nine month periods ended September 30, 2016, were $154 and $96 per ounce lower, respectively, than the same prior year periods primarily reflecting the impact of higher sales volume on unit production costs combined with an increase in capitalized underground development costs. Although operating costs have increased due to the increased productivity rates, they have decreased on

a per unit basis compared to the same prior year periods. The increased productivity and unit cost reductions are due to the investment in equipment and facilities made in 2015 as well as a focus on equipment utilization, equipment maintenance and consumables consumption as part of our Best-in-Class program. For the three and nine month periods ended September 30, 2016, all-in sustaining costs2 decreased by $155 and $114 per ounce, compared to the same prior year periods, primarily reflecting the impact of lower cost of sales per ounce3.

Capital expenditures for the three month period ended September 30, 2016 increased by 29% due to higher minesite sustaining capital. The higher spend is primarily related to capitalized development costs. For the nine month period ended September 30, 2016, capital expenditures were in line with the prior year period.

We expect attributable 2016 gold production to be in the range of 255 to 275 thousand ounces, higher than our previous range of 240 to 260 thousand ounces. We expect cost of sales to be in the range of $600 to $650 per ounce. We expect cash costs2 of $500 to $540 per ounce and all-in sustaining costs2 of $650 to $700 per ounce compared to our previous ranges of cash costs of $480 to $520 per ounce and all-in sustaining costs of $640 to $700 per ounce. The production changes are primarily due to an increase of tonnage partially offset by slightly lower grade. Costs per ounce metrics are higher due to lower sales due to timing towards the end of the year.

 

 

BARRICK THIRD QUARTER 2016   44   MANAGEMENT’S DISCUSSION AND ANALYSIS


Acacia Mining plc (100% basis), Africa

 

Summary of Operating and Financial Data    For the three months ended September 30     For the nine months ended September 30  
      2016      2015      % Change     2016      2015      % Change  

Total tonnes mined (000s)

     9,501         10,787         (12%)        28,847         31,262         (8%)   

Ore tonnes processed (000s)

     2,351         2,296         2%        7,251         6,855         6%   

Average grade (grams/tonne)

     3.10         2.60         19%        3.00         2.80         7%   

Gold produced (000s/oz)

     205         164         25%        617         531         16%   

Gold sold (000s/oz)

     206         167         23%        607         523         16%   

Segment revenue ($ millions)

     283         191         48%        783         634         24%   

Cost of sales ($ millions)

     $ 175         $ 173         1%        $ 524         $ 534         (2%)   

Segment income ($ millions)

     $ 109         $ 7         1,457%        $ 240         $ 76         216%   

Segment EBITDA ($ millions)1

     $ 152         $ 39         290%        $ 362         $ 175         107%   

Capital expenditures ($ millions)

     $ 53         $ 51         4%        $ 135         $ 134         1%   

Minesite sustaining

     $ 53         $ 51         4%        $ 134         $ 135         (1%)   

Project

     -         -         -        $ 1         ($ 1)         200%   

Cost of sales (per oz)

     850         1,036         (18%)        863         1,021         (15%)   

Cash costs (per oz)1

     $ 598         $ 807         (26%)        $ 626         $ 789         (21%)   

All-in sustaining costs (per oz)1

     $ 998         $ 1,195         (16%)        $ 961         $ 1,153         (17%)   

All-in costs (per oz)1

     $ 1,000         $ 1,193         (16%)        $ 963         $ 1,151         (16%)   

 

1 

These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 49 to 62 of this MD&A.

Financial Results

Acacia’s segment income for the three and nine month periods ended September 30, 2016, was 1,457% and 216% higher, respectively, than the same prior year period primarily due to an increase in sales volume combined with a higher gold price.

Gold production for the three and nine month periods ended September 30, 2016, was 25% and 16% higher, respectively, than the same prior year periods primarily due to an increase in production at North Mara as a result of higher grade ore from the underground Gokona combined with higher recovery rates.

Cost of sales per ounce3 for the three and nine month periods ended September 30, 2016, was $186 and $158 per ounce lower, respectively, than the same prior year period, primarily due to the impact of higher sales volume on unit production costs. This was partly offset by higher capitalized operating costs at North Mara and Bulyanhulu combined with lower labor costs as a result of headcount reductions. For the three and nine month periods ended September 30, 2016, all-in sustaining

costs2 decreased by $197 and $192 per ounce over the same prior year periods, primarily reflecting the lower cost of sales per ounce3.

Capital expenditures for the three and nine month periods ended September 30, 2016, increased by 4% and 1%, respectively, compared to the same prior year periods. The increase for the three month period was primarily due to an increase in capitalized stripping costs at North Mara, partially offset by a decrease in sustaining capital expenditures at Bulyanhulu.

We expect Acacia’s 2016 gold production to be about 520 thousand ounces (Barrick’s share), higher than our previous guidance range of 480 to 500 thousand ounce. We expect cost of sales to be in the range of $890 to $930 per ounce. We expect both cash costs2 and all-in sustaining costs2 to be towards the bottom of our ranges of $670 to $700 per ounce and $950 to $980 per ounce, respectively.

 

 

BARRICK THIRD QUARTER 2016   45   MANAGEMENT’S DISCUSSION AND ANALYSIS


Pascua-Lama, Argentina/Chile

 

The Pascua-Lama project, located on the border between Chile and Argentina, is one of the world’s most attractive undeveloped gold and silver deposits, with the potential to generate significant free cash flow over a long mine life. During the third quarter, we announced the appointment of George Bee as Senior Vice President for Lama and Frontera District Development. Mr. Bee and his team are now advancing a scoping study on the use of underground mining methods for a Lama starter project on the Argentinean side of the Pascua-Lama project. Such a project could represent the first stage of a phased development plan for Pascua-Lama. Concurrently, the team in Chile remains focused on optimizing the Chilean components of the project, while addressing outstanding legal, regulatory, and permitting matters.

Our Investment Committee will continue to scrutinize the project as it advances, applying a high degree of consistency and rigor–as we do for all capital allocation decisions at the company–before further review by the Executive Committee and the Board at each stage of advancement.

U.S. Shareholder Class Action

On May 31, 2016, the Company confirmed that it had reached a $140 million settlement in this matter. The amount of the settlement is insured. The Company continues to believe that the allegations by the lead plaintiffs in this matter are unfounded, and under the terms of the settlement agreement, the Company has not accepted any allegations of wrongdoing or liability.

SMA Regulatory Sanctions – Consolidated Administrative Proceeding

On April 4, 2016, the SMA issued two reports assessing water quality data previously provided by Compañía Minera Nevada (“CMN”). The SMA rejected CMN’s challenge to certain aspects of these reports on April 25, 2016. The SMA will consider these reports when issuing a new administrative decision in this matter, as required by the March 3, 2014 decision of the Environmental Court.

On June 8, 2016, the SMA consolidated the two administrative proceedings against CMN into a single proceeding encompassing both the reconsideration of the 2013 Resolution in accordance with the decision of the Environmental Court and the alleged deviations from the Project’s environmental approval notified by the SMA in April 2015. A final resolution from the SMA with respect to these matters is pending.

Constitutional Protection Action

On August 12, 2016, the court ruled in favor of CMN and the Chilean mining authority (Sernageomin), rejecting the plaintiffs’ challenges to the Temporary and Partial Closure Plan for the Pascua-Lama project. On August 19, 2016, the plaintiffs appealed the court’s decision to the Chilean Supreme Court. A hearing has been requested and a decision from the Supreme Court on this matter is pending.

Water Quality Review

CMN initiated a review of the baseline water quality of the Rio Estrecho in August 2013 as required by a July 15, 2013 decision of the Court of Appeals of Copiapo, Chile. The purpose of the review was to establish whether the water quality baseline has changed since the Pascua-Lama project received its environmental approval in February 2006 and, if so, to require CMN to adopt the appropriate corrective measures. As a result of that study, CMN requested certain modifications to its environmental permit water quality requirements. On June 6, 2016, the responsible agency approved a partial amendment of the environmental permit to better reflect the water quality baseline from 2009. That approval was appealed by certain water users and indigenous residents of the Huasco Valley. On October 19, 2016, the Chilean cabinet, which has jurisdiction over claims of this nature, voted to uphold the permit amendments.

Water Treatment Plant

The water treatment plant on the Chilean side of the Pascua-Lama project was damaged during the second quarter of 2016 as a result of heavy snowfall. The water treatment plant consists of two main components, the high density sludge unit followed by the reverse osmosis unit. The damage to the facility is still under repair. On August 10, operation of the high density sludge unit and discharges were reestablished. Exceptional snow fall during the winter and an early melt has increased inflows to the plant to an extent that it is difficult to keep discharges within permit limits. CMN has reviewed its contingency plan with Chilean regulatory authorities.

 

 

BARRICK THIRD QUARTER 2016   46   MANAGEMENT’S DISCUSSION AND ANALYSIS


 

COMMITMENTS AND CONTINGENCIES

Litigation and Claims

We are currently subject to various litigation proceedings as disclosed in note 18 to the Financial Statements, and we may be involved in disputes with other parties in the future that may result in litigation. If we are unable to resolve these disputes favorably, it may have a material adverse impact on our financial condition, cash flow and results of operations.

Contractual Obligations and Commitments

 

($ millions)   

Payments due

As at September 30, 2016

 
      20161      2017      2018      2019      2020     

 

2021 and
thereafter

     Total  
Debt2                     

Repayment of principal

     $ 12         $ 105         $ 105         $ 381         $ 304         $ 7,576         $ 8,483   

Capital leases

     9         37         30         16         9         20         121   

Interest

     198         463         458         442         424         5,794         7,779   
Provisions for environmental rehabilitation3      56         80         106         117         109         1,797         2,265   
Operating leases      7         19         18         11         7         15         77   
Restricted share units      -         60         29         -         -         -         89   
Pension benefits and other post-retirement benefits      5         20         20         20         20         371         456   
Derivative liabilities4      33         60         29         2         -         -         124   
Purchase obligations for supplies and consumables5      283         245         161         70         65         96         920   
Capital commitments6      44         15         5         4         4         27         99   
Social development costs7      14         5         3         2         2         150         176   
Total      $ 661         $ 1,109         $ 964         $ 1,065         $ 944         $ 15,846         $ 20,589   
1 

Represents the obligations and commitments for the remainder of the year.

2 

Debt and Interest - Our debt obligations do not include any subjective acceleration clauses or other clauses that enable the holder of the debt to call for early repayment, except in the event that we breach any of the terms and conditions of the debt or for other customary events of default. The debt and interest amounts include 100% of the Pueblo Viejo financing, even though our attributable share is 60 percent of this total, consistent with our ownership interest in the mine. We are not required to post any collateral under any debt obligations. Projected interest payments on variable rate debt were based on interest rates in effect at September 30, 2016. Interest is calculated on our long-term debt obligations using both fixed and variable rates.

3 

Provisions for Environmental Rehabilitation - Amounts presented in the table represent the undiscounted uninflated future payments for the expected cost of provisions for environmental rehabilitation.

4 

Derivative Liabilities - Amounts presented in the table relate to derivative contracts disclosed in note 24 to the 2015 Annual Report. Payments related to derivative contracts may be subject to change given variable market conditions.

5 

Purchase Obligations for Supplies and Consumables - Includes commitments related to new purchase obligations to secure a supply of acid, tires and cyanide for our production process.

6 

Capital Commitments - Purchase obligations for capital expenditures include only those items where binding commitments have been entered into.

7 

Social Development Costs - Includes Pascua-Lama’s commitment related to the potential funding of a power transmission line in Argentina of $107 million, which is not expected to be paid prior to 2021.

 

BARRICK THIRD QUARTER 2016   47   MANAGEMENT’S DISCUSSION AND ANALYSIS


 

REVIEW OF QUARTERLY RESULTS

Quarterly Information1

 

      2016      2015      2014  

 

($ millions, except where indicated)

   Q3        Q2        Q1      Q4      Q3      Q2      Q1      Q4  

Revenues

     $ 2,297           $ 2,012           $ 1,930         $ 2,238         $ 2,315         $ 2,231         $ 2,245         $ 2,510   

Realized price per ounce – gold2

     1,333           1,259           1,181         1,105         1,125         1,190         1,219         1,204   

Realized price per pound – copper2

     2.18           2.14           2.18         2.16         2.18         2.66         2.55         2.91   

Cost of sales

     1,291           1,336           1,324         1,768         1,742         1,689         1,708         1,799   

Net earnings (loss)

     175           138           (83)         (2,622)         (264)         (9)         57         (2,851)   

Per share (dollars)3

     0.15           0.12           (0.07)         (2.25)         (0.23)         (0.01)         0.05         (2.45)   

Adjusted net earnings2

     278           158           127         91         131         60         62         174   

Per share (dollars)2,3

     0.24           0.14           0.11         0.08         0.11         0.05         0.05         0.15   

Operating cash flow4

     951           527           451         698         1,255         525         316         371   

Free cash flow2,4

     $ 674           $ 274           $ 181         $ 387         $ 866         $ 26         ($ 198)         ($ 176)   
1 

Sum of all the quarters may not add up to the annual total due to rounding.

2 

Realized price, adjusted net earnings, adjusted net earnings per share and free cash flow are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures of performance presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure used in this section of the MD&A to the most directly comparable IFRS measure, please see pages 49 to 62 of this MD&A.

3 

Calculated using weighted average number of shares outstanding under the basic method of earnings per share.

4 

Q3 2015 includes $610 million of proceeds from the gold and silver streaming transaction with Royal Gold, Inc.

 

Our recent financial results reflect our emphasis on cost control and growing operating cash flow and free cash flow2. While gold prices have fluctuated around $1,200 per ounce, we have been able to record positive free cash flow2 in six consecutive quarters as a result of our actions. In the fourth quarter 2015, we recorded asset and goodwill impairments of $2.6 billion (net of tax effects and non-controlling interests), primarily related to our Pueblo Viejo and Goldstrike mines and Pascua-Lama

project. In the third quarter of 2015, we recorded a goodwill impairment charge of $476 million relating to our Zaldívar mine upon reclassification of the mine’s net assets as held-for-sale, as the agreed selling price was lower than previously recognized carrying values. In the fourth quarter 2014, we recorded asset and goodwill impairments of $2.8 billion (net of tax effects and non-controlling interests), primarily at Lumwana, Zaldívar and Cerro Casale.

 

 

 

INTERNAL CONTROL OVER FINANCIAL REPORTING AND DISCLOSURE CONTROLS AND PROCEDURES

 

Management is responsible for establishing and maintaining adequate internal control over financial reporting and disclosure controls and procedures as defined in our 2015 annual MD&A.

Together, the internal control frameworks provide internal control over financial reporting and disclosure. Due to its inherent limitations, internal control over financial reporting and disclosure may not prevent or detect all misstatements. Further, the effectiveness of internal control is subject to the risk that

controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may change.

Management will continue to monitor the effectiveness of its internal control over financial reporting and disclosure controls and procedures, including those related to our management structure refinements, and may make modifications from time to time as considered necessary.

 

 

BARRICK THIRD QUARTER 2016   48   MANAGEMENT’S DISCUSSION AND ANALYSIS


 

IFRS CRITICAL ACCOUNTING POLICIES AND ACCOUNTING ESTIMATES

 

Management has discussed the development and selection of our critical accounting estimates with the Audit Committee of the Board of Directors, and the Audit Committee has reviewed the disclosure relating to such estimates in conjunction with its review of this MD&A. The accounting policies and methods we utilize determine how we report our financial condition and results of operations, and they may require Management to make estimates or rely on assumptions about matters that are inherently uncertain. The consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) under the historical cost convention, as modified by revaluation of certain financial assets, derivative contracts and post-retirement assets. Our

significant accounting policies are disclosed in note 2 of the financial statements, including a summary of current and future changes in accounting policies.

Critical Accounting Estimates and Judgments

Certain accounting estimates have been identified as being “critical” to the presentation of our financial condition and results of operations because they require us to make subjective and/or complex judgments about matters that are inherently uncertain; or there is a reasonable likelihood that materially different amounts could be reported under different conditions or using different assumptions and estimates. Our significant accounting judgments, estimates and assumptions are disclosed in note 3 of the accompanying financial statements.

 

 

 

NON-GAAP FINANCIAL PERFORMANCE MEASURES THIRD QUARTER 2016

Adjusted Net Earnings and Adjusted Net Earnings per Share

 

Adjusted net earnings is a non-GAAP financial measure which excludes the following from net earnings:

 

Impairment charges (reversals) related to intangibles, goodwill, property, plant and equipment, and investments;

 

Acquisition/disposition gains/losses;

 

Foreign currency translation gains/losses;

 

Significant tax adjustments;

 

Unrealized gains/losses on non-hedge derivative instruments; and

 

Tax effect and non-controlling interest of the above items.

Management uses this measure internally to evaluate our underlying operating performance for the reporting periods presented and to assist with the planning and forecasting of future operating results. Management believes that adjusted net earnings is a useful measure of our performance because impairment charges, acquisition/disposition gains/losses and significant tax adjustments do not reflect the underlying operating performance of our core mining business and are not necessarily indicative of future operating results. Furthermore, foreign currency translation gains/losses and unrealized gains/losses from non-hedge derivatives are not necessarily reflective of the underlying operating results for the reporting periods presented. The tax effect and non-controlling interest of the adjusting items are also excluded to reconcile the amounts to Barrick’s share on a post-tax basis, consistent with net earnings.

As noted, we use this measure for internal purposes. Management’s internal budgets and forecasts and public guidance do not reflect the types of items we adjust for. Consequently, the presentation of adjusted net earnings enables investors and analysts to better understand the underlying operating performance of our core mining business through the eyes of Management. Management periodically evaluates the components of adjusted net earnings based on an internal assessment of performance measures that are useful for evaluating the operating performance of our business segments and a review of the non-GAAP measures used by mining industry analysts and other mining companies.

Adjusted net earnings is intended to provide additional information only and does not have any standardized definition under IFRS and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Other companies may calculate these measures differently. The following table reconciles these non-GAAP measures to the most directly comparable IFRS measure.

Starting with the second quarter 2016 MD&A, we have amended the reconciliation from net earnings to adjusted net earnings to present the adjusting items on a pre-tax and fully consolidated basis and including the tax effect and non-controlling interest as a separate line. We

 

 

BARRICK THIRD QUARTER 2016   49   MANAGEMENT’S DISCUSSION AND ANALYSIS


believe that this change will assist analysts, investors and other stakeholders of Barrick to better understand how we calculate this non-GAAP performance measure and simplify how it

reconciles to our financial statements. This change to the presentation of our reconciliation does not result in any change to the final calculation of adjusted net earnings.

 

 

Reconciliation of Net Earnings to Net Earnings per Share, Adjusted Net Earnings and Adjusted Net Earnings per Share

 

($ millions, except per share amounts in dollars)    For the three months ended September 30      For the nine months ended September 30  
     

 

2016

     2015      2016      2015  
Net earnings (loss) attributable to equity holders of the Company      $175         ($ 264)         $ 230         $ (216)   
Impairment charges related to intangibles, goodwill, property, plant and equipment, and investments      49         452         54         492   

Acquisition/disposition (gains)/losses

     37         (54)         35         (80)   

Foreign currency translation (gains)/losses

     19         (43)         181         (12)   

Significant tax adjustments1

     5         7         59         39   

Other expense adjustments2

     1         67         75         95   

Unrealized gains on non-hedge derivative instruments

     (12)         3         (23)         7   

Tax effect and non-controlling interest

     4         (37)         (48)         (72)   

Adjusted net earnings

     $278         $ 131         $ 563         $ 253   

Net earnings (loss) per share3

     0.15         (0.23)         0.20         (0.19)   

Adjusted net earnings per share3

     0.24         0.11         0.48         0.22   
1 

Significant tax adjustments for the current year primarily relate to a tax provision booked by Acacia in Q1 2016.

2 

Other expense adjustments for the current year relate to losses on debt extinguishment, the impact of the decrease in the discount rate used to calculate the provision for environmental remediation at our closed mines and a reduction in cost of sales attributed to insurance proceeds recorded in the third quarter of 2016 relating to the 2015 oxygen plant motor failure at Pueblo Viejo.

3 

Calculated using weighted average number of shares outstanding under the basic method of earnings per share.

Free Cash Flow

Free cash flow is a measure that excludes capital expenditures from net cash provided by operating activities. Management believes this to be a useful indicator of our ability to operate without reliance on additional borrowing or usage of existing cash.

Free cash flow is intended to provide additional information only and does not have any standardized definition under IFRS, and

should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The measure is not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Other companies may calculate this measure differently. The following table reconciles this non-GAAP measure to the most directly comparable IFRS measure.

 

 

Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

 

($ millions)    For the three months ended September 30      For the nine months ended September 30  
     

 

2016

     2015      2016      2015  

Net cash provided by operating activities

     $ 951         $ 1,255         $ 1,929         $ 2,096   

Capital expenditures

     (277)         (389)         (800)         (1,402)   

Free cash flow

     $ 674         $ 866         $ 1,129         $ 694   

 

BARRICK THIRD QUARTER 2016   50   MANAGEMENT’S DISCUSSION AND ANALYSIS


Cash costs per ounce, All-in sustaining costs per ounce, All-in costs per ounce, C1 cash costs per pound and All-in sustaining costs per pound

 

Beginning with our 2012 Annual Report, we adopted a non-GAAP “all-in sustaining costs per ounce” measure based on the expectation that the World Gold Council (“WGC”) (a market development organization for the gold industry comprised of and funded by 18 gold mining companies from around the world, including Barrick) was developing a similar metric. The WGC is not a regulatory organization. In June 2013, the WGC published its definition of “adjusted operating costs”, “all-in sustaining costs” and also a definition of “all-in costs”, and in the second quarter of 2013, Barrick voluntarily adopted the WGC definition of these metrics. The “all-in sustaining costs” measure is similar to our presentation in reports prior to the second quarter of 2013, with the exception of the classification of sustaining capital. In our previous calculation, certain capital expenditures were presented as mine expansion projects, whereas they meet the definition of sustaining capital expenditures under the WGC definition, and therefore these expenditures have been reclassified as sustaining capital expenditures. Starting in the fourth quarter 2014, the non-GAAP “adjusted operating costs” was renamed “cash costs”. The manner in which this measure is calculated was not changed. Management uses “Cash costs”, “all-in sustaining costs”, “all-in costs” and “C1 cash costs” to monitor the performance of the Company’s mining operations and its ability to generate positive cash flow, both on an individual site basis and an overall company basis.

Our “all-in costs” measure starts with “all-in sustaining costs” and adds additional costs that reflect the varying costs of producing gold over the life-cycle of a mine, including: non-sustaining capital expenditures (capital expenditures at new projects and at existing operations related to projects that significantly increase the net present value of the mine and are not related to current production) and other non-sustaining costs (primarily exploration and evaluation (“E&E”) costs, community relations costs and general and administrative costs that are not associated with current operations). This definition recognizes that there are different costs associated with the life-cycle of a mine, and that it is therefore appropriate to distinguish between sustaining and non-sustaining costs. We believe that our use of “all-in sustaining costs” and “all-in costs” will assist analysts, investors and other stakeholders of Barrick in understanding the costs associated with producing gold, understanding the economics of gold mining, assessing our operating performance and also our ability to generate free cash flow from current operations and to generate free cash flow on an overall company basis.

Due to the capital-intensive nature of the industry and the long useful lives over which these items are depreciated, there can be a significant timing difference between net earnings calculated in accordance with IFRS and the amount of free cash flow that is being generated by a mine. In the current market environment for gold mining equities, many investors and analysts are more focused on the ability of gold mining companies to generate free cash flow from current operations, and consequently we believe these measures are useful non- GAAP operating metrics and supplement our IFRS disclosures. These measures are not representative of all of our cash expenditures as they do not include income tax payments, interest costs or dividend payments. These measures do not include depreciation or amortization.

“Cash costs”, “all-in sustaining costs” and “all-in costs” are intended to provide additional information only and do not have standardized definitions under IFRS, and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These measures are not equivalent to net income or cash flow from operations as determined under IFRS. Although the WGC has published a standardized definition, other companies may calculate these measures differently.

In addition to presenting these metrics on a by-product basis, we have calculated these metrics on a co-product basis. Our co-product metrics remove the impact of other metal sales that are produced as a by-product of our gold production from cost per ounce calculations, but does not reflect a reduction in costs for costs associated with other metal sales.

We believe that C1 cash costs per pound enables investors to better understand the performance of our copper operations in comparison to other copper producers who present results on a similar basis. C1 cash costs per pound excludes royalties and non-routine charges as they are not direct production costs. Starting in the fourth quarter 2015 MD&A, we replaced the non- GAAP measure “C3 fully allocated costs per pound” for our copper mines with “all-in sustaining costs per pound”. Similar to the gold all-in sustaining costs metric, Management uses this to better evaluate the costs of copper production. We believe this change will enable investors to better understand the operating performance of our copper mines as this measure reflects all of the sustaining expenditures incurred in order to produce copper. All-in sustaining costs per

 

 

BARRICK THIRD QUARTER 2016   51   MANAGEMENT’S DISCUSSION AND ANALYSIS


pound includes C1 cash costs, corporate general and administrative costs, minesite exploration and evaluation costs, royalties, environmental rehabilitation costs and write-downs taken on inventory to net realizable value.

Starting with the third quarter of 2016 MD&A, we have presented this reconciliation for each of our reportable operating segments. We believe this additional information will assist analysts, investors and other stakeholders of Barrick in understanding the details of these non-GAAP metrics on a segment-by-segment basis.

Starting with the second quarter 2016 MD&A, we have condensed and simplified the reconciliation from cost of sales to “cash costs”, “all-in sustaining costs” and “all-in costs”, including on a per ounce basis for gold and per pound basis for copper, to present items on a fully consolidated basis and include non-controlling interest as a separate line. . As part of this simplification, we have grouped several minor items into one line labeled “Other”, with further detail in the footnote to the

reconciliation. We believe that these changes will assist analysts, investors and other stakeholders of Barrick to better understand how we calculate these non-GAAP performance measures and simplifying how they reconcile to our financial statements. This change to the presentation of our reconciliation does not result in any change to the figures calculated, except as noted below for “all-in costs”.

Also starting with the second quarter 2016 MD&A, we have adjusted the amount included as “project exploration and evaluation costs and project costs” as part of our “all-in costs” measure to include all exploration and evaluation costs related to our advanced mining and business improvement projects and corporate development activities, where previously it did not. The impact of this adjustment for the three and nine months ended September 30, 2016, was $11/oz and $23/oz, respectively (2015: $36/oz and $48/oz, respectively). We believe this change will assist analysts, investors and other stakeholders of Barrick in understanding all of the expenditures related to growing our business.

 

 

BARRICK THIRD QUARTER 2016   52   MANAGEMENT’S DISCUSSION AND ANALYSIS


Reconciliation of Gold Cost of Sales to Cash costs, All-in sustaining costs and All-in costs, including on a per ounce basis

 

($ millions, except per ounce information in dollars)         

For the three months ended

September 30,

    

For the nine months ended

September 30,

 
      Footnote    2016      2015      2016      2015  

 

Cost of sales related to gold production

        $ 1,202         $ 1,491         $ 3,632         $ 4,329   

 

Depreciation

        (373)         (399)         (1,107)         (1,151)   

 

By-product credits

   1      (59)         (54)         (143)         (166)   

 

Realized (gains)/losses on hedge and non-hedge derivatives

   2      15         30         71         78   

 

Non-recurring items

   3      34         (61)         24         (61)   

 

Other

   4      (9)         7         (24)         18   

 

Non-controlling interests (Pueblo Viejo and Acacia)

 

   5

 

    

 

(92)

 

  

 

    

 

(104)

 

  

 

    

 

(267)

 

  

 

    

 

(316)

 

  

 

 

Cash costs

 

         

 

$ 718

 

  

 

    

 

$ 910

 

  

 

    

 

$ 2,186

 

  

 

    

 

$ 2,731

 

  

 

 

General & administrative costs

        71         44         217         181   

 

Minesite exploration and evaluation costs

   6      10         11         26         36   

 

Minesite sustaining capital expenditures

   7      236         342         646         1,056   

 

Rehabilitation - accretion and amortization (operating sites)

   8      16         43         41         119   

 

Non-controlling interest, copper operations and other

 

   9

 

    

 

(75)

 

  

 

    

 

(119)

 

  

 

    

 

(209)

 

  

 

    

 

(276)

 

  

 

 

All-in sustaining costs

          $ 976         $ 1,231         $ 2,907         $ 3,847   

 

Project exploration and evaluation and project costs

   6      34         75         129         233   

 

Community relations costs not related to current operations

        1         5         6         12   

 

Project capital expenditures

   7      35         42         124         181   

 

Rehabilitation - accretion and amortization (non-operating sites)

   8      2         3         7         9   

 

Non-controlling interest and copper operations

   9      (7)         (12)         (38)         (23)   

 

All-in costs

 

         

 

$ 1,041

 

  

 

    

 

$ 1,344

 

  

 

    

 

$ 3,135

 

  

 

    

 

$ 4,259

 

  

 

 

Ounces sold - equity basis (000s ounces)

 

   10

 

    

 

1,386

 

  

 

    

 

1,596

 

  

 

    

 

3,984

 

  

 

    

 

4,447

 

  

 

 

Cost of sales per ounce

 

   11,12

 

    

 

$ 766

 

  

 

    

 

$ 829

 

  

 

    

 

$ 803

 

  

 

    

 

$ 863

 

  

 

 

Cash costs per ounce

   12      $ 518         $ 570         $ 549         $ 614   

 

Cash costs per ounce (on a co-product basis)

 

   12,13

 

    

 

$ 550

 

  

 

    

 

$ 592

 

  

 

    

 

$ 575

 

  

 

    

 

$ 639

 

  

 

 

All-in sustaining costs per ounce

   12      $ 704         $ 771         $ 730         $ 866   

 

All-in sustaining costs per ounce (on a co-product basis)

 

   12,13

 

    

 

$ 736

 

  

 

    

 

$ 793

 

  

 

    

 

$ 756

 

  

 

    

 

$ 891

 

  

 

 

All-in costs per ounce

   12      $ 751         $ 842         $ 787         $ 958   

 

All-in costs per ounce (on a co-product basis)

 

   12,13

 

    

 

$ 783

 

  

 

    

 

$ 864

 

  

 

    

 

$ 813

 

  

 

    

 

$ 983

 

  

 

 

1

By-product credits

Revenues include the sale of by-products for our gold and copper mines for the three months ended September 30, 2016, of $50 million (2015: $32 million) and the nine months ended September 30, 2016 of $110 million (2015: $106 million); energy sales from the Monte Rio power plant at our Pueblo Viejo Mine for the three months ended September 30, 2016, of $9 million (2015: $22 million) and the nine months ended September 30, 2016, of $33 million (2015: $60 million).

 

2

Realized (gains)/losses on hedge and non-hedge derivatives

Includes realized hedge losses of $15 million and $59 million (2015: $24 million and $66 million, respectively) for the three and nine months ended September 30, 2016, respectively, and realized non-hedge losses of $nil and $12 million (2015: $6 million and $12 million, respectively) for the three and nine months ended September 30, 2016, respectively. Refer to Note 5 of the Financial Statements for further information.

 

3

Non-recurring items

Non-recurring items in 2016 consist of $34 million in a reduction in cost of sales attributed to insurance proceeds recorded in the third quarter of 2016 relating to the 2015 oxygen plant motor failure at Pueblo Viejo and $10 million in abnormal costs at Veladero. These gains/costs are not indicative of our cost of production and have been excluded from the calculation of cash costs.

 

4

Other

Other adjustments include adding the net margins related to power sales at Pueblo Viejo of $1 million and $5 million, respectively, (2015: $5 million and $10 million, respectively) and adding the cost of treatment and refining charges of $3 million and $12 million, respectively (2015: $3 million and $10 million, respectively). 2016 includes the removal of cash costs associated with our Pierina mine which is mining incidental ounces as it enters closure of $14 million and $42 million, respectively.

 

BARRICK THIRD QUARTER 2016   53   MANAGEMENT’S DISCUSSION AND ANALYSIS


5

Non-controlling interests (Pueblo Viejo and Acacia)

Non-controlling interests include non-controlling interests related to gold production of $124 million and $381 million, respectively, for the three and nine month periods ended September 30, 2016 (2015: $168 million and $493 million, respectively). Refer to Note 5 of the Financial Statements for further information.

 

6

Exploration and evaluation costs

Exploration, evaluation and project expenses are presented as minesite sustaining if it supports current mine operations and project if it relates to future projects. Refer to page 32 of this MD&A.

 

7

Capital expenditures

Capital expenditures are related to our gold sites only and are presented on a 100% accrued basis. They are split between minesite sustaining and project capital expenditures. Project capital expenditures are distinct projects designed to increase the net present value of the mine and are not related to current production. Significant projects in the current year are Arturo, Cortez Lower Zone and Lagunas Norte Refractory Ore Project. Refer to page 31 of this MD&A.

 

8

Rehabilitation - accretion and amortization

Includes depreciation on the assets related to rehabilitation provisions of our gold operations and accretion on the rehabilitation provision of our gold operations, split between operating and non-operating sites.

 

9

Non-controlling interest and copper operations

Removes general & administrative costs related to non-controlling interests and copper based on a percentage allocation of revenue. Also removes exploration, evaluation and project costs, rehabilitation costs and capital expenditures incurred by our copper sites and the non-controlling interest of our Acacia and Pueblo Viejo operating segment and Arturo. In 2016, figures remove the impact of Pierina. The impact is summarized as the following:

 

($ millions)    For the three months ended
September 30,
     For the nine months ended
September 30,
 

Non-controlling interest, copper operations and other

 

  

2016

 

    

2015

 

    

2016

 

    

2015

 

 

 

General & administrative costs

     ($ 8)         ($ 23)         ($ 31)         ($ 48)   

 

Minesite exploration and evaluation costs

     (2)         (2)         (6)         (5)   

 

Rehabilitation - accretion and amortization (operating sites)

     (2)         (5)         (5)         (9)   

 

Minesite sustaining capital expenditures

    

 

(63)

 

  

 

    

 

(89)

 

  

 

    

 

(167)

 

  

 

    

 

(214)

 

  

 

 

All-in sustaining costs total

    

 

($ 75)

 

  

 

    

 

($ 119)

 

  

 

    

 

($ 209)

 

  

 

    

 

($ 276)

 

  

 

 

Project exploration and evaluation and project costs

     (3)         (2)         (8)         (2)   

 

Project capital expenditures

    

 

(4)

 

  

 

    

 

(10)

 

  

 

    

 

(30)

 

  

 

    

 

(21)

 

  

 

 

All-in costs total

    

 

($ 7)

 

  

 

    

 

($ 12)

 

  

 

    

 

($ 38)

 

  

 

    

 

($ 23)

 

  

 

 

10

Ounces sold - equity basis

In 2016, figures remove the impact of Pierina as the mine is currently going through closure.

 

11

Cost of sales per ounce

In 2016, figures remove the cost of sales impact of Pierina of $17 million and $52 million, respectively for the three and nine month periods ended September 30, 2016, as the mine is currently going through closure. Cost of sales per ounce excludes non-controlling interest related to gold productions. Cost of sales related to gold per ounce is calculated using cost of sales on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo and 36.1% Acacia from cost of sales), divided by attributable gold ounces.

 

12

Per ounce figures

Cost of sales per ounce, cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce may not calculate based on amounts presented in this table due to rounding.

 

13

Co-product costs per ounce

Cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce presented on a co-product basis remove the impact of by-product credits of our gold production (net of non-controlling interest) calculated as:

 

($ millions)

 

  

For the three months ended
September 30,

 

    

For the nine months ended
September 30,

 

 
      2016      2015      2016      2015  

 

By-product credits

     $ 59         $ 54         $ 143         $ 166   

 

Non-controlling interest

     (14)         (16)         (40)         (48)   

 

By-product credits (net of non-controlling interest)

     $ 45         $ 38         $ 103         $ 118   

 

BARRICK THIRD QUARTER 2016   54   MANAGEMENT’S DISCUSSION AND ANALYSIS


Reconciliation of Gold Cost of Sales to Cash costs, All-in sustaining costs and All-in costs, including on a per ounce basis,         by operating segment

 

($ millions, except per ounce information in dollars)    For the three months ended September 30, 2016  
      Footnote    Cortez      Goldstrike      Pueblo
Viejo
     Lagunas
Norte
     Veladero      Turquoise
Ridge
     Acacia  

 

Cost of sales related to gold production

        $ 229         $ 240         $ 160         $ 71         $ 86         $ 45         $ 175   

 

Depreciation

        (113)         (83)         (46)         (22)         (24)         (8)         (43)   

 

By-product credits

   1      -         (1)         (36)         (4)         (6)         -         (9)   

 

Non-recurring items

   2      -         -         34         -         -         -         -   

 

Other

   3      -         -         -         -         -         -         2   

 

Non-controlling interests

          -         -         (47)         -         -         -         (45)   

 

Cash costs

          $ 116         $ 156         $ 65         $ 45         $ 56         $ 37         80   

 

General & administrative costs

        -         -         -         -         -         -         26   

 

Minesite exploration and evaluation costs

   4      -         2         -         1         -         -         -   

 

Minesite sustaining capital expenditures

   5      20         42         22         10         5         9         53   

 

Rehabilitation - accretion and amortization (operating sites)

   6      4         4         3         2         1         1         1   

 

Non-controlling interests

          -         -         (10)         -         -         -         (28)   

 

All-in sustaining costs

          $ 140         $ 204         $ 80         $ 58         $ 62         $ 47         132   

 

Project capital expenditures

   5      17         9         -         4         -         

 

Non-controlling interests

          -         (4)         -         -         -         -         -   

 

All-in costs

          $ 157         $ 209         $ 80         $ 62         $ 62         $ 47         $ 132   

 

Ounces sold - equity basis (000s ounces)

          262         298         190         109         95         80         132   

 

Cost of sales per ounce

   7,8      $ 874         $ 805         $ 521         $ 651         $ 905         $ 563         $ 850   

 

Cash costs per ounce

   8      $ 442         $ 526         $ 345         $ 410         $ 586         $ 460         $ 598   

 

Cash costs per ounce (on a co-product basis)

   8,9      $ 442         $ 528         $ 481         $ 449         $ 660         $ 460         $ 632   

 

All-in sustaining costs per ounce

   8      $ 531         $ 681         $ 425         $ 530         $ 651         $ 583         $ 998   

 

All-in sustaining costs per ounce (on a co-product basis)

   8,9      $ 531         $ 683         $ 561         $ 569         $ 725         $ 583         $ 1,032   

 

All-in costs per ounce

   8      $ 595         $ 700         $ 425         $ 564         $ 651         $ 583         $ 1,000   

 

All-in costs per ounce (on a co-product basis)

   8,9      $ 595         $ 702         $ 561         $ 603         $ 725         $ 583         $ 1,034   

 

BARRICK THIRD QUARTER 2016   55   MANAGEMENT’S DISCUSSION AND ANALYSIS


($ millions, except per ounce information in dollars)    For the three months ended September 30, 2015  
      Footnote    Cortez      Goldstrike      Pueblo
Viejo
     Lagunas
Norte
     Veladero      Turquoise
Ridge
     Acacia  

 

Cost of sales related to gold production

        $ 193         $ 209         $ 252         $ 95         $ 138         $ 38         $ 173   

 

Depreciation

        (77)         (59)         (83)         (45)         (27)         (6)         (32)   

 

By-product credits

   1      -         (1)         (34)         (4)         (6)         -         (7)   

 

Non-recurring items

   2      (5)         (7)         (9)         (5)         (19)         (1)         -   

 

Other

   3      -         -         4         -         -         -         1   

 

Non-controlling interests

          -         -         (55)         -         -         -         (49)   

 

Cash costs

          $ 111         $ 142         $ 75         $ 41         $ 86         $ 31         $ 86   

 

General & administrative costs

        -         -         -         -         -         -         6   

 

Minesite exploration and evaluation costs

   4         2         -         1            -         1   

 

Minesite sustaining capital expenditures

   5      26         15         23         19         51         7         51   

 

Rehabilitation - accretion and amortization (operating sites)

   6      4         5         9         9         1         1         2   

 

Non-controlling interests

          -         -         (13)         -         -         -         (19)   

 

All-in sustaining costs

          $ 141         164         $ 94         $ 70         $ 138         $ 39         127   

 

Project capital expenditures

   5      12         27         -         -         -         -         -   

 

Non-controlling interests

          -         (11)         -         -         -         -         -   

 

All-in costs

          $ 153         $ 180         $ 94         $ 70         $ 138         $ 39         127   

 

Ounces sold - equity basis (000s ounces)

          282         291         171         120         152         53         107   

 

Cost of sales per ounce

   7,8      $ 684         $ 718         $ 854         $ 792         $ 908         $ 717         $ 1,036   

 

Cash costs per ounce

   8      $ 394         $ 490         $ 438         $ 344         $ 570         $ 602         $ 807   

 

Cash costs per ounce (on a co-product basis)

   8,9      $ 394         $ 492         $ 563         $ 377         $ 608         $ 602         $ 835   

 

All-in sustaining costs per ounce

   8      $ 501         $ 558         $ 554         $ 581         $ 914         $ 738         $ 1,195   

 

All-in sustaining costs per ounce (on a co-product basis)

   8,9      $ 501         $ 560         $ 679         $ 614         $ 952         $ 738         $ 1,223   

 

All-in costs per ounce

   8      $ 543         $ 612         $ 554         $ 581         $ 914         $ 738         $ 1,193   

 

All-in costs per ounce (on a co-product basis)

   8,9      $ 543         $ 614         $ 679         $ 614         $ 952         $ 738         $ 1,221   

 

BARRICK THIRD QUARTER 2016   56   MANAGEMENT’S DISCUSSION AND ANALYSIS


($ millions, except per ounce information in dollars)    For the nine months ended September 30, 2016  
      Footnote    Cortez      Goldstrike      Pueblo
Viejo
     Lagunas
Norte
     Veladero      Turquoise
Ridge
     Acacia  

 

Cost of sales related to gold production

        $ 720         $ 671         $ 500         $ 216         $ 291         $ 114         $ 524   

 

Depreciation

        (380)         (202)         (126)         (77)         (76)         (19)         (122)   

 

By-product credits

   1      -         (1)         (73)         (13)         (20)         -         (29)   

 

Non-recurring items

   2      -         -         34         -         (10)         -         -   

 

Other

   3      -         -         4         -         -         -         7   

 

Non-controlling interests

          -         -         (131)         -         -         -         (136)   

 

Cash costs

          $ 340         $ 468         $ 208         $ 126         $ 185         $ 95         244   

 

General & administrative costs

        -         -         -         -         -         -         56   

 

Minesite exploration and evaluation costs

   4      -         3         -         2         -         -         2   

 

Minesite sustaining capital expenditures

   5      56         87         69         48         46         23         134   

 

Rehabilitation - accretion and amortization (operating sites)

   6      9         8         8         6         3         1         4   

 

Non-controlling interests

          -         -         (31)         -         -         -         (67)   

 

All-in sustaining costs

          $ 405         $ 566         $ 254         $ 182         $ 234         $ 119         373   

 

Project capital expenditures

   5      34         74         -         4         -         -         1   

 

Non-controlling interests

          -         (30)         -         -         -         -         -   

 

All-in costs

          $ 439         $ 610         $ 254         $ 186         $ 234         $ 119         $ 374   

 

Ounces sold - equity basis (000s ounces)

          782         798         502         327         338         188         388   

 

Cost of sales per ounce

   7,8      $ 921         $ 841         $ 612         $ 661         $ 861         $ 606         $ 863   

 

Cash costs per ounce

   8      $ 434         $ 586         $ 416         $ 385         $ 547         $ 504         $ 626   

 

Cash costs per ounce (on a co-product basis)

   8,9      $ 434         $ 587         $ 507         $ 425         $ 608         $ 504         $ 663   

 

All-in sustaining costs per ounce

   8      $ 517         $ 706         $ 509         $ 557         $ 693         $ 631         $ 961   

 

All-in sustaining costs per ounce (on a co-product basis)

   8,9      $ 517         $ 707         $ 600         $ 597         $ 754         $ 631         $ 998   

 

All-in costs per ounce

   8      $ 560         $ 761         $ 509         $ 568         $ 693         $ 631         $ 963   

 

All-in costs per ounce (on a co-product basis)

   8,9      $ 560         $ 762         $ 600         $ 608         $ 754         $ 631         $ 1,000   

 

BARRICK THIRD QUARTER 2016   57   MANAGEMENT’S DISCUSSION AND ANALYSIS


($ millions, except per ounce information in dollars)    For the nine months ended September 30, 2015  
      Footnote    Cortez      Goldstrike      Pueblo
Viejo
     Lagunas
Norte
     Veladero      Turquoise
Ridge
     Acacia  

 

Cost of sales related to gold production

        $ 584         $ 471         $ 707         $ 297         $ 376         $ 106         $ 534   

 

Depreciation

        (221)         (119)         (222)         (132)         (79)         (17)         (99)   

 

By-product credits

   1      -         (1)         (94)         (14)         (18)         -         (27)   

 

Non-recurring items

   2      (5)         (7)         (9)         (5)         (19)         (1)         -   

 

Other

   3      -         -         10         -         -         -         4   

 

Non-controlling interests

          -         -         (167)         -         -         -         (149)   

 

Cash costs

          $ 358         $ 344         $ 225         $ 146         $ 260         $ 88         $ 263   

 

General & administrative costs

        -         -         -         -         -         -         33   

 

Minesite exploration and evaluation costs

   4      1         8         -         2         2         -         2   

 

Minesite sustaining capital expenditures

   5      86         94         83         50         187         23         135   

 

Rehabilitation - accretion and amortization (operating sites)

   6      8         12         18         30         3         1         7   

 

Non-controlling interests

          -         -         (40)         -         -         -         (55)   

 

All-in sustaining costs

          $ 453         458         $ 286         $ 228         $ 452         $ 112         385   

 

Project capital expenditures

   5      42         88         -         -         -         -         (1)   

 

Non-controlling interests

          -         (22)         -         -         -         -         -   

 

All-in costs

          $ 495         $ 524         $ 286         $ 228         $ 452         $ 112         384   

 

Ounces sold - equity basis (000s ounces)

          638         654         456         447         473         151         334   

 

Cost of sales per ounce

   7,8      $ 915         $ 720         $ 890         $ 664         $ 795         $ 702         $ 1,021   

 

Cash costs per ounce

   8      $ 561         $ 527         $ 493         $ 327         $ 551         $ 585         $ 789   

 

Cash costs per ounce (on a co-product basis)

   8,9      $ 562         $ 528         $ 625         $ 358         $ 588         $ 585         $ 829   

 

All-in sustaining costs per ounce

   8      $ 711         $ 698         $ 628         $ 510         $ 957         $ 745         $ 1,153   

 

All-in sustaining costs per ounce (on a co-product basis)

   8,9      $ 712         $ 699         $ 760         $ 541         $ 994         $ 745         $ 1,193   

 

All-in costs per ounce

   8      $ 777         $ 799         $ 628         $ 510         $ 957         $ 745         $ 1,151   

 

All-in costs per ounce (on a co-product basis)

   8,9      $ 778         $ 800         $ 760         $ 541         $ 994         $ 745         $ 1,191   

 

1

By-product credits

Revenues include the sale of by-products for our gold mines and energy sales from the Monte Rio power plant at our Pueblo Viejo Mine for the three and nine months ended September 30, 2016, of $9 million and $33 million, respectively (2015: $22 million and $60 million, respectively).

 

2

Non-recurring items

Non-recurring items in 2016 consist of $34 million in a reduction in cost of sales attributed to insurance proceeds recorded in the third quarter of 2016 relating to the 2015 oxygen plant motor failure at Pueblo Viejo and $10 million in abnormal costs at Veladero. These gains/costs are not indicative of our cost of production and have been excluded from the calculation of cash costs.

 

3

Other

Other adjustments include adding the net margins related to power sales at Pueblo Viejo of $1 million and $5 million, respectively, (2015: $5 million and $10 million, respectively) and adding the cost of treatment and refining charges of $2 million and $7 million, respectively (2015: $1 million and $5 million, respectively).

 

4

Exploration and evaluation costs

Exploration, evaluation and project expenses are presented as minesite sustaining if it supports current mine operations and project if it relates to future projects. Refer to page 32 of this MD&A.

 

5

Capital expenditures

Capital expenditures are related to our gold sites only and are presented on a 100% accrued basis. They are split between minesite sustaining and project capital expenditures. Project capital expenditures are distinct projects designed to increase the net present value of the mine and are not related to current production. Significant projects in the current year are Arturo, Cortez Lower Zone and Lagunas Norte Refractory Ore Project. Refer to page 31 of this MD&A.

 

6

Rehabilitation - accretion and amortization

Includes depreciation on the assets related to rehabilitation provisions of our gold operations and accretion on the rehabilitation provision of our gold operations, split between operating and non-operating sites.

 

7

Cost of sales per ounce

Cost of sales related to gold per ounce is calculated using cost of sales on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo and 36.1% Acacia from cost of sales), divided by attributable gold ounces.

 

BARRICK THIRD QUARTER 2016   58   MANAGEMENT’S DISCUSSION AND ANALYSIS


8

Per ounce figures

Cost of sales per ounce, cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce may not calculate based on amounts presented in this table due to rounding.

 

9

Co-product costs per ounce

Cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce presented on a co-product basis remove the impact of by-product credits of our gold production (net of non-controlling interest) calculated as:

 

($ millions)    For the three months ended September 30, 2016  
      Cortez      Goldstrike      Pueblo Viejo      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  

 

By-product credits

 

  

 

 

 

 

$-

 

 

  

 

  

 

 

 

 

$ 1

 

 

  

 

  

 

 

 

 

$ 36

 

 

  

 

  

 

 

 

 

$ 4

 

 

  

 

  

 

 

 

 

$ 6

 

 

  

 

  

 

 

 

 

$-

 

 

  

 

  

 

 

 

 

$ 9

 

 

  

 

Non-controlling interest

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

(11)

 

  

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

(3)

 

  

 

 

By-product credits (net of non-controlling interest)

  

 

 

 

$-

 

  

  

 

 

 

$ 1

 

  

  

 

 

 

$ 25

 

  

  

 

 

 

$ 4

 

  

  

 

 

 

$ 6

 

  

  

 

 

 

$-

 

  

  

 

 

 

$ 6

 

  

      For the three months ended September 30, 2015  
      Cortez      Goldstrike      Pueblo Viejo      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  

 

By-product credits

 

  

 

 

 

 

$-

 

 

  

 

  

 

 

 

 

$ 1

 

 

  

 

  

 

 

 

 

$ 34

 

 

  

 

  

 

 

 

 

$ 4

 

 

  

 

  

 

 

 

 

$ 6

 

 

  

 

  

 

 

 

 

$-

 

 

  

 

  

 

 

 

 

$ 7

 

 

  

 

Non-controlling interest

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

(13)

 

  

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

(2)

 

  

 

 

By-product credits (net of non-controlling interest)

  

 

 

 

$-

 

  

  

 

 

 

$ 1

 

  

  

 

 

 

$ 21

 

  

  

 

 

 

$ 4

 

  

  

 

 

 

$ 6

 

  

  

 

 

 

$-

 

  

  

 

 

 

$ 5

 

  

      For the nine months ended September 30, 2016  
      Cortez      Goldstrike      Pueblo Viejo      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  

 

By-product credits

 

  

 

 

 

 

$-

 

 

  

 

  

 

 

 

 

$ 1

 

 

  

 

  

 

 

 

 

$ 73

 

 

  

 

  

 

 

 

 

$ 13

 

 

  

 

  

 

 

 

 

$ 20

 

 

  

 

  

 

 

 

 

$-

 

 

  

 

  

 

 

 

 

$ 29

 

 

  

 

Non-controlling interest

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

(29)

 

  

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

(11)

 

  

 

 

By-product credits (net of non-controlling interest)

  

 

 

 

$-

 

  

  

 

 

 

$ 1

 

  

  

 

 

 

$ 44

 

  

  

 

 

 

$ 13

 

  

  

 

 

 

$ 20

 

  

  

 

 

 

$-

 

  

  

 

 

 

$ 18

 

  

      For the nine months ended September 30, 2015  
      Cortez      Goldstrike      Pueblo Viejo      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  

 

By-product credits

 

  

 

 

 

 

$-

 

 

  

 

  

 

 

 

 

$ 1

 

 

  

 

  

 

 

 

 

$ 94

 

 

  

 

  

 

 

 

 

$ 14

 

 

  

 

  

 

 

 

 

$ 18

 

 

  

 

  

 

 

 

 

$-

 

 

  

 

  

 

 

 

 

$ 27

 

 

  

 

Non-controlling interest

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

(38)

 

  

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

(10)

 

  

 

 

By-product credits (net of non-controlling interest)

  

 

 

 

$-

 

  

  

 

 

 

$ 1

 

  

  

 

 

 

$ 56

 

  

  

 

 

 

$ 14

 

  

  

 

 

 

$ 18

 

  

  

 

 

 

$-

 

  

  

 

 

 

$ 17

 

  

 

BARRICK THIRD QUARTER 2016   59   MANAGEMENT’S DISCUSSION AND ANALYSIS


Reconciliation of Copper Cost of Sales to C1 cash costs and All-in sustaining costs, including on a per pound basis

 

($ millions, except per pound information in dollars)    For the three months ended September 30      For the nine months ended September 30  
      2016      2015      2016      2015  

 

Cost of sales

  

 

 

 

$ 66

 

  

  

 

 

 

$ 209

 

  

  

 

 

 

$ 235

 

  

  

 

 

 

$ 698

 

  

 

Depreciation/amortization1

  

 

 

 

(10)

 

  

  

 

 

 

(18)

 

  

  

 

 

 

(30)

 

  

  

 

 

 

(80)

 

  

 

Treatment and refinement charges

  

 

 

 

36

 

  

  

 

 

 

46

 

  

  

 

 

 

120

 

  

  

 

 

 

129

 

  

 

Cash cost of sales applicable to equity method investments2

  

 

 

 

68

 

  

  

 

 

 

-

 

  

  

 

 

 

154

 

  

  

 

 

 

-

 

  

 

Less: royalties

  

 

 

 

(7)

 

  

  

 

 

 

(15)

 

  

  

 

 

 

(32)

 

  

  

 

 

 

(85)

 

  

 

C1 cash cost of sales

  

 

 

 

$ 153

 

  

  

 

 

 

$ 222

 

  

  

 

 

 

$ 447

 

  

  

 

 

 

$ 662

 

  

 

General & administrative costs

  

 

 

 

-

 

  

  

 

 

 

6

 

  

  

 

 

 

11

 

  

  

 

 

 

17

 

  

 

Rehabilitation - accretion and amortization

  

 

 

 

1

 

  

  

 

 

 

2

 

  

  

 

 

 

5

 

  

  

 

 

 

6

 

  

 

Royalties

  

 

 

 

7

 

  

  

 

 

 

15

 

  

  

 

 

 

32

 

  

  

 

 

 

85

 

  

 

Minesite sustaining capital expenditures

  

 

 

 

44

 

  

  

 

 

 

61

 

  

  

 

 

 

121

 

  

  

 

 

 

132

 

  

 

All-in sustaining costs

  

 

 

 

$ 205

 

  

  

 

 

 

$ 306

 

  

  

 

 

 

$ 616

 

  

  

 

 

 

$ 902

 

  

 

Pounds sold - consolidated basis (millions pounds)

  

 

 

 

102

 

  

  

 

 

 

145

 

  

  

 

 

 

298

 

  

  

 

 

 

378

 

  

 

Cost of sales per pound3,4

  

 

 

 

$1.47

 

  

  

 

 

 

$1.44

 

  

  

 

 

 

$1.42

 

  

  

 

 

 

$1.85

 

  

 

C1 cash cost per pound3

  

 

 

 

$1.50

 

  

  

 

 

 

$1.53

 

  

  

 

 

 

$1.50

 

  

  

 

 

 

$1.75

 

  

 

All-in sustaining costs per pound3

  

 

 

 

$2.02

 

  

  

 

 

 

$2.11

 

  

  

 

 

 

$2.08

 

  

  

 

 

 

$2.39

 

  

 

1 

For the three and nine month periods ended September 30, 2016, depreciation excludes $15 million and $34 million, respectively, of depreciation applicable to equity method investments.

2 

For the three and nine month periods ended September 30, 2016, figures include $46 million and $131 million, respectively, of cash costs related to our 50% share of Zaldívar due to the divestment of 50% of our interest in the mine on December 1, 2015, as well as $23 million and $23 million, respectively of cash costs related to our 50% share of Jabal Sayid due to the divestment of 50% of our interest in the mine on December 4, 2014 and subsequent accounting as an equity method investments.

3 

Cost of sales per pound, C1 cash costs per pound and all-in sustaining costs per pound may not calculate based on amounts presented in this table due to rounding.

4 

Cost of sales related to copper per pound is calculated using cost of sales including our proportionate share of cost of sales attributable to equity method investments (Zaldívar and Jabal Sayid), divided by consolidated copper pounds (including our proportionate share of copper pounds from our equity method investments).

EBITDA and Adjusted EBITDA

EBITDA is a non-GAAP financial measure, which excludes the following from net earnings:

 

Income tax expense;

 

Finance costs;

 

Finance income; and

 

Depreciation.

Management believes that EBITDA is a valuable indicator of our ability to generate liquidity by producing operating cash flow to: fund working capital needs, service debt obligations, and fund capital expenditures. Management uses EBITDA for this purpose. EBITDA is also frequently used by investors and analysts for valuation purposes whereby EBITDA is multiplied by a factor or “EBITDA multiple” that is based on an observed or inferred relationship between EBITDA and market values to determine the approximate total enterprise value of a company.

Adjusted EBITDA removes the effect of “impairment charges”. These charges are not reflective of our ability to generate liquidity by producing operating cash flow, and therefore this adjustment will result in a more meaningful valuation measure

for investors and analysts to evaluate our performance in the period and assess our future ability to generate liquidity.

EBITDA and adjusted EBITDA are intended to provide additional information to investors and analysts and do not have any standardized definition under IFRS, and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. EBITDA and adjusted EBITDA exclude the impact of cash costs of financing activities and taxes, and the effects of changes in operating working capital balances, and therefore are not necessarily indicative of operating profit or cash flow from operations as determined under IFRS. Other companies may calculate EBITDA and adjusted EBITDA differently.

Starting with the third quarter of 2016 MD&A, we have presented this reconciliation for each of our reportable operating segments. We believe this additional information will assist analysts, investors and other stakeholders of Barrick in understanding the details of this non-GAAP metrics on a segment-by-segment basis.

 

 

BARRICK THIRD QUARTER 2016   60   MANAGEMENT’S DISCUSSION AND ANALYSIS


Reconciliation of Net Earnings to EBITDA and Adjusted EBITDA

 

     
($ millions)    For the three months ended September 30      For the nine months ended September 30  
      2016      2015      2016      2015  

 

Net earnings (loss)

  

 

 

 

$ 245

 

  

  

 

 

 

$ (252)

 

  

  

 

 

 

$ 349

 

  

  

 

 

 

$ (172)

 

  

 

Income tax expense

  

 

 

 

335

 

  

  

 

 

 

122

 

  

  

 

 

 

694

 

  

  

 

 

 

330

 

  

 

Finance costs, net1

  

 

 

 

178

 

  

  

 

 

 

188

 

  

  

 

 

 

525

 

  

  

 

 

 

543

 

  

 

Depreciation

  

 

 

 

389

 

  

  

 

 

 

432

 

  

  

 

 

 

1,156

 

  

  

 

 

 

1,272

 

  

 

EBITDA

  

 

 

 

$ 1,147

 

  

  

 

 

 

$ 490

 

  

  

 

 

 

$ 2,724

 

  

  

 

 

 

$  1,973

 

  

 

Impairment charges

  

 

 

 

49

 

  

  

 

 

 

452

 

  

  

 

 

 

54

 

  

  

 

 

 

492

 

  

 

Adjusted EBITDA

  

 

 

 

$ 1,196

 

  

  

 

 

 

$ 942

 

  

  

 

 

 

$ 2,778

 

  

  

 

 

 

$ 2,465

 

  

1 

Finance costs exclude accretion.

Reconciliation of Segment Income to Segment EBITDA

($ millions)    For the three months ended September 30, 2016  
      Cortez      Goldstrike      Pueblo Viejo (60%)      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  

 

Segment Income

  

 

 

 

$ 115

 

  

  

 

 

 

$ 157

 

  

  

 

 

 

$ 170

 

  

  

 

 

 

$ 75

 

  

  

 

 

 

$ 48

 

  

  

 

 

 

$ 62

 

  

  

 

 

 

$ 109

 

  

Depreciation

     113         83         29         22         24         8         43   

Segment EBITDA

     $ 228         $ 240         $ 199         $ 97         $ 72         $ 70         $ 152   
      For the three months ended September 30, 2015  
      Cortez      Goldstrike      Pueblo Viejo (60%)      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  
Segment Income      $ 118         $ 118         $ 62         $ 40         $ 28         $ 21         $ 7   
Depreciation      77         59         47         45         27         6         32   
Segment EBITDA      $ 195         $ 177         $ 109         $ 85         $ 55         $ 27         $ 39   
      For the nine months ended September 30, 2016  
      Cortez      Goldstrike      Pueblo Viejo (60%)      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  

Segment Income

     $ 250         $ 332         $ 370         $ 199         $ 155         $ 123         $ 240   

Depreciation

     380         202         79         77         76         19         122   

Segment EBITDA

     $ 630         $ 534         $ 449         $ 276         $ 231         $ 142         $ 362   
      For the nine months ended September 30, 2015  
      Cortez      Goldstrike      Pueblo Viejo (60%)      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  
Segment Income      $ 152         $ 276         $ 182         $ 234         $ 168         $ 71         $ 76   
Depreciation      221         119         127         132         79         17         99   
Segment EBITDA      $ 373         $ 395         $ 309         $ 366         $ 247         $ 88         $ 175   

 

BARRICK THIRD QUARTER 2016   61   MANAGEMENT’S DISCUSSION AND ANALYSIS


Realized Price

Realized price is a non-GAAP financial measure which excludes from sales:

 

Unrealized gains and losses on non-hedge derivative contracts;

 

Unrealized mark-to-market gains and losses on provisional pricing from copper and gold sales contracts;

 

Sales attributable to ore purchase arrangements;

 

Treatment and refining charges; and

 

Export duties.

This measure is intended to enable Management to better understand the price realized in each reporting period for gold and copper sales because unrealized mark-to-market values of non-hedge gold and copper derivatives are subject to change each period due to changes in market factors, such as market and forward gold and copper prices, so that prices ultimately realized may differ from those recorded. The exclusion of such unrealized mark-to-market gains and losses from the presentation of this performance measure enables investors to understand performance based on the realized proceeds of selling gold and copper production.

The gains and losses on non-hedge derivatives and receivable balances relate to instruments/balances that mature in future

periods, at which time the gains and losses will become realized. The amounts of these gains and losses reflect fair values based on market valuation assumptions at the end of each period and do not necessarily represent the amounts that will become realized on maturity. We also exclude export duties that are paid upon sale and netted against revenues, as well as treatment and refining charges that are paid to the refiner on gold and copper concentrate sales that are netted against revenues. We believe this provides investors and analysts with a more accurate measure to compare to market gold prices and to assess our gold sales performance. For those reasons, Management believes that this measure provides a more accurate reflection of our past performance and is a better indicator of our expected performance in future periods.

The realized price measure is intended to provide additional information, and does not have any standardized definition under IFRS and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. The measure is not necessarily indicative of sales as determined under IFRS. Other companies may calculate this measure differently. The following table reconciles realized prices to the most directly comparable IFRS measure.

 

 

Reconciliation of Sales to Realized Price per ounce/pound

 

      For the three months ended September 30      For the nine months ended September 30  
($ millions, except per ounce/pound information in dollars)    Gold      Copper      Gold      Copper  
      2016      2015      2016      2015      2016      2015      2016      2015  
Sales      $ 2,134         $ 1,992         $ 104         $ 269         $ 5,774         $ 5,832         $ 322         $ 793   
Sales applicable to non-controlling interests      (260)         (210)         -         -         (699)         (642)         -         -   
Sales applicable to equity method investments1      -         -         82         -         -         -         203         -   
Realized non-hedge gold/copper derivative (losses) gains      (1)         -         -         -         (1)         -         -         -   
Sales applicable to Pierina2      (28)         -         -         -         (71)         -         -         -   
Treatment and refinement charges      3         3         36         46         12         10         120         129   
Export duties      -         9         -         -         2         28         -         -   
Revenues - as adjusted      $ 1,848         $ 1,794         $ 222         $ 315         $ 5,017         $ 5,228         $ 645         $ 922   
Ounces/pounds sold (000s ounces/millions pounds)2      1,386         1,596         102         145         3,984         4,447         298         378   
Realized gold/copper price per ounce/pound3      $ 1,333         $ 1,125         $ 2.18         $ 2.18         $ 1,259         $ 1,176         $ 2.17         $ 2.44   
1 

Represents sales of $58 million and $180 million, respectively for the three and nine month periods ended September 30, 2016, applicable to our 50% equity method investment in Zaldívar effective December 1, 2015 as well as $24 million and $24 million, respectively, applicable to our 50% equity method investment in Jabal Sayid effective December 3, 2014 and subsequent accounting as equity method investments.

2 

2016 figures exclude Pierina from the calculation of realized price per ounce as the mine is currently going through closure.

3 

Realized price per ounce/pound may not calculate based on amounts presented in this table due to rounding.

 

BARRICK THIRD QUARTER 2016   62   MANAGEMENT’S DISCUSSION AND ANALYSIS


 

NON-GAAP FINANCIAL PERFORMANCE MEASURES SECOND QUARTER 2016

These reconciliations have been included in this third quarter of 2016 MD&A for continuity and are unchanged from the reconciliations originally included in our second quarter 2016 MD&A, other than the inclusion of additional information.

Adjusted Net Earnings and Adjusted Net Earnings per Share

Reconciliation of Net Earnings to Net Earnings per Share, Adjusted Net Earnings and Adjusted Net Earnings per Share

 

($ millions, except per share amounts in dollars)    For the three months ended June 30      For the six months ended June 30  
      2016      2015      2016      2015  
Net earnings (loss) attributable to equity holders of the Company      $ 138         ($ 9)         $ 55         $ 48   
Impairment charges related to intangibles, goodwill, property, plant and equipment, and investments      4         35         5         40   
Acquisition/disposition (gains)/losses      (11)         (2)         (2)         (26)   
Foreign currency translation losses      23         33         162         31   
Significant tax adjustments1      3         26         54         32   
Other expense adjustments2      6         2         74         28   
Unrealized gains on non-hedge derivative instruments      (5)         3         (11)         4   
Tax effect and non-controlling interest      -         (28)         (52)         (35)   
Adjusted net earnings      $ 158         $ 60         $ 285         $ 122   
Net earnings (loss) per share3      0.12         (0.01)         0.05         0.04   
Adjusted net earnings per share3      0.14         0.05         0.24         0.10   
1 

Significant tax adjustments for the current year primarily relate to a tax provision booked by Acacia in Q1 2016.

2 

Other expense adjustments for the current year relate to losses on debt extinguishment and the impact of the decrease in the discount rate used to calculate the provision for environmental remediation at our closed mines.

3 

Calculated using weighted average number of shares outstanding under the basic method of earnings per share.

Free Cash Flow

Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

 

($ millions)    For the three months ended June 30      For the six months ended June 30  
      2016      2015      2016      2015  
Net cash provided by operating activities      $ 527         $ 525         $ 978         $ 841   
Capital expenditures      (253)         (499)         (523)         (1,013)   
Free cash flow      $ 274         $ 26         $ 455         ($ 172)   

 

BARRICK THIRD QUARTER 2016   63   MANAGEMENT’S DISCUSSION AND ANALYSIS


Cash costs per ounce, All-in sustaining costs per ounce, All-in costs per ounce, C1 cash costs per pound and All-in sustaining costs per pound

Reconciliation of Gold Cost of Sales to Cash costs, All-in sustaining costs and All-in costs, including on a per ounce basis

 

($ millions, except per ounce information in dollars)          For the three months ended June 30,      For the six months ended June 30,  
      Footnote    2016      2015      2016      2015  
Cost of sales related to gold production         $ 1,227         $ 1,413         $ 2,430         $ 2,838   

Depreciation

        (365)         (378)         (734)         (752)   

By-product credits

   1      (46)         (53)         (84)         (112)   

Realized (gains)/losses on hedge and non-hedge derivatives

   2      26         27         57         47   

Non-recurring items

   3      -         -         (10)         -   

Other

   4      (6)         7         (15)         15   

Non-controlling interests (Pueblo Viejo and Acacia)

   5      (90)         (100)         (175)         (212)   
Cash costs           $ 746         $ 916         $ 1,469         $ 1,824   

General & administrative costs

        88         70         146         137   

Minesite exploration and evaluation costs

   6      9         16         16         25   

Minesite sustaining capital expenditures

   7      235         361         410         714   

Rehabilitation - accretion and amortization (operating sites)

   8      14         40         25         76   

Non-controlling interest, copper operations and other

   9      (82)         (90)         (132)         (161)   
All-in sustaining costs           $ 1,010         $ 1,313         $ 1,934         $ 2,615   

Project exploration and evaluation and project costs

   6      47         81         95         158   

Community relations costs not related to current operations

        3         4         5         7   

Project capital expenditures

   7      49         45         89         139   

Rehabilitation - accretion and amortization (non-operating sites)

   8      3         3         5         6   

Non-controlling interest and copper operations

   9      (15)         (11)         (31)         (15)   
All-in costs           $ 1,097         $ 1,435         $ 2,097         $ 2,910   
Ounces sold - equity basis (000s ounces)    10      1,292         1,466         2,598         2,851   
Cost of sales per ounce    11,12      $ 836         $ 861         $ 823         $ 881   
Cash costs per ounce    12      $ 578         $ 624         $ 565         $ 640   
Cash costs per ounce (on a co-product basis)    12,13      $ 605         $ 648         $ 591         $ 666   
All-in sustaining costs per ounce    12      $ 782         $ 895         $ 744         $ 918   
All-in sustaining costs per ounce (on a co-product basis)    12,13      $ 809         $ 919         $ 770         $ 944   
All-in costs per ounce    12      $ 849         $ 978         $ 807         $ 1,021   
All-in costs per ounce (on a co-product basis)    12,13      $ 876         $ 1,002         $ 833         $ 1,047   

 

1

By-product credits

Revenues include the sale of by-products for our gold and copper mines for the three months ended June 30, 2016, of $32 million (2015: $33 million) and the six months ended June 30, 2016 of $60 million (2015: $74 million); energy sales from the Monte Rio power plant at our Pueblo Viejo Mine for the three months ended June 30, 2016, of $14 million (2015: $20 million) and the six months ended June 30, 2016, of $24 million (2015: $38 million).

 

2

Realized (gains)/losses on hedge and non-hedge derivatives

Includes realized hedge losses of $20 million and $44 million (2015: $21 million and $42 million, respectively) for the three and six months ended June 30, 2016, respectively, and realized non-hedge losses of $6 million and $13 million (2015: $6 million and $5 million, respectively) for the three and six months ended June 30, 2016, respectively. Refer to Note 5 of the Financial Statements for further information.

 

3

Non-recurring items

Non-recurring items consist of $10 million in abnormal costs at Veladero. These costs are not indicative of our cost of production and have been excluded from the calculation of cash costs.

 

BARRICK THIRD QUARTER 2016   64   MANAGEMENT’S DISCUSSION AND ANALYSIS


4

Other

Other adjustments include adding the net margins related to power sales at Pueblo Viejo of $2 million and $4 million, respectively, (2015: $5 million and $10 million, respectively) and adding the cost of treatment and refining charges of $4 million and $9 million, respectively (2015: $3 million and $6 million, respectively). 2016 includes the removal of costs associated with our Pierina mine which is mining incidental ounces as it enters closure of $12 million and $28 million, respectively.

 

5

Non-controlling interests (Pueblo Viejo and Acacia)

Non-controlling interests include non-controlling interests related to gold production of $131 million and $257 million, respectively, for the three and six month periods ended June 30, 2016 (2015: $151 million and $325 million, respectively). Refer to Note 5 of the Financial Statements for further information.

 

6

Exploration and evaluation costs

Exploration, evaluation and project expenses are presented as minesite sustaining if it supports current mine operations and project if it relates to future projects. Refer to page 32 of this MD&A.

 

7

Capital expenditures

Capital expenditures are related to our gold sites only and are presented on a 100% accrued basis. They are split between minesite sustaining and project capital expenditures. Project capital expenditures are distinct projects designed to increase the net present value of the mine and are not related to current production. Significant projects in the current year are Arturo and Cortez Lower Zone. Refer to page 31 of this MD&A.

 

8

Rehabilitation - accretion and amortization

Includes depreciation on the assets related to rehabilitation provisions of our gold operations and accretion on the rehabilitation provision of our gold operations, split between operating and non-operating sites.

 

9

Non-controlling interest and copper operations

Removes general & administrative costs related to non-controlling interests and copper based on a percentage allocation of revenue. Also removes exploration, evaluation and project costs, rehabilitation costs and capital expenditures incurred by our copper sites and the non-controlling interest of our Acacia and Pueblo Viejo operating segment and Arturo. In 2016, figures remove the impact of Pierina. The impact is summarized as the following:

 

($ millions)    For the three months ended
June 30,
     For the six months ended
June 30,
 

 

Non-controlling interest, copper operations and other

 

     2016         2015         2016         2015   

 

General & administrative costs

     ($ 12)         ($ 14)         ($ 22)         ($ 26)   

 

Minesite exploration and evaluation costs

     (2)         (1)         (4)         (4)   

 

Rehabilitation - accretion and amortization (operating sites)

     (2)         (3)         (3)         (5)   

 

Minesite sustaining capital expenditures

 

    

 

(66)

 

  

 

    

 

(72)

 

  

 

    

 

(103)

 

  

 

    

 

(126)

 

  

 

 

 

All-in sustaining costs total

 

    

 

($ 82)

 

  

 

    

 

($ 90)

 

  

 

    

 

($ 132)

 

  

 

    

 

($ 161)

 

  

 

 

Project exploration and evaluation and project costs

     (2)         (2)         (5)         (4)   

 

Project capital expenditures

 

    

 

(13)

 

  

 

    

 

(9)

 

  

 

    

 

(26)

 

  

 

    

 

(11)

 

  

 

 

All-in costs total

    

 

($ 15)

 

  

 

    

 

($ 11)

 

  

 

    

 

($ 31)

 

  

 

    

 

($ 15)

 

  

 

 

10

Ounces sold - equity basis

In 2016, figures remove the impact of Pierina as the mine is currently going through closure.

 

11

Cost of sales per ounce

In 2016, figures remove the cost of sales impact of Pierina of $16 million and $35 million, respectively, for the three and six month periods ended June 30, 2016, as the mine is currently going through closure. Cost of sales related to gold per ounce is calculated using cost of sales on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo and 36.1% Acacia from cost of sales), divided by attributable gold ounces.

 

12

Per ounce figures

Cost of sales per ounce, cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce may not calculate based on amounts presented in this table due to rounding.

 

13

Co-product costs per ounce

Cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce presented on a co-product basis remove the impact of by-product credits of our gold production (net of non-controlling interest) calculated as:

 

($ millions)    For the three months ended
June 30,
     For the six months ended
June 30,
 
    

 

 

 

 

2016

 

 

  

 

    

 

2015

 

  

 

    

 

2016

 

  

 

    

 

2015

 

  

 

 

By-product credits

     $ 46         $ 53         $ 84         $ 112   

 

Non-controlling interest

 

    

 

(13)

 

  

 

    

 

(14)

 

  

 

    

 

(26)

 

  

 

    

 

(32)

 

  

 

 

By-product credits (net of non-controlling interest)

 

    

 

$ 33

 

  

 

    

 

$ 39

 

  

 

    

 

$ 58

 

  

 

    

 

$ 80

 

  

 

 

BARRICK THIRD QUARTER 2016   65   MANAGEMENT’S DISCUSSION AND ANALYSIS


Reconciliation of Gold Cost of Sales to Cash costs, All-in sustaining costs and All-in costs, including on a per ounce basis,     by operating segment

 

($ millions, except per ounce information in dollars)                                    For the three months ended June 30, 2016  
      Footnote      Cortez      Goldstrike     

 

Pueblo
Viejo

     Lagunas
Norte
     Veladero      Turquoise
Ridge
     Acacia  

 

Cost of sales related to gold production

        $ 239         $ 219         $ 173         $ 77         $ 100         $ 34         $ 180   

 

Depreciation

        (128)         (60)         (37)         (27)         (27)         (5)         (43)   

 

By-product credits

     1         -         -         (19)         (4)         (8)         -         (11)   

 

Non-recurring items

     2         -         -         -         -         -         -         -   

 

Other

     3         -         -         1         -         -         -         3   

 

Non-controlling interests

 

              -         -        

 

(44)

 

  

 

     -         -         -        

 

(46)

 

  

 

 

Cash costs

              $ 111         $ 159         $ 74         $ 46         $ 65         $ 29         83   

 

General & administrative costs

        -         -         -         -         -         -         21   

 

Minesite exploration and evaluation costs

     4         -         1         -         1         -         -         1   

 

Minesite sustaining capital expenditures

     5         21         25         25         19         22         8         47   

 

Rehabilitation - accretion and amortization (operating sites)

     6         2         2         3         2         1         -         2   

 

Non-controlling interests

              -         -         (12)         -         -         -         (26)   

 

All-in sustaining costs

              $ 134         $ 187         $ 90         $ 68         $ 88         $ 37         128   

 

Project capital expenditures

     5         12         33         -         -         -         -         1   

 

Non-controlling interests

              -         (13)         -         -         -         -         -   

 

All-in costs

              $ 146         $ 207         $ 90         $ 68         $ 88         $ 37         $ 129   

 

Ounces sold - equity basis (000s ounces)

              242         254         144         116         119         60         139   

 

Cost of sales per ounce

     7,8         $ 988         $ 862         $ 741         $ 663         $ 838         $ 572         $ 841   

 

Cash costs per ounce

     8         $ 457         $ 624         $ 515         $ 398         $ 551         $ 486         $ 595   

 

Cash costs per ounce (on a co-product basis)

     8,9         $ 458         $ 626         $ 579         $ 431         $ 615         $ 486         $ 635   

 

All-in sustaining costs per ounce

     8         $ 558         $ 737         $ 634         $ 585         $ 744         $ 621         $ 926   

 

All-in sustaining costs per ounce (on a co-product basis)

     8,9         $ 559         $ 739         $ 698         $ 618         $ 808         $ 621         $ 966   

 

All-in costs per ounce

     8         $ 603         $ 814         $ 634         $ 585         $ 744         $ 621         $ 929   

 

All-in costs per ounce (on a co-product basis)

     8,9         $ 604         $ 816         $ 698         $ 618         $ 808         $ 621         $ 969   

 

BARRICK THIRD QUARTER 2016   66   MANAGEMENT’S DISCUSSION AND ANALYSIS


($ millions, except per ounce information in dollars)                                    For the three months ended June 30, 2015  
      Footnote      Cortez      Goldstrike     

 

Pueblo
Viejo

     Lagunas
Norte
     Veladero      Turquoise
Ridge
     Acacia  

 

Cost of sales related to gold production

        $ 195         $ 113         $ 224         $ 103         $ 110         $ 37         $ 187   

 

Depreciation

        (74)         (28)         (70)         (46)         (26)         (6)         (34)   

 

By-product credits

     1         -         -         (24)         (5)         (6)         -         (12)   

 

Non-recurring items

     2         -         -         -         -         -         -         -   

 

Other

     3         -         -         1         -         -         -         1   

 

Non-controlling interests

              -         -         (49)         -         -         -         (51)   

 

Cash costs

              $ 121         $ 85         $ 82         $ 52         $ 78         $ 31         $ 91   

 

General & administrative costs

        -         -         -         -         -         -         16   

 

Minesite exploration and evaluation costs

     4         1         6         -         1         1         -         1   

 

Minesite sustaining capital expenditures

     5         39         24         28         18         68         10         44   

 

Rehabilitation - accretion and amortization (operating sites)

     6         2         5         6         10         1         -         3   

 

Non-controlling interests

              -         -         (14)         -         -         -         (19)   

 

All-in sustaining costs

              $ 163         120         $ 102         $ 81         $ 148         $ 41         136   

 

Project capital expenditures

     5         18         26         -         -         -         -         (2)   

 

Non-controlling interests

              -         (9)         -         -         -         -         -   

 

All-in costs

              $ 181         $ 137         $ 102         $ 81         $ 148         $ 41         134   

 

Ounces sold - equity basis (000s ounces)

              201         164         151         160         153         53         118   

 

Cost of sales per ounce

 

    

 

7,8

 

  

 

    

 

$ 967

 

  

 

    

 

$ 692

 

  

 

    

 

$ 928

 

  

 

    

 

$ 642

 

  

 

    

 

$ 717

 

  

 

    

 

$ 690

 

  

 

    

 

$ 1,023

 

  

 

 

Cash costs per ounce

     8         $ 599         $ 522         $ 553         $ 325         $ 510         $ 575         $ 777   

 

Cash costs per ounce (on a co-product basis)

 

    

 

8,9

 

  

 

    

 

$ 600

 

  

 

    

 

$ 524

 

  

 

    

 

$ 660

 

  

 

    

 

$ 355

 

  

 

    

 

$ 548

 

  

 

    

 

$ 575

 

  

 

    

 

$ 831

 

  

 

 

All-in sustaining costs per ounce

     8         $ 811         $ 732         $ 682         $ 509         $ 961         $ 780         $ 1,149   

 

All-in sustaining costs per ounce (on a co-product basis)

 

    

 

8,9

 

  

 

    

 

$ 812

 

  

 

    

 

$ 734

 

  

 

    

 

$ 789

 

  

 

    

 

$ 539

 

  

 

    

 

$ 999

 

  

 

    

 

$ 780

 

  

 

    

 

$ 1,203

 

  

 

 

All-in costs per ounce

     8         $ 898         $ 838         $ 682         $ 509         $ 961         $ 780         $ 1,140   

 

All-in costs per ounce (on a co-product basis)

 

    

 

8,9

 

  

 

    

 

$ 899

 

  

 

    

 

$ 840

 

  

 

    

 

$ 789

 

  

 

    

 

$ 539

 

  

 

    

 

$ 999

 

  

 

    

 

$ 780

 

  

 

    

 

$ 1,194

 

  

 

 

BARRICK THIRD QUARTER 2016   67   MANAGEMENT’S DISCUSSION AND ANALYSIS


($ millions, except per ounce information in dollars)

 

                                  

For the six months ended June 30, 2016

 

 
     

Footnote

 

    

Cortez

 

    

Goldstrike

 

    

 

Pueblo
Viejo

 

    

Lagunas
Norte

 

    

Veladero

 

    

Turquoise
Ridge

 

    

Acacia

 

 

 

Cost of sales related to gold production

        $ 491         $ 431         $ 340         $ 145         $ 205         $ 69         $ 349   

 

Depreciation

        (267)         (119)         (80)         (55)         (52)         (11)         (79)   

 

By-product credits

     1         -         -         (37)         (9)         (14)         -         (20)   

 

Non-recurring items

     2         -         -         -         -         (10)         -         -   

 

Other

     3         -         -         4         -         -         -         5   

 

Non-controlling interests

 

             

 

-

 

  

 

    

 

-

 

  

 

    

 

(84)

 

  

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

-

 

  

 

    

 

(91)

 

  

 

 

Cash costs

              $ 224         $ 312         $ 143         $ 81         $ 129         $ 58         164   

 

General & administrative costs

        -         -         -         -         -         -         30   

 

Minesite exploration and evaluation costs

     4         -         1         -         1         -         -         2   

 

Minesite sustaining capital expenditures

     5         36         45         47         38         41         14         81   

 

Rehabilitation - accretion and amortization (operating sites)

     6         5         4         5         4         2         -         3   

 

Non-controlling interests

              -         -         (21)         -         -         -         (39)   

 

All-in sustaining costs

              $ 265         $ 362         $ 174         $ 124         $ 172         $ 72         241   

 

Project capital expenditures

     5         17         65         -         -         -         -         1   

 

Non-controlling interests

              -         (26)         -         -         -         -         -   

 

All-in costs

              $ 282         $ 401         $ 174         $ 124         $ 172         $ 72         $ 242   

 

Ounces sold - equity basis (000s ounces)

              520         501         312         217         243         108         256   

 

Cost of sales per ounce

 

    

 

7,8

 

  

 

    

 

$ 944

 

  

 

    

 

$ 862

 

  

 

    

 

$ 668

 

  

 

    

 

$ 665

 

  

 

    

 

$ 842

 

  

 

    

 

$ 641

 

  

 

    

 

$ 876

 

  

 

 

Cash costs per ounce

     8         $ 430         $ 623         $ 459         $ 372         $ 531         $ 536         $ 640   

 

Cash costs per ounce (on a co-product basis)

 

    

 

8,9

 

  

 

    

 

$ 430

 

  

 

    

 

$ 624

 

  

 

    

 

$ 525

 

  

 

    

 

$ 413

 

  

 

    

 

$ 586

 

  

 

    

 

$ 536

 

  

 

    

 

$ 678

 

  

 

 

All-in sustaining costs per ounce

     8         $ 511         $ 722         $ 559         $ 571         $ 709         $ 668         $ 941   

 

All-in sustaining costs per ounce (on a co-product basis)

     8,9         $ 511         $ 723         $ 625         $ 612         $ 764         $ 668         $ 979   

 

All-in costs per ounce

     8         $ 543         $ 799         $ 559         $ 571         $ 709         $ 668         $ 943   

 

All-in costs per ounce (on a co-product basis)

 

    

 

8,9

 

  

 

    

 

$ 543

 

  

 

    

 

$ 800

 

  

 

    

 

$ 625

 

  

 

    

 

$ 612

 

  

 

    

 

$ 764

 

  

 

    

 

$ 668

 

  

 

    

 

$ 981

 

  

 

 

BARRICK THIRD QUARTER 2016   68   MANAGEMENT’S DISCUSSION AND ANALYSIS


($ millions, except per ounce information in dollars)                                    For the six months ended June 30, 2015  
      Footnote      Cortez      Goldstrike     

 

Pueblo

Viejo

    

Lagunas

Norte

     Veladero      Turquoise
Ridge
     Acacia  

 

Cost of sales related to gold production

        $ 391         $ 262         $ 455         $ 202         $ 238         $ 68         $ 361   

 

Depreciation

        (144)         (60)         (139)         (87)         (52)         (11)         (67)   

 

By-product credits

     1         -         -         (60)         (10)         (12)         -         (20)   

 

Non-recurring items

     2         -         -         -         -         -         -         -   

 

Other

     3         -         -         6         -         -         -         3   

 

Non-controlling interests

              -         -         (112)         -         -         -         (100)   

 

Cash costs

              $ 247         $ 202         $ 150         $ 105         $ 174         $ 57         $ 177   

 

General & administrative costs

        -         -         -         -         -         -         27   

 

Minesite exploration and evaluation costs

     4         1         6         -         1         2         -         1   

 

Minesite sustaining capital expenditures

     5         60         80         61         31         136         16         84   

 

Rehabilitation - accretion and amortization (operating sites)

     6         4         7         9         21         2         -         5   

 

Non-controlling interests

              -         -         (28)         -         -         -         (36)   

 

All-in sustaining costs

              $ 312         295         $ 192         $ 158         $ 314         $ 73         258   

 

Project capital expenditures

     5         30         61         -         -         -         -         (1)   

 

Non-controlling interests

              -         (11)         -         -         -         -         -   

 

All-in costs

              $ 342         $ 345         $ 192         $ 158         $ 314         $ 73         257   

 

Ounces sold - equity basis (000s ounces)

              356         363         285         327         321         99         227   

 

Cost of sales per ounce

     7,8         $ 1,099         $ 722         $ 913         $ 618         $ 740         $ 687         $ 1,016   

 

Cash costs per ounce

     8         $ 693         $ 556         $ 526         $ 321         $ 542         $ 576         $ 780   

 

Cash costs per ounce (on a co-product basis)

     8,9         $ 694         $ 557         $ 662         $ 351         $ 579         $ 576         $ 826   

 

All-in sustaining costs per ounce

     8         $ 877         $ 811         $ 673         $ 483         $ 978         $ 747         $ 1,133   

 

All-in sustaining costs per ounce (on a co-product basis)

     8,9         $ 878         $ 812         $ 809         $ 513         $ 1,015         $ 747         $ 1,179   

 

All-in costs per ounce

     8         $ 961         $ 949         $ 673         $ 483         $ 978         $ 747         $ 1,130   

 

All-in costs per ounce (on a co-product basis)

     8,9         $ 962         $ 950         $ 809         $ 513         $ 1,015         $ 747         $ 1,176   

 

1

By-product credits

Revenues include the sale of by-products for our gold mines and energy sales from the Monte Rio power plant at our Pueblo Viejo Mine for the three and six months ended June 30, 2016, of $14 million and $24 million, respectively (2015: $20 million and $38 million, respectively).

 

2

Non-recurring items

Non-recurring items consist of $10 million in abnormal costs at Veladero for the six months ended June 30, 2016. These costs are not indicative of our cost of production and have been excluded from the calculation of cash costs.

 

3

Other

Other adjustments include adding the net margins related to power sales at Pueblo Viejo of $2 million and $4 million, respectively, (2015: $5 million and $10 million, respectively) and adding the cost of treatment and refining charges of $3 million and $5 million, respectively (2015: $2 million and $4 million, respectively).

 

4

Exploration and evaluation costs

Exploration, evaluation and project expenses are presented as minesite sustaining if it supports current mine operations and project if it relates to future projects. Refer to page 32 of this MD&A.

 

5

Capital expenditures

Capital expenditures are related to our gold sites only and are presented on a 100% accrued basis. They are split between minesite sustaining and project capital expenditures. Project capital expenditures are distinct projects designed to increase the net present value of the mine and are not related to current production. Significant projects in the current year are Arturo and Cortez Lower Zone. Refer to page 31 of this MD&A.

 

6

Rehabilitation - accretion and amortization

Includes depreciation on the assets related to rehabilitation provisions of our gold operations and accretion on the rehabilitation provision of our gold operations, split between operating and non-operating sites.

 

BARRICK THIRD QUARTER 2016   69   MANAGEMENT’S DISCUSSION AND ANALYSIS


7

Cost of sales per ounce

Cost of sales related to gold per ounce is calculated using cost of sales on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo and 36.1% Acacia from cost of sales), divided by attributable gold ounces.

 

8

Per ounce figures

Cost of sales per ounce, cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce may not calculate based on amounts presented in this table due to rounding.

