XML 81 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
CONSOLIDATED INCOME STATEMENTS (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Revenues:      
Non-related party $ 850,656gciinc_TradeRevenue $ 782,971gciinc_TradeRevenue $ 710,181gciinc_TradeRevenue
Related party 59,542us-gaap_RevenueFromRelatedParties 28,677us-gaap_RevenueFromRelatedParties 0us-gaap_RevenueFromRelatedParties
Total revenues 910,198us-gaap_SalesRevenueNet 811,648us-gaap_SalesRevenueNet 710,181us-gaap_SalesRevenueNet
Cost of goods sold (exclusive of depreciation and amortization shown separately below):      
Non-related party 291,770gciinc_CostandExpensesTrade 275,701gciinc_CostandExpensesTrade 247,501gciinc_CostandExpensesTrade
Related party 10,934us-gaap_CostsAndExpensesRelatedParty 4,761us-gaap_CostsAndExpensesRelatedParty 0us-gaap_CostsAndExpensesRelatedParty
Total cost of goods sold 302,704us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 280,462us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 247,501us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Selling, general and administrative expenses      
Non-related party 289,674gciinc_SellingGeneralandAdministrativeExpenseTrade 268,026gciinc_SellingGeneralandAdministrativeExpenseTrade 241,079gciinc_SellingGeneralandAdministrativeExpenseTrade
Related party 3,973gciinc_SellingGeneralandAdministrativeExpenseRelatedParty 3,039gciinc_SellingGeneralandAdministrativeExpenseRelatedParty 2,169gciinc_SellingGeneralandAdministrativeExpenseRelatedParty
Total selling, general and administrative expenses 293,647us-gaap_SellingGeneralAndAdministrativeExpense 271,065us-gaap_SellingGeneralAndAdministrativeExpense 243,248us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization expense 170,285us-gaap_DepreciationDepletionAndAmortization 147,259us-gaap_DepreciationDepletionAndAmortization 130,452us-gaap_DepreciationDepletionAndAmortization
Operating income 143,562us-gaap_OperatingIncomeLoss 112,862us-gaap_OperatingIncomeLoss 88,980us-gaap_OperatingIncomeLoss
Other income (expense):      
Interest expense (including amortization of deferred loan fees) (72,496)us-gaap_InterestExpense (69,725)us-gaap_InterestExpense (67,747)us-gaap_InterestExpense
Other (1,793)us-gaap_OtherNonoperatingIncomeExpense (453)us-gaap_OtherNonoperatingIncomeExpense 17us-gaap_OtherNonoperatingIncomeExpense
Other expense, net (74,289)us-gaap_NonoperatingIncomeExpense (70,178)us-gaap_NonoperatingIncomeExpense (67,730)us-gaap_NonoperatingIncomeExpense
Income before income tax expense 69,273us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 42,684us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments 21,250us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense (10,029)us-gaap_IncomeTaxExpenseBenefit (10,957)us-gaap_IncomeTaxExpenseBenefit (12,088)us-gaap_IncomeTaxExpenseBenefit
Net income 59,244us-gaap_ProfitLoss 31,727us-gaap_ProfitLoss 9,162us-gaap_ProfitLoss
Net income (loss) attributable to non-controlling interests 51,687us-gaap_NetIncomeLossAttributableToNoncontrollingInterest 22,321us-gaap_NetIncomeLossAttributableToNoncontrollingInterest (511)us-gaap_NetIncomeLossAttributableToNoncontrollingInterest
Net income attributable to GCI, Inc. $ 7,557us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 9,406us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic $ 9,673us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic