XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidated Statements of Equity (unaudited) - USD ($)
$ in Thousands
Member's Investment
Retained earnings [Member]
Non-controlling interest in equity of subsidiaries [Member]
Total
Balance at beginning of period at Dec. 31, 2018 $ 3,478,744 $ 999,706 $ 9,567 $ 4,488,017
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net earnings (loss)   1,359,048 (85) 1,358,963
Stock-based compensation 19,539     19,539
Contributions from (distributions to) member, net 11,247     11,247
Other (3,486) (4)   (3,490)
Balance at end of period at Sep. 30, 2019 3,506,044 2,358,750 9,482 5,874,276
Balance at beginning of period at Jun. 30, 2019 3,495,633 2,258,081 9,510 5,763,224
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net earnings (loss)   100,668 (28) 100,640
Stock-based compensation 5,775     5,775
Contributions from (distributions to) member, net 4,706     4,706
Other (70) 1   (69)
Balance at end of period at Sep. 30, 2019 3,506,044 2,358,750 9,482 5,874,276
Balance at beginning of period at Dec. 31, 2019 3,311,400 3,185,869 8,800 6,506,069
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net earnings (loss)   1,018,717 (77) 1,018,640
Stock-based compensation 11,477     11,477
Contributions from (distributions to) member, net 27,053     27,053
Other (1,862) (2,982)   (4,844)
Balance at end of period at Sep. 30, 2020 3,348,068 4,201,604 8,723 7,558,395
Balance at beginning of period at Jun. 30, 2020 3,325,119 3,194,616 8,749 6,528,484
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net earnings (loss)   1,006,989 (26) 1,006,963
Stock-based compensation 4,822     4,822
Contributions from (distributions to) member, net 18,682     18,682
Other (555) (1)   (556)
Balance at end of period at Sep. 30, 2020 $ 3,348,068 $ 4,201,604 $ 8,723 $ 7,558,395