 

9

Co-product costs per ounce

Cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce presented on a co-product basis remove the impact of by-product credits of our gold production (net of non-controlling interest) calculated as:

 

($ millions)                            For the three months ended June 30, 2016  
      Cortez      Goldstrike      Pueblo Viejo      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  

By-product credits

     $-         $-         $ 19         $ 4         $ 8         $-         $ 11   
Non-controlling interest      -         -         (9)         -         -         -         (4)   
By-product credits (net of non-controlling interest)      $-         $-         $ 10         $ 4         $ 8         $-         $ 7   
                              For the three months ended June 30, 2015  
      Cortez      Goldstrike      Pueblo Viejo      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  
By-product credits      $-         $-         $ 24         $ 5         $ 6         $-         $ 12   
Non-controlling interest      -         -         (10)         -         -         -         (4)   
By-product credits (net of non-controlling interest)      $-         $-         $ 14         $ 5         $ 6         $-         $ 8   
                              For the six months ended June 30, 2016  
      Cortez      Goldstrike      Pueblo Viejo      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  

By-product credits

     $-         $-         $ 37         $ 9         $ 14         $-         $ 20   
Non-controlling interest      -         -         (18)         -         -         -         (7)   
By-product credits (net of non-controlling interest)      $-         $-         $ 19         $ 9         $ 14         $-         $ 13   
                              For the six months ended June 30, 2015  
      Cortez      Goldstrike      Pueblo Viejo      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  
By-product credits      $-         $-         $ 60         $ 10         $ 12         $-         $ 20   
Non-controlling interest      -         -         (25)         -         -         -         (7)   
By-product credits (net of non-controlling interest)      $-         $-         $ 35         $ 10         $ 12         $-         $ 13   

 

BARRICK THIRD QUARTER 2016   70   MANAGEMENT’S DISCUSSION AND ANALYSIS


Reconciliation of Copper Cost of Sales to C1 cash costs and All-in sustaining costs, including on a per pound basis

 

($ millions, except per pound information in dollars)    For the three months ended June 30      For the six months ended June 30  
      2016      2015      2016      2015  
Cost of sales      $ 79         $ 238         $ 169         $ 489   

Depreciation/amortization1

     (9)         (26)         (20)         (63)   

Treatment and refinement charges

     38         41         84         83   

Cash costs applicable to equity method investments2

     43         -         84         -   

Less: royalties

     (10)         (35)         (25)         (69)   
C1 cash cost of sales      $ 141         $ 218         $ 292         $ 440   

General & administrative costs

     5         5         12         12   

Rehabilitation - accretion and amortization

     2         2         3         4   

Royalties

     10         35         25         69   

Minesite sustaining capital expenditures

     41         44         70         71   
All-in sustaining costs      $ 199         $ 304         $402         $ 596   
Pounds sold - consolidated basis (millions pounds)      93         112         196         233   
Cost of sales per pound3,4      $1.43         $2.13         $1.39         $2.10   
C1 cash cost per pound3      $1.52         $ 1.94         $1.49         $ 1.89   
All-in sustaining costs per pound3      $2.14         $2.72         $2.05         $2.56   
1  For the three and six month periods ended June 30, 2016, depreciation excludes $11 million and $19 million, respectively, of depreciation applicable to equity method investments.
2  For the three and six month periods ended June 30, 2016, figures include $43 million and $84 million, respectively, of cash costs related to our 50% share of Zaldívar due to the divestment of 50% of our interest in the mine on December 1 , 2015, and subsequent accounting as an equity method investment.
3  Cost of sales per pound, C1 cash costs per pound and all-in sustaining costs per pound may not calculate based on amounts presented in this table due to rounding.
4  Cost of sales related to copper per pound is calculated using cost of sales including our proportionate share of cost of sales attributable to equity method investments (Zaldívar and Jabal Sayid), divided by consolidated copper pounds (including our proportionate share of copper pounds from our equity method investments).

EBITDA and Adjusted EBITDA

Reconciliation of Net Earnings to EBITDA and Adjusted EBITDA

 

($ millions)    For the three months ended June 30      For the six months ended June 30  
      2016      2015      2016      2015  
Net earnings (loss)      $ 176         $ (9)         $ 104         $ 80   

Income tax expense

     173         103         359         208   

Finance costs, net1

     150         177         347         355   

Depreciation

     382         419         767         840   
EBITDA      $ 881         $ 690         $ 1,577         $ 1,483   
Impairment charges      4         35         5         40   
Adjusted EBITDA      $ 885         $ 725         $ 1,582         $ 1,523   
1 

Finance costs exclude accretion.

 

BARRICK THIRD QUARTER 2016   71   MANAGEMENT’S DISCUSSION AND ANALYSIS


Reconciliation of Segment Income to Segment EBITDA

 

($ millions)                            For the three months ended June 30, 2016  
      Cortez      Goldstrike      Pueblo Viejo (60%)      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  
Segment Income      $ 62         $ 100         $ 94         $ 69         $ 60         $ 41         $ 91   
Depreciation      128         60         23         27         27         5         43   
Segment EBITDA      $ 190         $ 160         $ 117         $ 96         $ 87         $ 46         $ 134   
                              For the three months ended June 30, 2015  
      Cortez      Goldstrike      Pueblo Viejo (60%)      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  
Segment Income      $ 43         $ 72         $ 55         $ 90         $ 67         $ 26         $ 36   
Depreciation      74         28         44         46         26         6         34   
Segment EBITDA      $ 117         $ 100         $ 99         $ 136         $ 93         $ 32         $ 70   
                              For the six months ended June 30, 2016  
      Cortez      Goldstrike      Pueblo Viejo (60%)      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  
Segment Income      $ 135         $ 175         $ 200         $ 124         $ 107         $ 61         $ 131   
Depreciation      267         119         50         55         52         11         79   
Segment EBITDA      $ 402         $ 294         $ 250         $ 179         $ 159         $ 72         $ 210   
                              For the six months ended June 30, 2015  
      Cortez      Goldstrike      Pueblo Viejo (60%)      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  
Segment Income      $ 34         $ 158         $ 120         $ 194         $ 140         $ 50         $ 69   
Depreciation      144         60         80         87         52         11         67   
Segment EBITDA      $ 178         $ 218         $ 200         $ 281         $ 192         $ 61         $ 136   

Realized Price

Reconciliation of Sales to Realized Price per ounce/pound

 

      For the three months ended June 30      For the six months ended June 30  
($ millions, except per ounce/pound information in dollars)    Gold      Copper      Gold      Copper  
      2016      2015      2016      2015      2016      2015      2016      2015  
Sales      $ 1,872         $ 1,921         $ 94         $ 257         $ 3,640         $ 3,840         $ 218         $ 524   
Sales applicable to non-controlling interests      (228)         (189)         -         -         (439)         (432)         -         -   
Sales applicable to equity method investments1      -         -         67         -         -         -         122         -   
Sales applicable to Pierina2      (21)         -         -         -         (44)         -         -         -   
Treatment and refinement charges      4         3         38         41         9         6         84         83   
Export duties      -         9         -         -         2         19         -         -   
Revenues – as adjusted      $ 1,627         $ 1,744         $ 199         $ 298         $ 3,168         $ 3,433         $ 424         $ 607   
Ounces/pounds sold (000s ounces/millions pounds)2      1,292         1,466         93         112         2,598         2,851         196         233   
Realized gold/copper price per ounce/pound3      $ 1,259         $ 1,190         $ 2.14         $ 2.66         $ 1,219         $ 1,204         $ 2.16         $ 2.60   
1 

Represents sales applicable to our 50% equity method investment in Zaldívar effective December 1, 2015 and subsequent accounting as an equity method investment.

2 

2016 figures exclude Pierina from the calculation of realized price per ounce as the mine is currently going through closure.

3 

Realized price per ounce/pound may not calculate based on amounts presented in this table due to rounding.

 

BARRICK THIRD QUARTER 2016   72   MANAGEMENT’S DISCUSSION AND ANALYSIS


NON-GAAP FINANCIAL PERFORMANCE MEASURES FIRST QUARTER 2016

These reconciliations have been included in this third quarter of 2016 MD&A to conform to the changes we made to the reconciliations in the second quarter 2016 MD&A, as highlighted on page 17.

Adjusted Net Earnings and Adjusted Net Earnings per Share

Reconciliation of Net Earnings to Net Earnings per Share, Adjusted Net Earnings and Adjusted Net Earnings per Share

 

($ millions, except per share amounts in dollars)    For the three months ended March 31  
      2016      2015  
Net earnings (loss) attributable to equity holders of the Company      $ (83)         $ 57   
Impairment charges related to intangibles, goodwill, property, plant and equipment, and investments      1         5   
Acquisition/disposition (gains)/losses      8         (24)   
Foreign currency translation losses      139         (2)   
Significant tax adjustments1      51         6   
Other expense adjustments2      68         26   
Unrealized gains on non-hedge derivative instruments      (6)         1   
Tax effect and non-controlling interest      (51)         (7)   
Adjusted net earnings      $ 127         $ 62   
Net earnings (loss) per share3      (0.07)         0.05   
Adjusted net earnings per share3      0.11         0.05   
1  Significant tax adjustments for the current year primarily relate to a tax provision booked by Acacia in Q1 2016.
2  Other expense adjustments for the current year relate to losses on debt extinguishment and the impact of the decrease in the discount rate used to calculate the provision for environmental remediation at our closed mines.
3  Calculated using weighted average number of shares outstanding under the basic method of earnings per share.

Free Cash Flow

Reconciliation of Net Cash Provided by Operating Activities to Free Cash Flow

 

($ millions)    For the three months ended March 31  
      2016      2015  
Net cash provided by operating activities      $ 451         $ 316   
Capital expenditures      (270)         (514)   
Free cash flow      $ 181         ($ 198)   

 

BARRICK THIRD QUARTER 2016   73   MANAGEMENT’S DISCUSSION AND ANALYSIS


Cash costs per ounce, All-in sustaining costs per ounce, All-in costs per ounce, C1 cash costs per pound and All-in sustaining costs per pound

Reconciliation of Gold Cost of Sales to Cash costs, All-in sustaining costs and All-in costs, including on a per ounce basis

 

($ millions, except per ounce information in dollars)            For the three months ended March 31,  
      Footnote              2016              2015  
Cost of sales related to gold production         $ 1,203         $ 1,425   

Depreciation

        (368)         (374)   

By-product credits

     1         (38)         (59)   

Realized (gains)/losses on hedge and non-hedge derivatives

     2         31         -   

Non-recurring items

     3         (10)         -   

Other

     4         (13)         9   

Non-controlling interests (Pueblo Viejo and Acacia)

     5         (85)         (112)   

Cash costs

 

             

 

$ 720

 

  

 

    

 

$ 889

 

  

 

General & administrative costs

        58         67   

Minesite exploration and evaluation costs

     6         7         8   

Minesite sustaining capital expenditures

     7         175         352   

Rehabilitation - accretion and amortization (operating sites)

     8         17         36   

Non-controlling interest, copper operations and other

     9         (56)         (68)   

All-in sustaining costs

 

             

 

$ 921

 

  

 

    

 

$ 1,284

 

  

 

Project exploration and evaluation and project costs

     6         48         78   

Community relations costs not related to current operations

        2         3   

Project capital expenditures

     7         40         95   

Rehabilitation - accretion and amortization (non-operating sites)

     8         2         2   

Non-controlling interest and copper operations

     9         (16)         (6)   
All-in costs               $ 997         $ 1,456   
Ounces sold - equity basis (000s ounces)      10         1,306         1,385   
Cost of sales per ounce      11,12         $ 810         $ 903   
Cash costs per ounce      12         $ 553         $ 642   
Cash costs per ounce (on a co-product basis)      12,13         $ 577         $ 671   
All-in sustaining costs per ounce      12         $ 706         $ 927   
All-in sustaining costs per ounce (on a co-product basis)      12,13         $ 730         $ 956   
All-in costs per ounce      12         $ 764         $ 1,051   
All-in costs per ounce (on a co-product basis)      12,13         $ 788         $ 1,080   

 

1

By-product credits

Revenues include the sale of by-products for our gold and copper mines for the three months ended March 31, 2016, of $28 million (2015: $41 million) and energy sales from the Monte Rio power plant at our Pueblo Viejo Mine for the three months ended March 31, 2016, of $10 million (2015: $18 million).

 

2

Realized (gains)/losses on hedge and non-hedge derivatives

Includes realized hedge losses of $24 million (2015: $nil) for the three months ended March 31, 2016, and realized non-hedge losses of $7 million (2015: $nil) for the three months ended March 31, 2016. Refer to Note 5 of the Financial Statements for further information.

 

3

Non-recurring items

Non-recurring items consist of $10 million in abnormal costs at Veladero. These costs are not indicative of our cost of production and have been excluded from the calculation of cash costs.

 

4

Other

Other adjustments include adding the net margins related to power sales at Pueblo Viejo of $2 million (2015: $3 million) and adding the cost of treatment and refining charges of $4 million (2015: $3 million). 2016 includes the removal of costs associated with our Pierina mine which is mining incidental ounces as it enters closure of $19 million.

 

BARRICK THIRD QUARTER 2016   74   MANAGEMENT’S DISCUSSION AND ANALYSIS


5

Non-controlling interests (Pueblo Viejo and Acacia)

Non-controlling interests include non-controlling interests related to gold production of $126 million for the three month period ended March 31, 2016 (2015: $174 million). Refer to Note 5 of the Financial Statements for further information.

 

6

Exploration and evaluation costs

Exploration, evaluation and project expenses are presented as minesite sustaining if it supports current mine operations and project if it relates to future projects. Refer to page 32 of this MD&A.

 

7

Capital expenditures

Capital expenditures are related to our gold sites only and are presented on a 100% accrued basis. They are split between minesite sustaining and project capital expenditures. Project capital expenditures are distinct projects designed to increase the net present value of the mine and are not related to current production. Significant projects in the current year are Arturo and Cortez Lower Zone. Refer to page 31 of this MD&A.

 

8

Rehabilitation - accretion and amortization

Includes depreciation on the assets related to rehabilitation provisions of our gold operations and accretion on the rehabilitation provision of our gold operations, split between operating and non-operating sites.

 

9

Non-controlling interest and copper operations

Removes general & administrative costs related to non-controlling interests and copper based on a percentage allocation of revenue. Also removes exploration, evaluation and project costs, rehabilitation costs and capital expenditures incurred by our copper sites and the non-controlling interest of our Acacia and Pueblo Viejo operating segment and Arturo. In 2016, figures remove the impact of Pierina. The impact is summarized as the following:

 

($ millions)    For the three months ended March 31,  
Non-controlling interest, copper operations and other    2016      2015  
General & administrative costs      ($ 10)         ($ 12)   
Minesite exploration and evaluation costs      (2)         (2)   
Rehabilitation - accretion and amortization (operating sites)      (2)         (1)   
Minesite sustaining capital expenditures      (42)         (53)   
All-in sustaining costs total      ($ 56)         ($ 68)   
Project exploration and evaluation and project costs      (3)         (3)   
Project capital expenditures      (13)         (3)   
All-in costs total      ($ 16)         ($ 6)   

 

10

Ounces sold - equity basis

In 2016, figures remove the impact of Pierina as the mine is currently going through closure.

 

11

Cost of sales per ounce

In 2016, figures remove the cost of sales impact of Pierina of $19 million for the three month period ended September 30, 2016, as the mine is currently going through closure. Cost of sales related to gold per ounce is calculated using cost of sales on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo and 36.1% Acacia from cost of sales), divided by attributable gold ounces.

 

12

Per ounce figures

Cost of sales per ounce, ash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce may not calculate based on amounts presented in this table due to rounding.

 

13

Co-product costs per ounce

Cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce presented on a co-product basis remove the impact of by-product credits of our gold production (net of non-controlling interest) calculated as:

 

($ millions)    For the three months ended March 31,  
      2016      2015  
By-product credits      $ 38         $ 59   
Non-controlling interest      (13)         (18)   
                   
By-product credits (net of non-controlling interest)      $ 25         $ 41   
                   

 

BARRICK THIRD QUARTER 2016   75   MANAGEMENT’S DISCUSSION AND ANALYSIS


Reconciliation of Gold Cost of Sales to Cash costs, All-in sustaining costs and All-in costs, including on a per ounce basis, by operating segment

 

($ millions, except per ounce information in dollars)                                    For the three months ended March 31, 2016  
      Footnote      Cortez      Goldstrike      Pueblo
Viejo
     Lagunas
Norte
     Veladero      Turquoise
Ridge
     Acacia  
Cost of sales related to gold production         $ 252         $ 212         $ 167         $ 68         $ 105         $ 35         $ 169   

Depreciation

        (139)         (59)         (43)         (28)         (25)         (6)         (36)   

By-product credits

     1         -         -         (18)         (5)         (6)         -         (9)   

Non-recurring items

     2         -         -         -         -         (10)         -         -   

Other

     3         -         -         3         -         -         -         2   

Non-controlling interests

              -         -         (40)         -         -         -         (45)   
Cash costs               $ 113         $ 153         $ 69         $ 35         $ 64         $ 29         $ 81   

General & administrative costs

        -         -         -         -         -         -         9   

Minesite exploration and evaluation costs

     4         -         -         -         -         -         -         1   

Minesite sustaining capital expenditures

     5         15         20         22         19         19         6         34   

Rehabilitation - accretion and amortization (operating sites)

     6         3         2         2         2         1         -         1   

Non-controlling interests

              -         -         (9)         -         -         -         (13)   
All-in sustaining costs               $ 131         $ 175         $ 84         $ 56         $ 84         $ 35         113   

Project capital expenditures

     5         5         32         -         -         -         -         -   

Non-controlling interests

              -         (13)         -         -         -         -         -   
All-in costs               $ 136         $ 194         $ 84         $ 56         $ 84         $ 35         $ 113   
Ounces sold - equity basis (000s ounces)               278         246         169         101         124         48         118   
Cost of sales per ounce      7,8         $ 906         $ 861         $ 606         $ 668         $ 842         $ 734         $ 913   
Cash costs per ounce      8         $ 407         $ 621         $ 411         $ 341         $ 513         $ 600         $ 693   
Cash costs per ounce (on a co-product basis)      8,9         $ 407         $ 620         $ 478         $ 392         $ 560         $ 600         $ 729   
All-in sustaining costs per ounce      8         $ 469         $ 709         $ 496         $ 551         $ 675         $ 728         $ 959   
All-in sustaining costs per ounce (on a co-product basis)      8,9         $ 469         $ 708         $ 563         $ 602         $ 722         $ 728         $ 995   
All-in costs per ounce      8         $ 490         $ 787         $ 496         $ 551         $ 675         $ 728         $ 960   
All-in costs per ounce (on a co-product basis)      8,9         $ 490         $ 786         $ 563         $ 602         $ 722         $ 728         $ 996   

 

BARRICK THIRD QUARTER 2016   76   MANAGEMENT’S DISCUSSION AND ANALYSIS


($ millions, except per ounce information in dollars)                                    For the three months ended March 31, 2015  
      Footnote      Cortez      Goldstrike      Pueblo
Viejo
     Lagunas
Norte
     Veladero      Turquoise
Ridge
     Acacia  
Cost of sales related to gold production         $ 196         $ 149         $ 231         $ 99         $ 128         $ 31         $ 174   

Depreciation

        (70)         (32)         (69)         (41)         (26)         (5)         (33)   

By-product credits

     1         -         -         (36)         (5)         (6)         -         (8)   

Non-recurring items

     2         -         -         -         -         -         -         -   

Other

     3         -         -         5         -         -         -         2   

Non-controlling interests

              -         -         (63)         -         -         -         (49)   
Cash costs               $ 126         $ 117         $ 68         $ 53         $ 96         $ 26         $ 86   

General & administrative costs

        -         -         -         -         -         -         11   

Minesite exploration and evaluation costs

     4         -         -         -         -         1         -         -   

Minesite sustaining capital expenditures

     5         21         55         33         13         68         6         40   

Rehabilitation - accretion and amortization (operating sites)

     6         2         2         3         11         1         -         2   

Non-controlling interests

              -         -         (14)         -         -         -         (17)   
All-in sustaining costs               $ 149         174         $ 90         $ 77         $ 166         $ 32         $ 122   

Project capital expenditures

     5         12         35         -         -         -         -         1   

Non-controlling interests

              -         (2)         -         -         -         -         -   
All-in costs               $ 161         $ 207         $ 90         $ 77         $ 166         $ 32         $ 123   
Ounces sold - equity basis (000s ounces)               155         199         134         167         168         45         110   
Cost of sales per ounce      7,8         $ 1,270         $ 746         $ 896         $ 595         $ 763         $ 685         $ 1,009   
Cash costs per ounce      8         $ 816         $ 584         $ 510         $ 317         $ 572         $ 578         $ 783   
Cash costs per ounce (on a co-product basis)      8,9         $ 818         $ 585         $ 678         $ 347         $ 608         $ 578         $ 820   
All-in sustaining costs per ounce      8         $ 962         $ 876         $ 675         $ 461         $ 991         $ 709         $ 1,117   
All-in sustaining costs per ounce (on a co-product basis)      8,9         $ 964         $ 877         $ 843         $ 491         $ 1,027         $ 709         $ 1,154   
All-in costs per ounce      8         $ 1,043         $ 1,038         $ 675         $ 461         $ 991         $ 709         $ 1,122   
All-in costs per ounce (on a co-product basis)      8,9         $ 1,045         $ 1,039         $ 843         $ 491         $ 1,027         $ 709         $ 1,159   

 

1

By-product credits

Revenues include the sale of by-products for our gold mines and energy sales from the Monte Rio power plant at our Pueblo Viejo Mine for the three months ended March 31, 2016, of $10 million (2015: $18 million).

 

2

Non-recurring items

Non-recurring items consist of $10 million (2015: $nil) in abnormal costs at Veladero. These costs are not indicative of our cost of production and have been excluded from the calculation of cash costs.

 

3

Other

Other adjustments include adding the net margins related to power sales at Pueblo Viejo of $3 million (2015: $5 million) and adding the cost of treatment and refining charges of $2 million (2015: $2 million).

 

4

Exploration and evaluation costs

Exploration, evaluation and project expenses are presented as minesite sustaining if it supports current mine operations and project if it relates to future projects. Refer to page 32 of this MD&A.

 

5

Capital expenditures

Capital expenditures are related to our gold sites only and are presented on a 100% accrued basis. They are split between minesite sustaining and project capital expenditures. Project capital expenditures are distinct projects designed to increase the net present value of the mine and are not related to current production. Significant projects in the current year are Arturo and Cortez Lower Zone. Refer to page 31 of this MD&A.

 

6

Rehabilitation - accretion and amortization

Includes depreciation on the assets related to rehabilitation provisions of our gold operations and accretion on the rehabilitation provision of our gold operations, split between operating and non-operating sites.

 

7

Cost of sales per ounce

Cost of sales related to gold per ounce is calculated using cost of sales on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo and 36.1% Acacia from cost of sales), divided by attributable gold ounces.

 

BARRICK THIRD QUARTER 2016   77   MANAGEMENT’S DISCUSSION AND ANALYSIS


8

Per ounce figures

Cost of sales per ounce, cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce may not calculate based on amounts presented in this table due to rounding.

 

9

Co-product costs per ounce

Cash costs per ounce, all-in sustaining costs per ounce and all-in costs per ounce presented on a co-product basis remove the impact of by-product credits of our gold production (net of non-controlling interest) calculated as:

 

($ millions)                               For the three months ended March 31, 2016  
     Cortez     Goldstrike     Pueblo Viejo     Lagunas Norte     Veladero     Turquoise Ridge     Acacia  
By-product credits     $-        $-        $ 18        $ 5        $ 6        $-        $ 9   
Non-controlling interest     -        -        (9)        -        -        -        (3)   
                                                         
By-product credits (net of non-controlling interest)     $-        $-        $ 8        $ 5        $ 6        $-        $ 6   

 

                                 For the three months ended March 31, 2015  
     Cortez     Goldstrike     Pueblo Viejo     Lagunas Norte     Veladero     Turquoise Ridge     Acacia  
By-product credits     $-        $-        $ 36        $ 5        $ 6        $-        $ 8   
Non-controlling interest     -        -        (15)        -        -        -        (3)   
                                                         
By-product credits (net of non- controlling interest)     $-        $-        $ 21        $ 5        $ 6        $-        $ 5   
                                                         

Reconciliation of Copper Cost of Sales to C1 cash costs and All-in sustaining costs, including on a per pound basis

 

($ millions, except per pound information in dollars)            For the three months ended March 31  
      2016      2015  
Cost of sales      $ 89         $ 251   

Depreciation/amortization1

     (11)         (37)   

Treatment and refinement charges

     46         42   

Cash costs applicable to equity method investments2

     41         -   

Less: royalties

     (14)         (34)   

Other

     -         1   
                   
C1 cash cost of sales      $ 151         $ 223   

General & administrative costs

     7         6   

Rehabilitation - accretion and amortization

     1         2   

Royalties

     14         34   

Mine development expenditures

     25         19   

Sustaining capital expenditures

     5         7   
                   
All-in sustaining costs      $ 203         $ 291   
Pounds sold - consolidated basis (millions pounds)      103         121   
Cost of sales per pound3,4      $ 1.34         $ 2.07   
C1 cash cost per pound3      $ 1.47         $ 1.84   
All-in sustaining costs per pound3      $ 1.97         $ 2.40   

 

1 

For the three month period ended March 31, 2016, depreciation excludes $8 million of depreciation applicable to equity method investments.

2 

2016 figures include $41 million of cash costs related to our 50% share of Zaldívar due to the divestment of 50% of our interest in the mine on December 1 , 2015 and subsequent accounting as an equity method investment.

3 

Cost of sales per pound, C1 cash costs per pound and all-in sustaining costs per pound may not calculate based on amounts presented in this table due to rounding.

4 

Cost of sales related to copper per pound is calculated using cost of sales including our proportionate share of cost of sales attributable to equity method investments (Zaldívar and Jabal Sayid), divided by consolidated copper pounds (including our proportionate share of copper pounds from our equity method investments).

 

BARRICK THIRD QUARTER 2016   78   MANAGEMENT’S DISCUSSION AND ANALYSIS


EBITDA and Adjusted EBITDA

Reconciliation of Net Earnings to EBITDA and Adjusted EBITDA

 

 

($ millions)    For the three months ended March 31  
      2016      2015  
Net earnings (loss)      $ (72)         $ 89   

Income tax expense

     186         105   

Finance costs, net1

     197         178   

Depreciation

     385         421   
EBITDA      $ 696         $ 793   
Impairment charges      1         5   
Adjusted EBITDA      $ 697         $ 798   
1 

Finance costs exclude accretion.

Reconciliation of Segment Income to Segment EBITDA

 

($ millions)                            For the three months ended March 31, 2016  
      Cortez      Goldstrike      Pueblo Viejo (60%)      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  
Segment Income      $ 73         $ 75         $ 106         $ 55         $ 47         $ 20         $ 40   
Depreciation      139         59         27         28         25         6         36   
Segment EBITDA      $ 212         $ 134         $ 133         $ 83         $ 72         $ 26         $ 76   
                              For the three months ended March 31, 2015  
      Cortez      Goldstrike      Pueblo Viejo (60%)      Lagunas Norte      Veladero      Turquoise Ridge      Acacia  
Segment Income      ($ 9)         $ 86         $ 65         $ 104         $ 73         $ 24         $ 33   
Depreciation      70         32         36         41         26         5         33   
Segment EBITDA      $ 61         $ 118         $ 101         $ 145         $ 99         $ 29         $ 66   

Realized Price

Reconciliation of Sales to Realized Price per ounce/pound

 

                      For the three months ended March 31  
($ millions, except per ounce/pound information in dollars)    Gold      Copper  
      2016      2015      2016      2015  
Sales      $ 1,768         $ 1,919         $ 124         $ 267   
Sales applicable to non-controlling interests      (211)         (243)         -         -   
Sales applicable to equity method investments1      -         -         55         -   
Sales applicable to Pierina2      (22)         -         -         -   
Treatment and refinement charges      4         3         46         42   
Export duties      2         10         -         -   
Revenues – as adjusted      $ 1,541         $ 1,689         $ 225         $ 309   
Ounces/pounds sold (000s ounces/millions pounds)2      1,306         1,385         103         121   
Realized gold/copper price per ounce/pound3      $ 1,181         $ 1,219         $ 2.18         $ 2.55   
1  Represents sales applicable to our 50% equity method investment in Zaldívar effective December 1, 2015 and subsequent accounting as an equity method investment.
2 

2016 figures exclude Pierina from the calculation of realized price per ounce.

3 

Realized price per ounce/pound may not calculate based on amounts presented in this table due to rounding.

 

BARRICK THIRD QUARTER 2016   79   MANAGEMENT’S DISCUSSION AND ANALYSIS


 

TECHNICAL INFORMATION

The scientific and technical information contained in this MD&A has been reviewed and approved by Steven Haggarty, P. Eng., Senior Director, Metallurgy of Barrick who is a “Qualified Person” as defined in National Instrument 43-101 – Standards of Disclosure for Mineral Projects.

 

 

ENDNOTES

 

 

 

1 

Includes $674 million cash primarily held at Acacia and Pueblo Viejo, which may not be readily deployed outside of Acacia and/or Pueblo Viejo

 

2 

These are non-GAAP financial performance measures with no standardized meaning under IFRS and therefore may not be comparable to similar measures presented by other issuers. For further information and a detailed reconciliation of each non-GAAP measure to the most directly comparable IFRS measure, please see pages 49 to 79 of this MD&A.

 

3 

Cost of sales related to gold per ounce is calculated using cost of sales related to gold on an attributable basis (removing the non-controlling interest of 40% Pueblo Viejo and 36.1% Acacia from cost of sales), divided by attributable gold ounces. Cost of sales related to copper per pound is calculated using cost of sales related to copper including our proportionate share of cost of sales attributable to equity method investments (Zaldívar and Jabal Sayid), divided by consolidated copper pounds (including our proportionate share of copper pounds from our equity method investments).

 

4 

Amount excludes capital leases and includes project financing payments at Pueblo Viejo (60% basis) and Acacia (100% basis).

 

BARRICK THIRD QUARTER 2016   80   MANAGEMENT’S DISCUSSION AND ANALYSIS


Consolidated Statements of Income

 

                                                               

Barrick Gold Corporation

(in millions of United States dollars, except per share data) (Unaudited)

   Three months ended
September 30,
    Nine months ended
September 30,
 
      2016     2015     2016     2015  
Revenue (notes 5 and 6)    $ 2,297      $ 2,315      $ 6,239      $ 6,791   
Costs and expenses (income)         
Cost of sales (notes 5 and 7)      1,291        1,742        3,951        5,139   
General and administrative expenses      71        44        217        181   
Exploration, evaluation and project expenses      44        86        155        269   
Impairment charges (note 9B and 13)      49        452        54        492   
Loss (gain) on currency translation (note 9C)      19        (43     181        (12
Closed mine rehabilitation      16        (8     46        (19
Loss (income) from equity investees (note 12)      3        -        (5     -   
(Gain) loss on non-hedge derivatives      (4     12        (7     23   
Other expense (income) (note 9A)      39        (45     42        (31
Income before finance costs and income taxes    $ 769      $ 75      $ 1,605      $ 749   
Finance costs, net      (189     (205     (562     (591
Income before income taxes    $ 580      $ (130   $ 1,043      $ 158   
Income tax expense (note 10)      (335     (122     (694     (330
Net income (loss)    $ 245      $ (252   $ 349      $ (172
Attributable to:         
Equity holders of Barrick Gold Corporation    $ 175      $ (264   $ 230      $ (216
Non-controlling interests (note 17)    $ 70      $ 12      $ 119      $ 44   
Earnings (loss) per share data attributable to the equity holders of Barrick Gold Corporation (note 8)   
Net income (loss)         

Basic

   $ 0.15      $ (0.23   $ 0.20      $ (0.19

Diluted

   $ 0.15      $ (0.23   $ 0.20      $ (0.19

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

BARRICK THIRD QUARTER 2016   81   FINANCIAL STATEMENTS (UNAUDITED)


Consolidated Statements of Comprehensive Income

 

                                                   

Barrick Gold Corporation

(in millions of United States dollars) (Unaudited)

   Three months ended
September 30,
    Nine months ended
September 30,
 
      2016     2015     2016      2015  
Net income (loss)    $ 245      $ (252   $ 349       $ (172
Other comprehensive income (loss), net of taxes          
Movement in equity investments fair value reserve:          
Net unrealized change on equity investments, net of tax $nil, $nil, $nil and $nil      5        (3     16         (14
Net realized change on equity investments, net of tax $nil, $nil, $nil and $nil      -        -        -         18   
Items that may be reclassified subsequently to profit or loss:          
Unrealized gains (losses) on derivatives designated as cash flow hedges, net of tax $1, $30, ($6) and $31      (4     (74     8         (107
Realized losses on derivatives designated as cash flow hedges, net of tax ($2), ($8), ($6) and ($8)      15        15        51         66   
Currency translation adjustments, net of tax $nil, $nil, $nil and $nil      6        (46     99         (76
Total other comprehensive income (loss)      22        (108     174         (113
Total comprehensive income    $ 267      $ (360   $ 523       $ (285
Attributable to:          
Equity holders of Barrick Gold Corporation    $ 197      $ (372   $ 404       $ (329
Non-controlling interests    $ 70      $ 12      $ 119       $ 44   

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

BARRICK THIRD QUARTER 2016   82   FINANCIAL STATEMENTS (UNAUDITED)


Consolidated Statements of Cash Flow

 

Barrick Gold Corporation

(in millions of United States dollars) (Unaudited)

   Three months ended
September 30,
    Nine months ended
September 30,
 
      2016     2015     2016     2015  
OPERATING ACTIVITIES         
Net income (loss)    $ 245      $ (252   $ 349      $ (172
Adjusted for the following items:         

Depreciation

     389        432        1,156        1,272   

Finance costs

     192        207        572        597   

Impairment charges

     49        452        54        492   

Income tax expense (note 10)

     335        122        694        330   

(Gain) loss on non-hedge derivatives

     (4     12        (7     23   

Loss (gain) on sale of long-lived assets

     37        (54     35        (80

Deposit on gold and silver streaming agreement

     -        610        -        610   

Change in working capital (note 11)

     (72     4        (364     (203

Other operating activities (note 11)

     (119     (108     55        (54
Operating cash flows before interest and income taxes      1,052        1,425        2,544        2,815   
Interest paid      (45     (86     (313     (435
Income taxes paid      (56     (84     (302     (284
Net cash provided by operating activities      951        1,255        1,929        2,096   
INVESTING ACTIVITIES         
Property, plant and equipment         

Capital expenditures (note 5)

     (277     (389     (800     (1,402

Sales proceeds

     86        8        96        27   
Divestitures (note 4)      -        842        588        844   
Investments sales      -        -        -        33   
Other investing activities      (2     (3     (8     (10
Net cash (used in) provided by investing activities      (193     458        (124     (508
FINANCING ACTIVITIES         
Debt         

Proceeds

     -        1        3        6   

Repayments

     (465     (493     (1,445     (765
Dividends      (21     (23     (64     (139
Funding from non-controlling interests      28        10        55        32   
Disbursements to non-controlling interests      (64     (26     (95     (90
Debt extinguishment costs      (30     -        (70     -   
Net cash used in financing activities      (552     (531     (1,616     (956
Effect of exchange rate changes on cash and equivalents      1        (5     4        (12
Net increase in cash and equivalents      207        1,177        193        620   
Cash and equivalents at the beginning of period      2,441        2,122        2,455        2,699   
Add: cash and equivalents of assets classified as held for sale at the beginning of period      -        20        -        -   
Cash and equivalents at the end of period    $ 2,648      $ 3,319      $ 2,648      $ 3,319   
Less: cash and equivalents of assets classified as held for sale at the end of period      -        2        -        2   
Cash and equivalents excluding assets classified as held for sale at the end of period    $         2,648      $         3,317      $         2,648      $         3,317   

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

BARRICK THIRD QUARTER 2016   83   FINANCIAL STATEMENTS (UNAUDITED)


Consolidated Balance Sheets

 

Barrick Gold Corporation

(in millions of United States dollars) (Unaudited)

   As at September 30,     As at December 31,  
      2016     2015  
ASSETS     
Current assets     

Cash and equivalents (note 14A)

   $ 2,648      $ 2,455   

Accounts receivable

     465        275   

Inventories

     1,862        1,717   

Other current assets

     249        263   
Total current assets (excluding assets classified as held for sale)    $ 5,224      $ 4,710   

Assets classified as held for sale

     -        758   
Total current assets    $ 5,224      $ 5,468   
Non-current assets     

Equity in investees (note 12)

     1,169        1,199   

Property, plant and equipment

     14,043        14,434   

Goodwill

     1,371        1,371   

Intangible assets

     273        271   

Deferred income tax assets

     1,014        1,040   

Non-current portion of inventory

     1,553        1,502   

Other assets

     981        1,023   
Total assets    $ 25,628      $ 26,308   
LIABILITIES AND EQUITY     
Current liabilities     

Accounts payable

   $ 1,238      $ 1,158   

Debt (note 14B)

     153        203   

Current income tax liabilities

     281        -   

Other current liabilities

     287        337   
Total current liabilities (excluding liabilities classified as held for sale)    $ 1,959      $ 1,698   

Liabilities classified as held for sale

     -        149   
Total current liabilities    $ 1,959      $ 1,847   
Non-current liabilities     

Debt (note 14B)

     8,386        9,765   

Provisions

     2,385        2,102   

Deferred income tax liabilities

     1,555        1,553   

Other liabilities

     1,501        1,586   
Total liabilities    $ 15,786      $ 16,853   
Equity     

Capital stock (note 16)

   $ 20,875      $ 20,869   

Deficit

     (13,482     (13,642

Accumulated other comprehensive loss

     (196     (370

Other

     321        321   
Total equity attributable to Barrick Gold Corporation shareholders    $ 7,518      $ 7,178   

Non-controlling interests (note 17)

     2,324        2,277   
Total equity    $ 9,842      $ 9,455   
Contingencies and commitments (notes 5 and 18)                 
Total liabilities and equity    $ 25,628      $ 26,308   

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

BARRICK THIRD QUARTER 2016   84   FINANCIAL STATEMENTS (UNAUDITED)


Consolidated Statements of Changes in Equity

 

Barrick Gold Corporation          Attributable to equity holders of the company                
(in millions of United States
dollars) (Unaudited)
  Common Shares
(in thousands)
    Capital stock     Retained
deficit
    Accumulated
other
comprehensive
income (loss)1
    Other2     Total equity
attributable to
shareholders
    Non-controlling
interests
    Total equity  
At January 1, 2016     1,165,081      $ 20,869      $   (13,642   $ (370   $ 321      $ 7,178      $ 2,277      $ 9,455   

Net income

    -        -        230        -        -        230        119        349   

Total other comprehensive income

    -        -        -        174        -        174        -        174   

Total comprehensive income

    -        -        230        174        -        404        119        523   

Transactions with owners

               

Dividends

    -        -        (64     -        -        (64     -        (64

Funding from non-controlling interests

    -        -        -        -        -        -        55        55   

Other decrease in non-controlling interest

    -        -        -        -        -        -        (127     (127

Dividend reinvestment plan (note 16)

    350        6        (6     -        -        -        -        -   

Total transactions with owners

    350        6        (70     -        -        (64     (72     (136
At September 30, 2016     1,165,431      $ 20,875      $ (13,482   $ (196   $ 321      $ 7,518      $ 2,324      $ 9,842   
                                                                 
At January 1, 2015     1,164,670      $ 20,864      $ (10,640   $ (298   $ 321      $ 10,247      $ 2,615      $ 12,862   

Net income

    -        -        (216     -        -        (216     44        (172

Total other comprehensive loss

    -        -        -        (113     -        (113     -        (113

Total comprehensive income (loss)

    -        -        (216     (113     -        (329     44        (285

Transactions with owners

               

Dividends

    -        -        (139     -        -        (139     -        (139

Recognition of stock option expense

    -        2        -        -        -        2        -        2   

Funding from non-controlling interests

    -        -        -        -        -        -        33        33   

Other decrease in non-controlling interests

    -        -        -        -        -        -        (95     (95

Dividend reinvestment plan

    127        -        -        -        -        -        -        -   

Other decreases

    -        -        (6     -        -        (6     -        (6

Total transactions with owners

    127        2        (145     -        -        (143     (62     (205
At September 30, 2015     1,164,797      $ 20,866      $ (11,001   $ (411   $ 321      $ 9,775      $ 2,597      $ 12,372   

1 Includes cumulative translation losses at September 30, 2016: $78 million (September 30, 2015: $198 million).

2 Includes additional paid-in capital as at September 30, 2016: $283 million (December 31, 2015: $283 million; September 30, 2015: $283 million) and convertible borrowings - equity component as at September 30, 2016: $38 million (December 31, 2015: $38 million; September 30, 2015: $38 million).

The accompanying notes are an integral part of these condensed interim consolidated financial statements.

 

BARRICK THIRD QUARTER 2016   85   FINANCIAL STATEMENTS (UNAUDITED)


NOTES TO CONSOLIDATED

FINANCIAL STATEMENTS

 

Barrick Gold Corporation.     Tabular dollar amounts in millions of United States dollars, unless otherwise shown.

1 > CORPORATE INFORMATION

Barrick Gold Corporation (“Barrick”, “we” or the “Company”) is a corporation governed by the Business Corporations Act (Ontario). The Company’s head and registered office is located at Brookfield Place, TD Canada Trust Tower, 161 Bay Street, Suite 3700, Toronto, Ontario, M5J 2S1. We are principally engaged in the production and sale of gold and copper, as well as related activities such as exploration and mine development. Our producing gold mines are located in Canada, the United States, Peru, Argentina and the Dominican Republic and our producing copper mine is in Zambia. We hold a 50% interest in KCGM, a gold mine located in Australia and hold a 50% equity interest in Barrick Niugini Limited (“BNL”), which owns a 95% interest in Porgera, a gold mine located in Papua New Guinea. We also hold a 63.9% equity interest in Acacia Mining plc (“Acacia”), a company listed on the London Stock Exchange that owns gold mines and exploration properties in Africa. We have a 50% interest in Zaldívar, a copper mine located in Chile and a 50% interest in Jabal Sayid, a copper mine located in Saudi Arabia. We also have various gold projects located in South America and North America. We sell our gold and copper production into the world market.

2 > SIGNIFICANT ACCOUNTING POLICIES

A)

Statement of Compliance

These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”). These interim financial statements should be read in conjunction with Barrick’s most recently issued Annual Report which includes information necessary or useful to understanding the Company’s business and financial statement presentation. In particular, the Company’s significant accounting policies were presented in Note 2 of the consolidated financial statements for the year ended December 31, 2015, and have been consistently applied in the preparation of these interim financial statements. These condensed interim consolidated financial statements were authorized for issuance by the Board of Directors on October 26, 2016.

B) New Accounting Standards Issued But Not Yet Effective

IFRS 15 Revenue from Contracts with Customers

In May 2014, the IASB issued IFRS 15 Revenue from Contracts with Customers, which covers principles that an entity shall apply to report useful information to users of financial statements about the nature, amount, timing, and uncertainty of revenue and cash flows arising from a contract with a customer. In September 2015, the IASB deferred the effective date of the standard to annual reporting periods beginning on or after January 1, 2018, with earlier application permitted. We are currently assessing the impact on our consolidated financial statements along with the planned timing of our adoption of IFRS 15.

IFRS 16 Leases

In January 2016, the IASB issued IFRS 16 Leases, which requires lessees to recognize assets and liabilities for most leases. Application of the standard is mandatory for annual reporting periods beginning on or after January 1, 2019, with earlier application permitted, provided the new revenue standard, IFRS 15 Revenue from Contracts with Customers, has been applied or is applied at the same date as IFRS 16. We are currently assessing the impact on our consolidated financial statements along with the planned timing of our adoption of IFRS 16.

3 > SIGNIFICANT JUDGMENTS, ESTIMATES, ASSUMPTIONS AND RISKS

The judgments, estimates, assumptions and risks discussed here reflect updates from the most recently filed Annual Consolidated Financial Statements for the year ended December 31, 2015. For judgments, estimates, assumptions and risks related to other areas not discussed in these interim consolidated financial statements, please refer to Notes 3 and 27 of the 2015 Annual Consolidated Financial Statements.

 

A)

Provision for Environmental Rehabilitation (“PER”)

Provisions are updated each reporting period for changes to expected cash flows and for the effect of changes in the discount rate and foreign exchange rate, and the change in estimate is added or deducted from the related asset and depreciated over the expected economic life of the operation to which it relates. We recorded an increase of $40 million (2015: $54 million decrease) to the PER at our minesites for the three months ended September 30, 2016

 

 

BARRICK THIRD QUARTER 2016   86   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


and an increase of $231 million (2015: $121 million decrease) for the nine months ended September 30, 2016 primarily due to a decrease in the discount rate.

 

B)

Impairment and reversal of impairment for non-current assets and impairment of goodwill

In June 2016, the Zambian government passed legislation to amend the royalty tax for mining operations to a variable rate based on the prevailing copper price effective June 1, 2016. These rates are 4% at copper prices below $2.04; 5% at copper prices between $2.04 and $2.72; and 6% at a copper price of $2.72 and above. Legislation was also passed to remove the 15% variable profit tax on income from mining companies. We determined this was an indicator of potential reversal of impairments recorded on our Lumwana mine in the fourth quarter of 2014. In the second quarter of 2016, we evaluated the fair value less cost to dispose (“FVLCD”) and determined the recoverable amount was not in excess of the carrying value, and no reversal was recorded.

 

C)

Contingencies

Contingencies can be either possible assets or possible liabilities arising from past events which, by their nature, will be resolved only when one or more future events, not wholly within our control, occur or fail to occur. The assessment of such contingencies inherently involves the exercise of significant judgment and estimates of the outcome of future events. Refer to note 18 for further details on contingencies.

4 > ACQUISITIONS AND DIVESTITURES

 

      For the three months
ended September 30
     For the nine months
ended September 30
 
      2016      2015      2016      2015  
Gross cash proceeds on divesture            
Bald Mountain      $    -         $     -         $ 423         $     -   
Round Mountain          -         -         165         -   
Cowal          -         550         -         550   
Porgera          -         298         -         298   
Other          -         -         -         2   
     $    -         $ 848         $ 588         $ 850   
Less: cash divested          -         $ (6)         -         (6)   
       $    -         $ 842         $ 588         $ 844   
A)

Acquisition of Robertson Property in Nevada

On June 21, 2016, we entered into an agreement to purchase the Robertson Property in Nevada from Coral Gold Resources (“Coral”). The transaction consists of a payment of $16 million of cash along with the return of 4.15 million shares (approximate value of $1 million) of Coral currently held by Barrick and a royalty on production. The transaction has been approved by Coral shareholders and, subject to satisfaction of the remaining closing conditions, is now expected to close in 2017.

