XML 116 R32.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Debt (Tables)
12 Months Ended
Dec. 31, 2019
Debt Disclosure [Abstract]  
Schedule of Debt

Debt is summarized as follows:
 
 
Outstanding
 
 
 
   
principal
 
Carrying value
 
 
December 31,
 
December 31,
 
December 31,
 
 
2019
 
2019
 
2018
 
 
amounts in thousands
Margin Loan Facility
 
$
1,300,000

 
1,300,000

 
900,000

Senior notes
 
775,000

 
796,138

 
803,287

Senior credit facility
 
512,666

 
512,666

 
715,124

Wells Fargo note payable
 
7,066

 
7,066

 
7,554

Deferred financing costs
 

 
(8,491
)
 
(2,267
)
Total debt
 
$
2,594,732

 
2,607,379

 
2,423,698

Debt classified as current, net of deferred financing costs
 
 
 
(3,008
)
 
(900,759
)
Total long-term debt
 
 
 
$
2,604,371

 
1,522,939


Schedule of Maturities of Long-term Debt
The annual principal maturities of debt, based on stated maturity dates, for each of the next five years is as follows (amounts in thousands):
2020
$
3,008

2021
1,578,031

2022
233,344

2023
621

2024
325,646

2025 and thereafter
454,082

Total debt
$
2,594,732