XML 67 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statement of Equity - USD ($)
$ in Thousands
Total
Member's investment
Retained earnings
Non-controlling interest in equity of subsidiaries
Balance at beginning of period at Dec. 31, 2016 $ 3,592,682 $ 2,398,452 $ 1,190,568 $ 3,662
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net earnings (loss) 724,557   724,586 (29)
Stock-based compensation 26,243 26,243    
Withholding taxes on net share settlements of stock-based compensation (27,793) (27,793)    
Contributions from (distributions to) former parent, net (146,680) (146,680)    
Intergroup (payments) receipts 37,140 37,140    
Other 17,887 18,078 (191)  
Balance at end of period at Dec. 31, 2017 4,224,036 2,305,440 1,914,963 3,633
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net earnings (loss) (917,881)   (917,530) (351)
Stock-based compensation 25,399 25,399    
Other (10,706) (13,870) 254 2,910
Contribution of taxes in connection with HoldCo Split-Off 1,146,750 1,146,750    
Distribution to Qurate Retail (1,079,689) (1,079,689)    
Contributions from (distributions to) member, net (344,936) (346,955) 2,019  
Allocated consideration in connection with the Transactions 1,448,669 1,441,669   7,000
Distribution to non-controlling interests (3,625)     (3,625)
Balance at end of period at Dec. 31, 2018 4,488,017 3,478,744 999,706 9,567
Increase (Decrease) in Stockholders' Equity [Roll Forward]        
Net earnings (loss) 2,185,712   2,186,168 (456)
Stock-based compensation 26,019 26,019    
Withholding taxes on net share settlements of stock-based compensation (11,088) (11,088)    
Other (3,334) (3,018) (5) (311)
Contributions from (distributions to) member, net (179,257) (179,257) 0  
Balance at end of period at Dec. 31, 2019 $ 6,506,069 $ 3,311,400 $ 3,185,869 $ 8,800