 

B)

Disposition of Bald Mountain and Round Mountain Mines

On January 11, 2016, we closed the sale of our Bald Mountain mine and 50% interest in the Round Mountain mine. We received net cash consideration of $588 million, which reflected working capital adjustments of $22 million in the second quarter of 2016. The transactions resulted in a loss of $17 million for the nine month period ended September 30, 2016.

 

C)

Disposition of 50 percent interest in Zaldívar mine

On December 1, 2015, we completed the sale of 50% of our Zaldívar copper mine in Chile to Antofagasta Plc, finalizing consideration in August 2016 at $950 million cash previously received. The finalization of consideration resulted in an additional loss on disposition of $39 million and changed the fair value of the 50% of Zaldívar we retained, resulting in a write down of our equity method investment of $49 million.

 

D)

Disposition of Cowal and 50 percent interest in Porgera mines

On July 23, 2015, we completed the sale of our Cowal mine in Australia for cash consideration of $550 million. The transaction resulted in a gain of $28 million for the nine months ended September 30, 2015.

On August 31, 2015, we completed the sale of 50% of our interest in the Porgera mine in Papua New Guinea to Zijin Mining Group Company (‘Zijin’) for cash consideration of $298 million. The transaction resulted in a gain of $24 million for the nine months ended September 30, 2015. Subsequent to completion of the transaction, we account for Porgera as a joint operation and include our share of Porgera’s assets, liabilities, revenues and expenses in our financial statements.

 

 

BARRICK THIRD QUARTER 2016   87   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


5 > SEGMENT INFORMATION

Barrick’s business is organized into thirteen individual minesites, one publicly traded company and one project. Barrick’s Chief Operating Decision Maker (“CODM”), the President, reviews the operating results, assesses performance and makes capital allocation decisions at the minesite, Company and/or project level. Therefore, each individual minesite, Acacia and the Pascua-Lama project are operating segments for financial reporting purposes. Following the divestitures that were completed in 2015 and early 2016, we re-evaluated our reportable operating segments and no longer report on our interests in the following non-core properties: Porgera, Kalgoorlie, Zaldívar and Lumwana. Our updated presentation of our reportable operating segments will now be limited to six individual gold mines, Acacia and our Pascua-Lama project. The remaining operating segments, including the non-core properties referred to above and our remaining gold and copper mines, have been grouped into an “other” category and will not be reported on individually. The prior periods have been restated to reflect the change in presentation. Segment performance is evaluated based on a number of measures including operating income before tax, production levels and unit production costs. Certain costs are managed on a consolidated basis and are therefore not reflected in segment income.

 

Consolidated Statement of Income Information  
            Cost of Sales                       

For the three months ended

September 30, 2016

   Revenue      Direct mining,
royalties and
community relations
     Depreciation      Exploration,
evaluation and
project expenses
     Other expenses
(income)1
     Segment
income (loss)
 
Goldstrike      $ 399         $ 157         $ 83         $ 2         $ -         $ 157   
Cortez      350         116         113         -         6         115   
Pueblo Viejo3      450         114         46         -         1         289   
Lagunas Norte      150         49         22         1         3         75   
Veladero      134         62         24         -         -         48   
Turquoise Ridge      107         37         8         -         -         62   
Acacia3      283         132         43         6         (7)         109   
Pascua-Lama      -         -         1         10         2         (13)   
Other Mines4      424         218         44         2         45         115   
       $ 2,297         $ 885         $ 384         $ 21         $ 50         $ 957   

 

Consolidated Statement of Income Information  
            Cost of Sales                       

For the three months ended

September 30, 2015

   Revenue      Direct mining,
royalties and
community relations
     Depreciation      Exploration,
evaluation and
project expenses
     Other expenses
(income)1
     Segment
income (loss)
 
Goldstrike      $ 329         $ 150         $ 59         $ 1         $ 1         $ 118   
Cortez      315         116         77         1         3         118   
Pueblo Viejo3      366         169         83         -         1         113   
Lagunas Norte      140         50         45         2         3         40   
Veladero      168         111         27         1         1         28   
Turquoise Ridge      59         32         6         -         -         21   
Acacia3      191         141         32         8         3         7   
Pascua-Lama      -         -         8         30         (3)         (35)   
Other Mines2,4      747         514         88         2         (45)         188   
       $ 2,315         $ 1,283         $ 425         $ 45         $ (36)         $ 598   

 

BARRICK THIRD QUARTER 2016   88   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


  Consolidated Statement of Income Information  
            Cost of Sales                       

  For the nine months ended

  September 30, 2016

   Revenue      Direct mining,
royalties and
community relations
     Depreciation      Exploration,
evaluation and
project expenses
     Other expenses
(income)1
     Segment income
(loss)
 
  Goldstrike      $ 1,010         $ 469         $ 202         $ 3         $ 4         $ 332   
  Cortez      979         340         380         -         9         250   
  Pueblo Viejo3      1,130         374         126         -         2         628   
  Lagunas Norte      425         139         77         3         7         199   
  Veladero      445         215         76         -         (1)         155   
  Turquoise Ridge      238         95         19         -         1         123   
  Acacia3      783         402         122         18         1         240   
  Pascua-Lama      -         -         4         40         (10)         (34)   
  Other Mines4      1,229         696         135         4         52         342   
       $ 6,239         $ 2,730         $ 1,141         $ 68         $ 65         $ 2,235   

 

  Consolidated Statement of Income Information  
            Cost of Sales                       

  For the nine months ended

  September 30, 2015

   Revenue      Direct mining,
royalties and
community relations
     Depreciation      Exploration,
evaluation and
project expenses
     Other
expenses
(income)1
     Segment income
(loss)
 
  Goldstrike      $ 759         $ 352         $ 119         $ 7         $ 5         $ 276   
  Cortez      747         363         221         2         9         152   
  Pueblo Viejo3      1,047         485         222         -         (1)         341   
  Lagunas Norte      540         165         132         3         6         234   
  Veladero      547         297         79         2         1         168   
  Turquoise Ridge      178         89         17         -         1         71   
  Acacia3      634         435         99         18         6         76   
  Pascua-Lama      -         -         16         86         (16)         (86)   
  Other Mines2,4      2,339         1,609         343         8         (12)         391   
       $ 6,791         $ 3,795         $ 1,248         $ 126         $ (1)         $ 1,623   
1  Includes accretion expense, which is included within finance costs in the consolidated statement of income. For the three months ended September 30, 2016, accretion expense was $ 9 million (2015: $11 million); and for the nine months ended September 30, 2016, accretion expense was $32 million (2015: $34 million).
2  Includes revenues and segment income (loss) for the three months ended September 30, 2015, for Porgera ($144 million, $49 million), Kalgoorlie ($101 million, $26 million), Lumwana ($124 million, $19 million loss) and Zaldivar ($145 million, $38 million); for the nine months ended September 30, 2015, includes revenues and segment income(loss) for Porgera ($438 million, $104 million), Kalgoorlie ($275 million, $53 million), Lumwana ($382 million, $2 million) and Zaldivar ($411 million, $87 million). These mines were individually disclosed as operating segments in the prior year.
3  Includes non-controlling interest portion of revenues, cost of sales and segment income for the three months ended September 30, 2016, for Pueblo Viejo $181 million, $61 million, $119 million (2015: $158 million, $106 million, $51 million) and Acacia $102 million, $63 million, $39 million (2015: $69 million, $62 million, $3 million); for the nine months ended September 30, 2016, for Pueblo Viejo $452 million, $193 million, $258 million (2015: $460 million, $301 million, $159 million) and Acacia $283 million, $188 million, $88 million (2015: $229 million, $192 million, $29 million).
4  Includes cost of sales of Pierina for the three months ended September 30, 2016 of $17 million (2015: $21 million); and for the nine months ended September 30, 2016 of $52 million (2015: $31 million).

 

BARRICK THIRD QUARTER 2016   89   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


Reconciliation of Segment Income to Income Before Income Taxes

 

     For the three months ended
September 30
       For the nine months ended
September 30
 
      2016        2015        2016        2015  
Segment income      $ 957           $ 598           $ 2,235           $ 1,623   
Other cost of sales/amortization1      (22)           (34)           (80)           (96)   
Exploration, evaluation and project expenses not attributable to segments      (23)           (41)           (87)           (143)   
General and administrative expenses      (71)           (44)           (217)           (181)   
Other income (expense) not attributable to segments      2           (2)           (9)           (4)   
Impairment charges not attributable to segments      (49)           (452)           (54)           (492)   
(Loss) gain on currency translation      (19)           43           (181)           12   
Closed mine rehabilitation      (16)           8           (46)           19   
(Loss) income from equity investees      (3)           -           5           -   
Finance costs, net (includes non-segment accretion)2      (180)           (194)           (530)           (557)   
Gain (loss) on non-hedge derivatives3      4           (12)           7           (23)   
                                           
Income before income taxes      $ 580           $ (130)           $ 1,043           $ 158   
                                           
1 

Includes all realized hedge gains and losses for the three months ended September 30, 2016, of $15 million losses (2015: $24 million losses) and for the nine months ended September 30, 2016 of $59 million losses (2015: $66 million losses).

2 

Includes debt extinguishment losses for the three months ended September 30, 2016, of $30 million (2015: $nil), and for the nine months ended September 30, 2016, $70 million (2015: $nil).

3 

Includes unrealized non-hedge gains and losses for the three months ended September 30, 2016, of $12 million gains (2015: $3 million gains), and for the nine months ended September 30, 2016, $23 million gains (2015: $1 million losses).

 

Capital Expenditures Information    Segment capital expenditures1  
     For the three months ended
September 30
       For the nine months ended
September 30
 
      2016        2015        2016      2015  
Goldstrike      $ 51           $ 42           $ 161         $ 200   
Cortez      37           38           90         128   
Pueblo Viejo      22           23           69         84   
Lagunas Norte      14           19           52         50   
Veladero      5           51           46         187   
Turquoise Ridge      9           7           23         23   
Acacia      53           51           135         134   
Pascua-Lama      3           -           6         -   
Other Mines2      64           146           162         422   
                                         
Segment total      $ 258           $ 377           $ 744         $ 1,228   
Other items not allocated to segments      13           7           26         26   
                                         
Total      $ 271           $ 384           $ 770         $ 1,254   
                                         
1  Segment capital expenditures are presented for internal management reporting purposes on an accrual basis. Capital expenditures in the Consolidated Statements of Cash Flow are presented on a cash basis. For the three months ended September 30, 2016, cash expenditures were $277 million (2015: $389 million) and the decrease in accrued expenditures was $6 million (2015: $5 million decrease). For the nine months ended September 30, 2016, cash expenditures were $800 million (2015: $ 1,402 million) and the decrease in accrued expenditures was $30 million (2015: $148 million decrease).
2  For the three months ended September 30, 2015, includes capital expenditures for Porgera ($30 million), Kalgoorlie ($4 million), Lumwana ($28 million) and Zaldivar ($33 million). For the nine months ended September 30, 2015, includes capital expenditures for Porgera ($84 million), Kalgoorlie ($27 million), Lumwana ($71 million) and Zaldivar ($61 million). These mines were individually disclosed as operating segments in the prior year.

Purchase Commitments

At September 30, 2016, we had purchase obligations for supplies and consumables of $920 million (December 31, 2015: $1,151 million).

Capital Commitments

In addition to entering into various operational commitments in the normal course of business, we had capital commitments of $99 million at September 30, 2016 (December 31, 2015: $120 million).

 

BARRICK THIRD QUARTER 2016   90   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


6 > REVENUE

        For the three months ended
September 30
       For the nine months ended
September 30
 
        2016        2015        2016        2015  
Gold bullion sales                    
Spot market sales        $ 2,077           $ 1,937           $ 5,580           $ 5,639   
Concentrate sales        57           55           194           193   
       $ 2,134           $ 1,992           $ 5,774           $ 5,832   
Copper sales                    
Copper cathode sales1        $    -           $ 145           $    -           $ 411   
Concentrate sales        104           124           322           382   
         $ 104           $ 269           $ 322           $ 793   
By-product credits2        $ 59           $ 54           $ 143           $ 166   
Total        $ 2,297           $ 2,315           $ 6,239           $ 6,791   

 

1  Copper cathode sales for the three months and nine months ended September 30, 2015, relate to Zaldivar which is now accounted for as an equity method investment. Refer to note 4C.
2  Revenues include the sale of by-products for our gold and copper mines for the three months ended September 30, 2016, of $50 million (2015: $32 million) and the nine months ended September 30, 2016, of $110 million (2015: $106 million), and energy sales from the Monte Rio power plant at our Pueblo Viejo Mine for the three months ended September 30, 2016, of $9 million (2015: $22 million) and the nine months ended September 30, 2016, of $33 million (2015: $60 million).

7 > COST OF SALES

      Gold      Copper      Pascua-Lama/Other3      Total  
For the three months ended September 30    2016      2015      2016      2015      2016      2015      2016      2015  
Direct mining cost1,2      $ 761         $ 1,012         $ 48         $ 175         $ 16         $ 22         $ 825         $ 1,209   
Depreciation      373         399         10         17         6         16         389         432   
Royalty expense      57         64         7         16         -         -         64         80   
Community relations      11         16         1         1         1         4         13         21   
                                                                         
     $ 1,202         $ 1,491         $ 66         $ 209         $ 23         $ 42         $ 1,291         $ 1,742   
                                                                         

 

      Gold      Copper      Pascua-Lama/Other3      Total  
For the nine months ended September 30    2016      2015      2016      2015      2016      2015      2016      2015  
Direct mining cost1,2      $ 2,344         $ 2,965         $ 169         $ 529         $ 61         $ 65         $ 2,574         $ 3,559   
Depreciation      1,107         1,151         30         80         19         41         1,156         1,272   
Royalty expense      156         174         32         85         -         -         188         259   
Community relations      25         39         4         4         4         6         33         49   
                                                                         
     $ 3,632         $ 4,329         $ 235         $ 698         $ 84         $ 112         $ 3,951         $ 5,139   
                                                                         
1  Direct mining cost includes charges to reduce the cost of inventory to net realizable value as follows: $4 million for the three months ended September 30, 2016 (2015: $63 million), and $64 million for the nine months ended September 30, 2016 (2015: $151 million).
2  Direct mining cost includes the costs of extracting by-products.
3  Other includes all realized hedge gains and losses and corporate amortization.

8 > EARNINGS (LOSS) PER SHARE

     For the three months
ended September 30
       For the nine months
ended September 30
 
      2016      2015        2016      2015  
($ millions, except shares in millions and per share
amounts in dollars)
   Basic      Diluted      Basic      Diluted        Basic      Diluted      Basic      Diluted  
Net income (loss)      $ 245         $ 245         $ (252)         $ (252)           $ 349         $ 349         $ (172)         $ (172)   
Net income attributable to non-controlling interests      (70)         (70)         (12)         (12)           (119)         (119)         (44)         (44)   
Net income (loss) attributable to equity holders of Barrick Gold Corporation      $ 175         $ 175         $ (264)         $ (264)           $ 230         $ 230         $ (216)         $ (216)   
Weighted average shares outstanding      1,165         1,165         1,165         1,165           1,165         1,165         1,165         1,165   
Earnings per share data attributable to the equity holders of Barrick Gold Corporation                          
Net income (loss)      $ 0.15         $ 0.15         $ (0.23)         $ (0.23)           $ 0.20         $ 0.20         $ (0.19)         $ (0.19)   

 

BARRICK THIRD QUARTER 2016   91   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


9 > OTHER EXPENSES

A)

Other Expense (Income)

 

     

For the three months

ended September 30

    

For the nine months

ended September 30

 
     

 

2016

     2015      2016      2015  
Other expense:            

Consulting fees

     $ 2         $ 1         $ 4         $ 6   

Bank charges

     5         4         16         15   

Loss (gain) on sale of non-current assets

     37         (54)         35         (80)   

Office closure

     -         4         (4)         31   

Other

     -         1         5         4   
Total other expense      $ 44         $ (44)         $ 56         $ (24)   
Other income:            

Other

     $ (5)         $ (1)         $ (14)         $ (7)   
Total other income      $ (5)         $ (1)         $ (14)         $ (7)   
Total      $ 39         $ (45)         $ 42         $ (31)   

 

B)

Impairment Charges

 

     

For the three months

ended September 30

    

For the nine months

ended September 30

 
     

 

2016

     2015      2016      2015  
Impairment of non-current assets      $ 49         $ (24)         $ 54         $ 16   
Impairment of goodwill      -         476         -         476   
Total      $ 49         $ 452         $ 54         $ 492   

 

C)

Loss (gain) on Currency Translation

 

     

For the three months

ended September 30

    

For the nine months

ended September 30

 
     

 

2016

     2015      2016      2015  
Currency translation losses released as a result of the disposal and reorganization of entities      $      -         $      -         $91         $      -   
Foreign currency translation losses (gains)      19         (43)         90         (12)   
Total      $ 19         $ (43)         $ 181         $ (12)   

 

10 > INCOME TAX EXPENSE (RECOVERY)

 

     

For the three months

ended September 30

    

For the nine months

ended September 30

 
     

 

2016

     2015      2016      2015  
Current      $ 285         $ 143         $ 678         $ 329   
Deferred      50         (21)         16         1   
       $ 335         $ 122         $ 694         $ 330   

Income tax expense was $694 million for the nine months ended September 30, 2016. The underlying effective tax rate for ordinary income for the nine months ended September 30, 2016 was 49.5% after adjusting for the impact of income tax assessments in Tanzania, the impact of net currency translation losses on deferred tax balances, the impact of impairment charges, the impact of asset sales and non-hedge derivatives, and the impact of non-deductible foreign exchange losses. The unadjusted tax rate for income for the nine months ended September 30, 2016, was 67% of the income before income taxes.

Tax Assessments in Tanzania

In the first quarter of 2016, Acacia received a judgment from the Tanzanian Court of Appeal regarding a long standing dispute over tax calculations at Bulyanhulu from 2000 to 2006. The Court of Appeal was reviewing seven issues initially raised by the Tanzania Revenue Authority (TRA) in 2012 regarding certain historic tax loss carry forwards and ruled in favor of Bulyanhulu by the Tax Appeals Board in 2013. The TRA appealed against this ruling and in 2014 the Tax Tribunal reversed the decision for all seven issues. Acacia appealed against this judgment and in March 2016 the Court of Appeal found in favor of the TRA in five of the seven issues. The legal route in Tanzania has now been exhausted; however, Acacia is considering options for the next steps. Acacia has yet to receive a revised tax assessment following the judgment, but has booked further tax provisions of $70 million in Q1 2016 in order to address the direct impact of the ruling on Bulyanhulu’s tax loss carry forwards and the potential impact this may have on the applicability of certain capital deductions for other years and our other mines in Tanzania.

Currency Translation

Deferred tax balances are subject to remeasurement for changes in currency exchange rates each period. The most significant balances are Argentine net deferred tax liabilities. In the nine months ended September 30, 2016 and 2015, tax expense of $26 million and $18 million respectively primarily arose from translation losses on tax balances in Argentina, due to the weakening of the Argentine peso against the U.S. dollar. These translation losses are included within deferred income tax expense/recovery.

 

 

BARRICK THIRD QUARTER 2016   92   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


11 > CASH FLOW – OTHER ITEMS

 

Operating Cash Flows – Other Items    For the three months ended September 30      For the nine months ended September 30  
     

 

2016

     2015      2016      2015  
Adjustments for non-cash income statement items:            

Net currency translation losses

     $ 19         $ (43)         $ 181         $ (12)   

RSU expense (recovery)

     (10)         (8)         53         8   

Stock option expense

     -         1         -         2   

Loss (gain) from investment in equity investees

     3         -         (5)         -   

Change in estimate of rehabilitation costs at closed mines

     16         (8)         46         (19)   

Net inventory impairment charges1

     4         63         64         151   

Other assets and liabilities

     (137)         (94)         (233)         (115)   

Settlement of rehabilitation obligations

     (14)         (19)         (51)         (69)   
Other operating activities      $ (119)         $ (108)         $55         $ (54)   
Cash flow arising from changes in:            

Accounts receivable

     $ (53)         $ (26)         $ (221)         $ 28   

Inventory

     (67)         48         (178)         (17)   

Other current assets

     45         27         71         (26)   

Accounts payable

     11         27         (55)         (53)   

Other current liabilities

     (8)         (72)         19         (135)   
Change in working capital      $ (72)         $ 4         $ (364)         $ (203)   

1 Net inventory impairment charges include impairment charges for the three months ended September 30, 2016 of $4 million (2015: $63 million) and impairment reversals of $nil (2015: $nil), and for the nine months ended September 30, 2016 of $64 million (2015: $152 million) and impairment reversals of $nil (2015: $1 million).

12 > EQUITY ACCOUNTING METHOD INVESTMENT CONTINUITY

 

     

 

Kabanga

     Jabal Sayid      Zaldívar      GNX      Total  
At January 1, 2015      $ 28         $ 178         $   -         $   -         $ 206   
Funds invested      2         -         -         5         7   
Transfer to equity accounting method investment      -         -         993         -         993   
Equity pick-up (loss) from equity investees      -         -         (3)         (4)         (7)   
At December 31, 2015      $ 30         $ 178         $ 990         $ 1         $ 1,199   
Funds invested      1         -         -         7         8   
Transfer to equity accounting method investment      -         -         6         -         6   
Equity pick-up (loss) from equity investees      (1)         (2)         13         (5)         5   
Impairment charges      -         -         (49)         -         (49)   
At September 30, 2016      $ 30         $ 176         $ 960         $ 3         $ 1,169   
Publicly traded      No         No         No         No            

 

BARRICK THIRD QUARTER 2016   93   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


13 > IMPAIRMENT OF GOODWILL AND OTHER

ASSETS

In accordance with our accounting policy, goodwill is tested for impairment in the fourth quarter and also when there is an indicator of impairment. Non-current assets are tested for impairment when events or changes in circumstances suggest that the carrying amount may not be recoverable. Refer to note 20 of the 2015 annual consolidated financial statements for further information.

For the three months ended September 30, 2016, we recorded impairment charges of $49 million (2015: $24 million reversals) for non-current assets and $nil (2015: $476 million) for goodwill, as summarized in the following table:

 

Summary of impairments (reversals)                  
      For the three months
ended September 30
     For the nine months
ended September 30
 
      2016      2015      2016      2015  
Equity method investments      $ 49         $      -         $ 49         $      -   
Zaldivar goodwill      -         476         -         476   
Pascua-Lama      -         (18)         3         (18)   
Pueblo Viejo      -         (7)         -         11   
Goldstrike      -         -         -         8   
Golden Sunlight      -         -         -         6   
Cortez      -         -         -         2   
Other      -         1         2         7   
Total      $ 49         $ 452         $ 54         $ 492   

 

Indicators of impairment

2016

As noted in note 4C, in third quarter 2016 we agreed to an adjustment of the purchase price for the 50% interest in our Zaldívar mine. This adjustment resulted in an additional impairment loss of $49 million. This is in addition to the impairment loss we recognized in the third quarter 2015, as detailed below.

