XML 46 R6.htm IDEA: XBRL DOCUMENT v3.20.1
Condensed Consolidated Statements of Equity (Unaudited) - USD ($)
$ in Thousands
Total
Member's Investment
Retained earnings
Non-controlling interest in equity of subsidiaries
Balance at beginning of period at Dec. 31, 2018 $ 4,488,017 $ 3,478,744 $ 999,706 $ 9,567
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net earnings (loss) 750,173   750,230 (57)
Stock-based compensation 6,735 6,735    
Contributions from (distributions to) member, net 4,528 4,528    
Other (1,918) (1,914) (4) 0
Balance at end of period at Mar. 31, 2019 5,247,535 3,488,093 1,749,932 9,510
Balance at beginning of period at Dec. 31, 2019 6,506,069 3,311,400 3,185,869 8,800
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net earnings (loss) (640,065)   (640,040) (25)
Stock-based compensation 2,549 2,549    
Contributions from (distributions to) member, net 3,712 3,712    
Other (4,062) (1,081) (2,981)  
Balance at end of period at Mar. 31, 2020 $ 5,868,203 $ 3,316,580 $ 2,542,848 $ 8,775