2015

As at September 30, 2015, all of the assets and liabilities of Zaldívar were classified as held-for-sale as disposition of 50% results in a loss of control. As the initially agreed selling price is lower than previously recognized carrying values, we recorded a goodwill impairment of $476 million. The agreed selling price was lower than our previous assessment of FVLCD due to lower short-term copper prices, the impact of 10 months’ worth of production on the fair value and an increase in observable discount rates.

In third quarter 2015, a net reversal of $16M was recognized relating to the termination of contracts of certain leased assets at Pascua-Lama that had previously been impaired. They are now carried at their expected realizable value.

In second quarter 2015, we determined that we expect to sell the Monte Rio power asset at our Pueblo Viejo mine. Power supply to Pueblo Viejo is not impacted by this disposition. In third quarter 2015, we entered into an agreement to sell the asset and recorded a partial reversal of this impairment based on the agreed upon sales price. For the nine months ended September 30, 2015, we recorded an impairment loss of $11 million to reduce its carrying value down to its net realizable value.

 

 

14 > FINANCIAL INSTRUMENTS

Financial instruments include cash; evidence of ownership in an entity; or a contract that imposes an obligation on one party and conveys a right to a second party to deliver/receive cash or another financial instrument.

A) Cash and Equivalents

Cash and equivalents include cash, term deposits, treasury bills and money market funds with original maturities of less than 90 days. Cash and equivalents also include $674 million cash that is held in subsidiaries that have regulatory regulations or contractual restrictions, or operate in countries where exchange controls and other legal restrictions apply and are therefore not available for general use by the Company.

 

BARRICK THIRD QUARTER 2016   94   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


B)

Debt1

 

      As at September 30, 2016      As at December 31, 2015  
4.4%/5.7% notes2,9      $ 2,061         $ 2,182   
3.85%/5.25% notes      1,078         1,077   
5.80% notes3,9      395         395   
6.35% notes4,9      592         592   
Other fixed-rate notes5,9      1,605         2,451   
Project financing      398         646   
Capital leases6      121         153   
Other debt obligations      622         654   
2.5%/4.10%/5.75% notes7,9      1,567         1,690   
Acacia credit facility8      100         128   
     $ 8,539         $ 9,968   
Less: current portion10      (153)         (203)   
       $ 8,386         $ 9,765   
1  The agreements that govern our long-term debt each contain various provisions which are not summarized herein. These provisions allow Barrick to, at its option, redeem indebtedness prior to maturity at specified prices and also may permit redemption of debt by Barrick upon the occurrence of certain specified changes in tax legislation.
2 

Consists of $2.1 billion (2015: $2.2 billion) in conjunction with our wholly owned subsidiary Barrick North America Finance LLC (“BNAF”). This consists of $1.225 billion (2015: $1.35 billion) of BNAF notes due 2021 and $850 million of BNAF notes due 2041.

3 

Consists of $400 million of 5.80% notes which mature in 2034.

4 

Consists of $600 million of 6.35% notes which mature in 2036.

5 

Consists of $1.6 billion (2015: $2.5 billion) in conjunction with our wholly owned subsidiary Barrick North America Finance LLC (“BNAF”) and our wholly-owned subsidiary Barrick (PD) Australia Finance Pty Ltd. (“BPDAF”). This consists of $279 million (2015: $475 million) of BGC notes due 2019, $248 million (2015: $400 million) of BPDAF notes due 2020, $250 million of BNAF notes due 2038 and $850 million of BPDAF notes due 2039. The BNAF notes due 2018 were repurchased in full in the third quarter of 2016.

6 

Consists primarily of capital leases at Pascua-Lama, $52 million, and Lagunas Norte, $63 million (2015: $57 million and $88 million, respectively).

7 

Consists of $1.6 billion (2015: $1.7 billion) in conjunction with our wholly owned subsidiary Barrick North America Finance LLC (“BNAF”). This consists of $731 million of BGC notes due 2023 and $850 million of BNAF notes due 2043. The BGC notes due 2018 were repurchased in full in the second quarter of 2016.

8 

Consists of an export credit backed term loan facility.

9 

We provide an unconditional and irrevocable guarantee on all Barrick North America Finance LLC (“BNAF”), Barrick (PD) Australia Finance Pty Ltd. (“BPDAF”), Barrick Gold Finance Company (“BGFC”) and Barrick (HMC) Mining (“BHMC”) notes and generally provide such guarantees on all BNAF, BPDAF, BGFC and BHMC notes issued, which will rank equally with our other unsecured and unsubordinated obligations.

10 

The current portion of long-term debt consists of project financing ($72 million; 2015: $89 million), other debt obligations ($15 million; 2015: $45 million), capital leases ($38 million; 2015: $41 million) and Acacia credit facility ($28 million; 2015: $28 million).

Jabal Sayid Financing Facility

On April 2, 2015, Ma’aden Barrick Copper Company signed a financing agreement with the Saudi British Bank to finance the Jabal Sayid copper project (an equity method investment for Barrick) for Saudi Riyal (“SAR”) 750 million ($200 million USD). Barrick has provided a guarantee equal to our proportionate ownership interest (50%).

Debt Management

On March 21, 2016, we settled a cash tender offer up to $750 million for specified series of outstanding notes. The settlement resulted in a debt extinguishment loss of $37 million. On June 24, 2016, we executed the make-whole redemption on $105 million of BGC notes due 2018. The settlement resulted in a debt extinguishment loss of $3 million. On September 26, 2016, we executed the make-whole redemption on $273 million of BNAF notes due 2018. The settlement resulted in a debt extinguishment loss of $30 million.

 

BARRICK THIRD QUARTER 2016   95   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


15 > FAIR VALUE MEASUREMENTS

A)  Assets and Liabilities Measured at Fair Value on a

Recurring Basis

 

As at
September 30,
2016
 

Quoted
prices in
active
markets

for

identical
assets
(Level 1)

   

Significant
other
observable
inputs

(Level 2)

   

Significant
unobservable

inputs

(Level 3)

    Aggregate
fair value
 
Cash and equivalents     $ 2,648        $    -        $    -        $ 2,648   
Other investments     27        -        -        27   
Derivatives     -        (123)        -        (123)   
Receivables from provisional copper and gold sales     -        87        -        87   
      $ 2,675        $ (36)        $    -        $ 2,639   

B) Fair Values of Financial Assets and Liabilities

 

      As at Sept. 30, 2016      As at Dec. 31, 2015  
      Carrying
amount
     Estimated
fair value
     Carrying
amount
     Estimated
fair value
 
Financial assets            
Other receivables      $ 394         $ 394         $ 365         $ 365   
Other investments1      27         27         8         8   
Derivative assets      1         1         1         1   
       $ 422         $ 422         $ 374         $ 374   
Financial liabilities            
Debt2      $ 8,539         $ 9,560         $ 9,968         $ 8,516   
Derivative liabilities      124         124         264         264   
Other liabilities      287         287         223         223   
       $ 8,950         $ 9,971         $ 10,455         $ 9,003   
1  Recorded at fair value. Quoted market prices are used to determine fair value.
2  Debt is generally recorded at amortized cost. The fair value of debt is primarily determined using quoted market prices. Balance includes both current and long-term portions of debt.

We do not offset financial assets with financial liabilities.

The Company’s valuation techniques were presented in Note 25 of the consolidated financial statements for the year ended December 31, 2015, and have been consistently applied in these interim financial statements.

16 > CAPITAL STOCK

A)  Authorized Capital Stock

Our authorized capital stock includes an unlimited number of common shares (issued 1,165,430,940 common shares); an unlimited number of first preferred shares issuable in series (the first series is designated as the “First Preferred Shares, Series A” and consists of 10,000,000 first preferred shares (issued nil); the second series is designated as the “First Preferred Shares, Series B” and consists of 10,000,000 first preferred shares (issued nil); and the third series is designated as the “ First Preferred Share, Series C Special Voting Share” and consists of 1 Special Voting Share (issued nil)); and an unlimited number of second preferred shares issuable in series (the first series is designated as the “Second Preferred Shares, Series A” and consists of 15,000,000 second preferred shares (issued nil)). Our common shares have no par value.

B)  Dividends

The Company’s practice has been to declare dividends after a quarter in the announcement of the results for the quarter. Dividends declared are paid in the same quarter.

The Company’s dividend reinvestment plan resulted in 349,561 common shares issued to shareholders for the nine months ended September 30, 2016.

17 > NON-CONTROLLING INTERESTS

 

     Pueblo
Viejo
40%
    Acacia
36.1%
    Cerro
Casale
25%
    Other     Total  
At January 1, 2016     $ 1,232        $ 677        $ 318        $ 50        $ 2,277   
Share of income (loss)     104        17        -        (2)        119   
Cash contributed     -        -        1        54        55   
Decrease in non-controlling interest1     (95)        (7)        -        (25)        (127)   
At September 30, 2016     $ 1,241        $ 687        $ 319        $ 77        $ 2,324   
1  Primarily represents disbursements made to non-controlling interest at Pueblo Viejo.
 

 

BARRICK THIRD QUARTER 2016   96   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


18 > CONTINGENCIES

Certain conditions may exist as of the date the financial statements are issued that may result in a loss to the Company, but which will be resolved only when one or more future events occur or fail to occur. The impact of any resulting loss from such matters affecting these financial statements and noted below may be material.

Except as noted below, no material changes have occurred with respect to the matters disclosed in Note 35 “Contingencies” to the Company’s Annual Consolidated Financial Statements for the year ended December 31, 2015, and no new contingencies have occurred that are material to the Company since the issuance of the Annual Consolidated Financial Statements.

The description set out below should be read in conjunction with Note 35 “Contingencies” to the Annual Consolidated Financial Statements.

Litigation and Claims Update

U.S. Shareholder Class Action

On May 31, 2016, the Company confirmed that it had reached a $140 million settlement in this matter. The amount of the settlement is insured. The Company continues to believe that the allegations by the lead plaintiffs in this matter are unfounded, and under the terms of the settlement agreement, the Company has not accepted any allegations of wrongdoing or liability.

Proposed Canadian Securities Class Actions

On July 18, 2016, the Court of Appeal for Ontario dismissed the appeal of the losing counsel group in the dispute over which of the competing counsel groups will take the lead in the Ontario litigation, thereby affirming the lower court’s decision in favor of the counsel group that commenced the first and fourth Ontario actions. The losing counsel group is seeking leave to appeal to the Supreme Court of Canada.

Pascua-Lama – SMA Regulatory Sanctions

Consolidated Administrative Proceeding

On April 4, 2016, the SMA issued two reports assessing water quality data previously provided by CMN. The SMA rejected CMN’s challenge to certain aspects of these reports on April 25, 2016. The SMA will consider

these reports when issuing a new administrative decision in this matter, as required by the March 3, 2014 decision of the Environmental Court.

On June 8, 2016, the SMA consolidated the two administrative proceedings against CMN into a single proceeding encompassing both the reconsideration of the 2013 Resolution in accordance with the decision of the Environmental Court and the alleged deviations from the Project’s environmental approval notified by the SMA in April 2015. A final resolution from the SMA with respect to these matters is pending.

Pascua-Lama – Constitutional Protection Action

On August 12, 2016, the court ruled in favor of CMN and the Chilean mining authority (Sernageomin), rejecting the plaintiffs’ challenges to the Temporary and Partial Closure Plan for the Pascua-Lama project. On August 19, 2016, the plaintiffs appealed the court’s decision to the Chilean Supreme Court. A hearing has been requested and a decision from the Supreme Court on this matter is pending.

Pascua-Lama – Water Quality Review

CMN initiated a review of the baseline water quality of the Rio Estrecho in August 2013 as required by a July 15, 2013 decision of the Court of Appeals of Copiapo, Chile. The purpose of the review was to establish whether the water quality baseline has changed since the Pascua-Lama project received its environmental approval in February 2006 and, if so, to require CMN to adopt the appropriate corrective measures. As a result of that study, CMN requested certain modifications to its environmental permit water quality requirements. On June 6, 2016, the responsible agency approved a partial amendment of the environmental permit to better reflect the water quality baseline from 2009. That approval was appealed by certain water users and indigenous residents of the Huasco Valley. On October 19, 2016, the Chilean cabinet, which has jurisdiction over claims of this nature, voted to uphold the permit amendments. No amounts have been recorded for any potential liability arising from this matter, as the Company cannot reasonably predict any potential losses.

 

 

BARRICK THIRD QUARTER 2016   97   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


Veladero – Release of Cyanide-Bearing Process Solution

San Juan Provincial Regulatory Sanction Proceeding

On March 11, 2016, the San Juan Provincial mining authority announced its intention to impose an administrative fine against Minera Argentina Gold SRL (“MAGSRL”) (formerly, Minera Argentina Gold S.A. or MAGSA), Barrick’s Argentine subsidiary that operates the Veladero mine, in connection with the solution release. MAGSRL was formally notified of this decision on March 15, 2016. On April 6, 2016, MAGSRL sought reconsideration of certain aspects of the decision but did not challenge the amount of the administrative fine. On April 14, 2016, in accordance with local requirements, MAGSRL paid the administrative fine of approximately $10 million (at the then-applicable Argentine peso/$ exchange rate) while the request for reconsideration is pending. MAGSRL is implementing a remedial action plan at Veladero in response to the incident as required by the San Juan mining authority. Certain construction related activities are still pending completion.

Criminal Matters

On March 11, 2016, a San Juan Provincial court laid criminal charges based on alleged negligence against nine current and former MAGSRL employees in connection with the solution release (the “Provincial Action”). The individual defendants have appealed the indictment.

In addition, a federal criminal investigation was initiated by a Buenos Aires federal court based on the alleged failure of certain current and former federal and provincial government officials and individual directors of MAGSRL to prevent the solution release (the “Federal Investigation”). The federal judge overseeing the Federal Investigation admitted a local group in San Juan Province as a party. In March 2016, this group requested an injunction against the operations of the Veladero mine. The federal judge ordered technical studies to assess the solution release and its impact and appointed a committee to conduct a site visit, which occurred in late April 2016.

On May 5, 2016, in response to a jurisdictional challenge from the San Juan provincial judge and a former MAGSRL director, the National Supreme Court of Argentina limited the scope of the Federal Investigation to the potential criminal liability of the federal government officials, ruling that the Buenos Aires

federal court does not have jurisdiction to investigate the solution release itself. As a result of this decision, the investigation into the incident will continue to be conducted by the San Juan Provincial judge in the Provincial Action, who will have exclusive jurisdiction to assess the request for an injunction as well as the technical studies and committee appointments previously ordered by the federal judge. To date, no charges have been laid against any specific individuals in connection with the Federal Investigation, consistent with its more limited scope.

MAGSRL is not a party to either the Provincial Action or the Federal Investigation. No amounts have been recorded for any potential liability arising from these matters, as the Company cannot reasonably predict any potential losses.

Veladero – Release of Crushed Ore Saturated with Process Solution

Temporary Suspension of Operations and Regulatory Infringement Proceeding

On September 8, 2016, ice rolling down the slope of the leach pad at the Veladero mine damaged a pipe carrying process solution, causing some material to leave the leach pad. This material, primarily crushed ore saturated with process solution, was contained on the mine site and returned to the leach pad. Extensive water monitoring in the area conducted by MAGSRL has confirmed that the incident did not result in any environmental impacts. A temporary suspension of operations at the Veladero mine was ordered by the San Juan Provincial mining authority and a San Juan Provincial court on September 15, 2016 and September 22, 2016, respectively, as a result of this incident. On October 4, 2016, following, among other matters, the completion of certain urgent works required by the San Juan Provincial mining authority and a judicial inspection of the mine, the San Juan Provincial court lifted the suspension of operations and ordered that mining activities be resumed.

On September 14, 2016, the San Juan Provincial mining authority commenced an administrative proceeding in connection with this incident that included, in addition to the issue of the suspension order, an infringement proceeding against MAGSRL. The San Juan Provincial mining authority has not yet served notice on MAGSRL of any charges that may be laid under the infringement proceeding. A new criminal judicial investigation has also been commenced by the Provincial prosecutor’s

 

 

BARRICK THIRD QUARTER 2016   98   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


office in the same San Juan Provincial court that is hearing the Provincial Action. The court in this proceeding issued the orders suspending and resuming the operations at the Veladero mine described above. No amounts have been recorded for any potential liability arising from these matters, as the Company cannot reasonably predict the outcome.

Argentine Glacier Legislation and Constitutional Litigation

On October 3, 2016, federal authorities published a partial national inventory of glaciers, which includes the area where the Veladero mine and Pascua Lama Project are located. The Company is analyzing the partial national inventory to determine whether it is consistent with the provincial inventory that the Province of San Juan used in connection with its January 2013 environmental audit, which concluded that Veladero and Pascua Lama do not impact glaciers or peri-glaciers.

 

 

BARRICK THIRD QUARTER 2016   99   NOTES TO FINANCIAL STATEMENTS (UNAUDITED)


HEAD OFFICE

  

TRANSFER AGENTS AND REGISTRARS

Barrick Gold Corporation

Brookfield Place

TD Canada Trust Tower

161 Bay Street, Suite 3700

Toronto, Ontario M5J 2S1

 

Telephone: +1 416 861-9911

Toll-free: 1-800-720-7415

Fax: +1 416 861-2492

Email: investor@barrick.com

Website: www.barrick.com

 

SHARES LISTED

 

ABX – The New York Stock Exchange

The Toronto Stock Exchange

  

CST Trust Company

P.O. Box 700, Postal Station B

Montreal, Quebec H3B 3K3

or

American Stock Transfer & Trust Company, LLC

6201 – 15 Avenue

Brooklyn, New York 11219

 

Telephone: 1-800-387-0825

Fax: 1-888-249-6189

Email: inquiries@canstockta.com

Website: www.canstockta.com

  
  
  
  

INVESTOR CONTACT

  

MEDIA CONTACT

Daniel Oh

  

Andy Lloyd

Senior Vice President

  

Senior Vice President

Investor Engagement and Governance

  

Communications

Telephone: +1 416 307-7474

  

Telephone: +1 416 307-7414

Email: doh@barrick.com

  

Email: alloyd@barrick.com


CAUTIONARY STATEMENT ON FORWARD-LOOKING INFORMATION

Certain information contained or incorporated by reference in this Third Quarter Report 2016, including any information as to our strategy, projects, plans or future financial or operating performance, constitutes “forward-looking statements”. All statements, other than statements of historical fact, are forward-looking statements. The words “believe”, “expect”, “anticipate”, “contemplate”, “target”, “plan”, “objective” “aspiration”, “aim”, “intend”, “project”, “goal”, “continue”, “budget”, “estimate”, “potential”, “may”, “will”, “can”, “should”, “could”, “would”, and similar expressions identify forward-looking statements. In particular, this Third Quarter Report 2016 contains forward-looking statements including, without limitation, with respect to: (i) Barrick’s forward-looking production guidance; (ii) estimates of future cost of sales per ounce for gold and per pound for copper, all-in-sustaining costs per ounce/pound, cash costs per ounce, and C1 cash costs per pound; (iii) cash flow forecasts; (iv) projected capital, operating, and exploration expenditures; (v) targeted debt and cost reductions; (vi) targeted investments by Barrick’s Growth Group; (vii) mine life and production rates; (viii) potential mineralization and metal or mineral recoveries; (ix) Barrick’s Best-in-Class program (including potential improvements to financial and operating performance that may result from certain Best-in-Class initiatives); (x) the Lama starter project and the potential for phased in development of the Pascua-Lama project; (xi) the potential impact and benefits of Barrick’s digital reinvention initiative; (xii) timing and completion of acquisitions; (xiii) asset sales or joint ventures; and (xiv) expectations regarding future price assumptions, financial performance, and other outlook or guidance.

Forward-looking statements are necessarily based upon a number of estimates and assumptions including material estimates and assumptions related to the factors set forth below that, while considered reasonable by the Company as at the date of this press release in light of management’s experience and perception of current conditions and expected developments, are inherently subject to significant business, economic, and competitive uncertainties and contingencies. Known and unknown factors could cause actual results to differ materially from those projected in the forward-looking statements and undue reliance should not be placed on such statements and information. Such factors include, but are not limited to: fluctuations in the spot and forward price of gold, copper, or certain other commodities (such as silver, diesel fuel, natural gas, and electricity); the speculative nature of mineral exploration and development; changes in mineral production performance, exploitation and exploration successes; risks associated with the fact that certain Best-in-Class initiatives are still in the early stages of evaluation and additional engineering and other analysis is required to fully assess their impact; risks associated with the implementation of Barrick’s digital reinvention initiative and the ability of the projects under this initiative to meet the Company’s capital allocation objectives; diminishing quantities or grades of reserves; increased costs, delays, suspensions, and technical challenges associated with the construction of capital projects; operating or technical difficulties in connection with mining or development activities, including geotechnical challenges and disruptions in the maintenance or provision of required infrastructure and information technology systems; failure to comply with environmental and health and safety laws and regulations; timing of receipt of, or failure to comply with, necessary permits and approvals; uncertainty whether some or all of the Best-in-Class initiatives and investments targeted by the Growth Group will meet the Company’s capital allocation objectives; the impact of global liquidity and credit availability on the timing of cash flows and the values of assets and liabilities based on projected future cash flows;


adverse changes in our credit ratings; the impact of inflation; fluctuations in the currency markets; changes in U.S. dollar interest rates; risks arising from holding derivative instruments; changes in national and local government legislation, taxation, controls, or regulations and/or changes in the administration of laws, policies and practices, expropriation or nationalization of property, and political or economic developments in Canada, the United States, and other jurisdictions in which the Company does or may carry on business in the future; lack of certainty with respect to foreign legal systems, corruption, and other factors that are inconsistent with the rule of law; damage to the Company’s reputation due to the actual or perceived occurrence of any number of events, including negative publicity with respect to the Company’s handling of environmental matters or dealings with community groups, whether true or not; risk of loss due to acts of war, terrorism, sabotage, and civil disturbances; litigation; contests over title to properties, particularly title to undeveloped properties, or over access to water, power, and other required infrastructure; business opportunities that may be presented to, or pursued by, the Company; our ability to successfully integrate acquisitions or complete divestitures; risks associated with working with partners in jointly controlled assets; employee relations including loss of key employees; increased costs and physical risks, including extreme weather events and resource shortage, related to climate change; availability and increased costs associated with mining inputs and labor; and the organization of our previously held African gold operations and properties under a separate listed Company. In addition, there are risks and hazards associated with the business of mineral exploration, development and mining, including environmental hazards, industrial accidents, unusual or unexpected formations, pressures, cave-ins, flooding, and gold bullion, copper cathode, or gold or copper concentrate losses (and the risk of inadequate insurance, or inability to obtain insurance, to cover these risks).

Many of these uncertainties and contingencies can affect our actual results and could cause actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, us. Readers are cautioned that forward-looking statements are not guarantees of future performance. All of the forward-looking statements made in this Third Quarter Report 2016 are qualified by these cautionary statements. Specific reference is made to the most recent Form 40-F/Annual Information Form on file with the SEC and Canadian provincial securities regulatory authorities for a more detailed discussion of some of the factors underlying forward-looking statements and the risks that may affect Barrick’s ability to achieve the expectations set forth in the forward-looking statements contained in this press release.

The Company disclaims any intention or obligation to update or revise any forward-looking statements whether as a result of new information, future events or otherwise, except as required by applicable law.